Uber Technologies, Inc.
Uber Technologies, Inc.
UBER
Valuace
83
Růst
70
Zdraví
68
Cena
$ 72.42
Dnes
+0.47 (0.55%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016
Total Revenues52.0252.0243.9837.2831.8817.4611.1414.1511.277.933.85
Cost of Revenues31.3431.3426.6522.4619.669.355.157.215.624.162.23
Gross Profit20.6820.6817.3314.8212.228.105.996.945.653.771.62
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues14.3713.4712.6511.5311.9611.1910.7010.139.949.29
Cost of Revenues8.688.117.616.947.236.766.496.176.065.63
Gross Profit5.695.365.044.604.734.434.213.963.883.67
Operating Income TTM 2025202420232022202120202019201820172016
R&D Expenses0.000.000.003.162.802.052.214.841.511.200.86
Selling General & Admin Expenses0.000.000.007.047.897.116.257.935.234.792.58
Depreciation & Amortization0.750.750.740.821.091.020.690.730.430.510.35
Total Operating Expenses15.1115.1114.5313.7114.0511.9410.8515.548.687.854.64
Operating Income5.575.572.801.11-1.83-3.83-4.86-8.60-3.03-4.08-3.02
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.780.80
Selling General & Admin Expenses0.000.000.000.000.000.000.000.001.541.59
Depreciation & Amortization0.190.200.180.180.180.190.180.190.200.21
Total Operating Expenses3.914.253.593.373.963.373.423.793.233.27
Operating Income1.771.111.451.230.771.060.800.170.650.39
Net Income TTM 2025202420232022202120202019201820172016
Interest Income0.740.740.720.480.140.040.060.230.100.070.02
Interest Expense0.440.440.520.630.570.480.460.560.650.480.33
Other Expense0.180.181.291.21-7.592.81-2.080.164.89-0.090.12
IBT5.755.754.092.32-9.43-1.03-6.95-8.431.31-4.58-3.22
Income Tax Expense-4.35-4.35-5.760.21-0.18-0.49-0.190.050.28-0.540.03
Net Income10.0510.059.861.89-9.25-0.53-6.75-8.481.00-4.03-0.37
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.200.190.180.170.190.200.180.160.160.13
Interest Expense0.120.110.110.110.120.140.140.120.160.17
Other Expense-1.501.490.040.140.131.700.27-0.811.18-0.22
IBT0.282.611.491.370.902.761.07-0.631.830.18
Income Tax Expense-0.04-4.050.14-0.40-6.000.160.060.030.13-0.04
Net Income0.306.631.361.786.882.611.02-0.651.430.22
Per Share Data TTM 2025202420232022202120202019201820172016
EPS$0.00$0.00$0.00$0.90$-4.69$-0.28$-3.85$-6.79$0.91$-3.69$-0.25
EPS Diluted$0.00$0.00$0.00$0.87$-4.68$-0.28$-3.85$-6.79$0.91$-3.69$-0.24
Shares Outstanding2.072.092.092.041.971.891.751.251.091.091.46
Diluted Shares Outstanding2.112.122.152.091.971.901.751.251.091.091.53
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.69$0.11
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.66$0.10
Shares Outstanding2.072.082.092.092.112.102.092.082.062.04
Diluted Shares Outstanding2.112.122.122.122.142.152.152.082.122.11
Current Assets TTM 20242023202220212020201920182017
Cash And Equivalents5.276.445.494.214.305.6510.876.414.39
Short Term Investments1.801.080.730.100.001.180.440.000.00
Total Cash & ST Investments7.077.526.214.314.306.8311.316.414.39
Accounts Receivable4.373.824.122.782.441.071.211.340.93
Inventory0.000.000.000.680.630.770.100.741.50
Other Current Assets1.040.910.961.481.451.221.300.180.02
Total Current Assets12.4812.2511.309.258.829.8813.938.666.84
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents8.917.636.396.447.085.275.835.494.455.00
Short Term Investments0.650.930.891.082.911.800.740.730.730.54
Total Cash & ST Investments9.568.567.287.5210.007.076.576.215.175.53
Accounts Receivable3.774.414.003.824.194.374.464.123.002.58
Inventory0.000.000.000.000.000.000.000.000.830.91
Other Current Assets1.801.141.070.911.151.041.040.962.512.56
Total Current Assets15.1414.1112.3512.2515.3312.4812.0711.3010.6810.66
Long-Term Assets TTM 20242023202220212020201920182017
Net Property, Plant & Equipment3.223.113.313.533.243.093.331.641.19
Goodwill8.088.078.158.268.426.110.170.150.04
Intangible Assets1.271.131.431.872.411.560.070.080.05
Long-Term Investments14.4918.246.455.2712.6110.1311.8911.675.97
Other Long-Term Assets1.982.298.063.923.282.482.381.791.34
Total Long-Term Assets29.0339.0027.4022.8629.9623.3717.8415.338.59
Total Assets41.5151.2438.7032.1138.7733.2531.7623.9915.43
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.223.103.103.113.173.223.253.313.363.41
Goodwill8.928.918.078.078.098.088.098.158.148.15
Intangible Assets1.101.191.071.131.191.271.341.431.511.61
Long-Term Investments10.3319.2720.0318.2417.0114.4913.1913.015.145.17
Other Long-Term Assets13.932.881.612.292.321.981.661.517.125.07
Total Long-Term Assets48.2141.8840.4739.0031.7929.0327.5327.4025.2723.40
Total Assets63.3455.9852.8251.2447.1241.5139.6038.7035.9534.07
Current Liabilities TTM 20242023202220212020201920182017
Accounts Payable0.750.860.790.730.860.240.270.150.21
Short-Term Debt0.351.460.500.200.190.180.200.000.15
Other Current Liabilities8.569.167.487.922.790.105.105.163.45
Current Liabilities10.3211.489.458.859.026.875.645.313.85
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.121.020.870.860.800.750.830.790.800.69
Short-Term Debt0.161.331.331.460.810.350.340.500.330.33
Other Current Liabilities11.8410.347.679.167.068.566.567.486.175.59
Current Liabilities13.1212.6912.1111.4810.8410.329.999.459.418.64
Long-Term Liabilities TTM 20242023202220212020201920182017
Long-Term Debt9.459.9811.3310.9410.929.107.234.543.05
Capital Leases1.491.631.871.871.831.721.720.000.06
Def. Tax Liability0.040.010.060.030.370.821.030.001.04
Total Liabilities27.7328.7726.0223.6123.4319.5016.5813.6623.98
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt12.0311.029.809.9812.4810.9510.9811.3310.8210.85
Capital Leases1.411.441.621.451.501.491.521.871.741.78
Def. Tax Liability0.000.070.010.010.160.040.040.060.080.05
Total Liabilities34.1932.3529.9228.7730.5827.7327.1026.0225.4324.24
Total Common Equity TTM 20242023202220212020201920182017
Common Stock0.000.000.000.000.000.000.000.000.00
Retained Earnings-30.23-20.73-30.59-32.77-23.63-23.13-16.36-10.33-8.87
Comprehensive Income-0.48-0.52-0.42-0.44-0.52-0.54-0.19-0.190.00
Total Common Equity12.3521.5611.257.3414.4612.2714.1910.33-8.56
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings-10.94-17.59-18.95-20.73-27.62-30.23-31.25-30.59-32.31-32.53
Comprehensive Income-0.43-0.44-0.49-0.52-0.42-0.48-0.44-0.42-0.48-0.44
Total Common Equity28.1322.6021.9821.5614.7812.3511.0611.259.368.66
Other TTM 20242023202220212020201920182017
Total Debt11.3011.4411.8311.1411.119.287.434.543.20
Book Value13.7822.4812.688.5015.3513.7515.1810.33-8.56
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.021.030.930.921.761.431.441.431.161.16
Book Value28.1322.6021.9821.5614.7812.3511.0611.259.368.66
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016
Net Income2.0110.099.851.89-9.14-0.57-6.79-8.510.99-4.03-0.37
Depreciation & Amortization0.780.750.740.820.950.900.580.470.430.510.35
Stock-Based Compensation1.901.831.801.941.791.170.834.600.170.120.11
Change Working Capital0.702.232.370.170.341.680.73-0.500.891.911.07
Change In Accounts Receivable-1.50-0.47-0.14-0.76-0.54-0.600.14-0.41-0.28-0.44-0.35
Change In Accounts Payable0.070.130.090.06-0.130.09-0.130.10-0.04-0.080.23
Change In Inventories0.210.000.000.000.000.810.390.530.271.150.67
Other Non-cash Items1.99-0.02-1.59-1.257.15-2.942.18-0.29-4.050.83-4.07
Cash from Operations5.080.000.003.590.64-0.45-2.75-4.32-1.54-1.42-2.91
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.326.651.351.776.902.601.02-0.651.430.22
Depreciation & Amortization0.190.200.180.180.180.190.180.190.200.21
Stock-Based Compensation0.450.470.480.440.420.440.460.480.470.49
Change Working Capital0.650.650.450.480.770.510.520.58-0.33-0.11
Change In Accounts Receivable-0.11-0.02-0.21-0.120.250.20-0.16-0.42-0.40-0.52
Change In Accounts Payable-0.110.100.130.010.060.05-0.070.05-0.020.11
Change In Inventories0.000.000.000.000.000.000.000.000.41-0.21
Other Non-cash Items1.56-1.470.02-0.13-0.39-1.71-0.340.83-0.940.15
Cash from Operations0.000.000.000.000.000.000.000.000.820.97
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016
Capital Expenditure-0.27-0.34-0.24-0.22-0.25-0.30-0.62-0.59-0.56-0.83-1.64
Acquisitions-0.69-0.12-0.850.72-0.03-1.31-1.380.29-0.480.00-0.24
Investments-12.15-22.12-13.05-8.83-1.72-2.10-2.11-0.54-0.030.000.00
Sales of Investment7.3120.0510.225.860.382.791.360.000.000.000.00
Other Investing Activities-0.060.000.00-0.76-0.01-0.29-0.120.050.370.340.02
Cash from Investing-5.150.000.00-3.23-1.64-1.20-2.87-0.79-0.70-0.49-1.86
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.08-0.10-0.09-0.07-0.04-0.04-0.10-0.06-0.06-0.06
Acquisitions-0.120.000.000.000.000.000.010.01-0.720.02
Investments-7.89-6.41-5.11-2.72-3.02-4.48-3.35-2.20-2.85-3.75
Sales of Investment6.506.514.642.404.441.921.832.042.081.37
Other Investing Activities0.000.000.000.000.000.000.000.000.010.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.82-2.42
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016
Debt Repaid-0.340.000.00-0.05-0.26-0.56-1.64-0.17-0.60-0.09-0.03
Debt Issued0.6011.44-0.390.740.302.393.503.061.943.290.03
Issuance of Common Stock0.150.000.000.130.260.000.008.470.000.000.00
Repurchase of Common Stock-0.20-6.52-1.250.130.130.000.00-0.07-0.01-0.13-0.09
Dividends Paid0.000.000.000.000.000.000.00-2.260.000.000.00
Other Financing Activities-0.070.000.00-0.05-0.102.343.022.965.251.236.32
Cash from Financing-0.380.000.00-0.100.021.781.388.944.641.026.19
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.13-0.07
Debt Issued12.19-0.151.22-0.31-1.851.99-0.02-0.520.960.03
Issuance of Common Stock0.000.000.000.000.000.000.000.000.050.00
Repurchase of Common Stock-1.91-1.46-1.36-1.79-0.56-0.37-0.330.000.130.00
Dividends Paid0.000.000.000.000.000.000.000.000.000.00
Other Financing Activities0.000.000.000.000.000.000.000.00-0.08-0.01
Cash from Financing0.000.000.000.000.000.000.000.000.05-0.08
Cash position TTM 2025202420232022202120202019201820172016
Net Change in Cash-1.601.300.950.33-1.130.41-4.683.862.38-1.001.40
Closing Cash Balance5.277.746.447.006.687.817.3912.078.215.836.83
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.171.821.07-0.01-0.391.12-0.100.980.20-1.60
Closing Cash Balance7.7411.489.678.608.619.007.887.985.496.87
Free Cash Flow TTM 2025202420232022202120202019201820172016
Free Cash Flow4.819.766.903.360.39-0.74-3.36-4.91-2.10-2.25-4.55
Real Free Cash Flow2.917.945.101.43-1.40-1.91-4.19-9.51-2.27-2.37-4.66
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow2.812.232.482.251.712.111.721.360.770.91
Real Free Cash Flow2.361.772.001.821.291.671.270.880.300.41
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader