UBER
Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Total Revenues | | 52.02 | 52.02 | 43.98 | 37.28 | 31.88 | 17.46 | 11.14 | 14.15 | 11.27 | 7.93 | 3.85 |
|---|
| Cost of Revenues | | 31.34 | 31.34 | 26.65 | 22.46 | 19.66 | 9.35 | 5.15 | 7.21 | 5.62 | 4.16 | 2.23 |
|---|
| Gross Profit | | 20.68 | 20.68 | 17.33 | 14.82 | 12.22 | 8.10 | 5.99 | 6.94 | 5.65 | 3.77 | 1.62 |
| Revenue |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Revenues | | 14.37 | 13.47 | 12.65 | 11.53 | 11.96 | 11.19 | 10.70 | 10.13 | 9.94 | 9.29 |
|---|
| Cost of Revenues | | 8.68 | 8.11 | 7.61 | 6.94 | 7.23 | 6.76 | 6.49 | 6.17 | 6.06 | 5.63 |
|---|
| Gross Profit | | 5.69 | 5.36 | 5.04 | 4.60 | 4.73 | 4.43 | 4.21 | 3.96 | 3.88 | 3.67 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 3.16 | 2.80 | 2.05 | 2.21 | 4.84 | 1.51 | 1.20 | 0.86 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 7.04 | 7.89 | 7.11 | 6.25 | 7.93 | 5.23 | 4.79 | 2.58 |
|---|
| Depreciation & Amortization | | 0.75 | 0.75 | 0.74 | 0.82 | 1.09 | 1.02 | 0.69 | 0.73 | 0.43 | 0.51 | 0.35 |
|---|
| Total Operating Expenses | | 15.11 | 15.11 | 14.53 | 13.71 | 14.05 | 11.94 | 10.85 | 15.54 | 8.68 | 7.85 | 4.64 |
|---|
| Operating Income | | 5.57 | 5.57 | 2.80 | 1.11 | -1.83 | -3.83 | -4.86 | -8.60 | -3.03 | -4.08 | -3.02 |
| Operating Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| R&D Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 | 0.80 |
|---|
| Selling General & Admin Expenses | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.54 | 1.59 |
|---|
| Depreciation & Amortization | | 0.19 | 0.20 | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 | 0.19 | 0.20 | 0.21 |
|---|
| Total Operating Expenses | | 3.91 | 4.25 | 3.59 | 3.37 | 3.96 | 3.37 | 3.42 | 3.79 | 3.23 | 3.27 |
|---|
| Operating Income | | 1.77 | 1.11 | 1.45 | 1.23 | 0.77 | 1.06 | 0.80 | 0.17 | 0.65 | 0.39 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Interest Income | | 0.74 | 0.74 | 0.72 | 0.48 | 0.14 | 0.04 | 0.06 | 0.23 | 0.10 | 0.07 | 0.02 |
|---|
| Interest Expense | | 0.44 | 0.44 | 0.52 | 0.63 | 0.57 | 0.48 | 0.46 | 0.56 | 0.65 | 0.48 | 0.33 |
|---|
| Other Expense | | 0.18 | 0.18 | 1.29 | 1.21 | -7.59 | 2.81 | -2.08 | 0.16 | 4.89 | -0.09 | 0.12 |
|---|
| IBT | | 5.75 | 5.75 | 4.09 | 2.32 | -9.43 | -1.03 | -6.95 | -8.43 | 1.31 | -4.58 | -3.22 |
|---|
| Income Tax Expense | | -4.35 | -4.35 | -5.76 | 0.21 | -0.18 | -0.49 | -0.19 | 0.05 | 0.28 | -0.54 | 0.03 |
|---|
| Net Income | | 10.05 | 10.05 | 9.86 | 1.89 | -9.25 | -0.53 | -6.75 | -8.48 | 1.00 | -4.03 | -0.37 |
| Net Income |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Interest Income | | 0.20 | 0.19 | 0.18 | 0.17 | 0.19 | 0.20 | 0.18 | 0.16 | 0.16 | 0.13 |
|---|
| Interest Expense | | 0.12 | 0.11 | 0.11 | 0.11 | 0.12 | 0.14 | 0.14 | 0.12 | 0.16 | 0.17 |
|---|
| Other Expense | | -1.50 | 1.49 | 0.04 | 0.14 | 0.13 | 1.70 | 0.27 | -0.81 | 1.18 | -0.22 |
|---|
| IBT | | 0.28 | 2.61 | 1.49 | 1.37 | 0.90 | 2.76 | 1.07 | -0.63 | 1.83 | 0.18 |
|---|
| Income Tax Expense | | -0.04 | -4.05 | 0.14 | -0.40 | -6.00 | 0.16 | 0.06 | 0.03 | 0.13 | -0.04 |
|---|
| Net Income | | 0.30 | 6.63 | 1.36 | 1.78 | 6.88 | 2.61 | 1.02 | -0.65 | 1.43 | 0.22 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.90 | $-4.69 | $-0.28 | $-3.85 | $-6.79 | $0.91 | $-3.69 | $-0.25 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.87 | $-4.68 | $-0.28 | $-3.85 | $-6.79 | $0.91 | $-3.69 | $-0.24 |
|---|
| Shares Outstanding | | 2.07 | 2.09 | 2.09 | 2.04 | 1.97 | 1.89 | 1.75 | 1.25 | 1.09 | 1.09 | 1.46 |
|---|
| Diluted Shares Outstanding | | 2.11 | 2.12 | 2.15 | 2.09 | 1.97 | 1.90 | 1.75 | 1.25 | 1.09 | 1.09 | 1.53 |
| Per Share Data |
|
TTM |
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.69 | $0.11 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.66 | $0.10 |
|---|
| Shares Outstanding | | 2.07 | 2.08 | 2.09 | 2.09 | 2.11 | 2.10 | 2.09 | 2.08 | 2.06 | 2.04 |
|---|
| Diluted Shares Outstanding | | 2.11 | 2.12 | 2.12 | 2.12 | 2.14 | 2.15 | 2.15 | 2.08 | 2.12 | 2.11 |
| Current Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Cash And Equivalents | | 5.27 | 6.44 | 5.49 | 4.21 | 4.30 | 5.65 | 10.87 | 6.41 | 4.39 |
|---|
| Short Term Investments | | 1.80 | 1.08 | 0.73 | 0.10 | 0.00 | 1.18 | 0.44 | 0.00 | 0.00 |
|---|
| Total Cash & ST Investments | | 7.07 | 7.52 | 6.21 | 4.31 | 4.30 | 6.83 | 11.31 | 6.41 | 4.39 |
|---|
| Accounts Receivable | | 4.37 | 3.82 | 4.12 | 2.78 | 2.44 | 1.07 | 1.21 | 1.34 | 0.93 |
|---|
| Inventory | | 0.00 | 0.00 | 0.00 | 0.68 | 0.63 | 0.77 | 0.10 | 0.74 | 1.50 |
|---|
| Other Current Assets | | 1.04 | 0.91 | 0.96 | 1.48 | 1.45 | 1.22 | 1.30 | 0.18 | 0.02 |
|---|
| Total Current Assets | | 12.48 | 12.25 | 11.30 | 9.25 | 8.82 | 9.88 | 13.93 | 8.66 | 6.84 |
| Current Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Cash And Equivalents | | 8.91 | 7.63 | 6.39 | 6.44 | 7.08 | 5.27 | 5.83 | 5.49 | 4.45 | 5.00 |
|---|
| Short Term Investments | | 0.65 | 0.93 | 0.89 | 1.08 | 2.91 | 1.80 | 0.74 | 0.73 | 0.73 | 0.54 |
|---|
| Total Cash & ST Investments | | 9.56 | 8.56 | 7.28 | 7.52 | 10.00 | 7.07 | 6.57 | 6.21 | 5.17 | 5.53 |
|---|
| Accounts Receivable | | 3.77 | 4.41 | 4.00 | 3.82 | 4.19 | 4.37 | 4.46 | 4.12 | 3.00 | 2.58 |
|---|
| Inventory | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.83 | 0.91 |
|---|
| Other Current Assets | | 1.80 | 1.14 | 1.07 | 0.91 | 1.15 | 1.04 | 1.04 | 0.96 | 2.51 | 2.56 |
|---|
| Total Current Assets | | 15.14 | 14.11 | 12.35 | 12.25 | 15.33 | 12.48 | 12.07 | 11.30 | 10.68 | 10.66 |
| Long-Term Assets |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Net Property, Plant & Equipment | | 3.22 | 3.11 | 3.31 | 3.53 | 3.24 | 3.09 | 3.33 | 1.64 | 1.19 |
|---|
| Goodwill | | 8.08 | 8.07 | 8.15 | 8.26 | 8.42 | 6.11 | 0.17 | 0.15 | 0.04 |
|---|
| Intangible Assets | | 1.27 | 1.13 | 1.43 | 1.87 | 2.41 | 1.56 | 0.07 | 0.08 | 0.05 |
|---|
| Long-Term Investments | | 14.49 | 18.24 | 6.45 | 5.27 | 12.61 | 10.13 | 11.89 | 11.67 | 5.97 |
|---|
| Other Long-Term Assets | | 1.98 | 2.29 | 8.06 | 3.92 | 3.28 | 2.48 | 2.38 | 1.79 | 1.34 |
|---|
| Total Long-Term Assets | | 29.03 | 39.00 | 27.40 | 22.86 | 29.96 | 23.37 | 17.84 | 15.33 | 8.59 |
|---|
| Total Assets | | 41.51 | 51.24 | 38.70 | 32.11 | 38.77 | 33.25 | 31.76 | 23.99 | 15.43 |
| Long-Term Assets |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Net Property, Plant & Equipment | | 3.22 | 3.10 | 3.10 | 3.11 | 3.17 | 3.22 | 3.25 | 3.31 | 3.36 | 3.41 |
|---|
| Goodwill | | 8.92 | 8.91 | 8.07 | 8.07 | 8.09 | 8.08 | 8.09 | 8.15 | 8.14 | 8.15 |
|---|
| Intangible Assets | | 1.10 | 1.19 | 1.07 | 1.13 | 1.19 | 1.27 | 1.34 | 1.43 | 1.51 | 1.61 |
|---|
| Long-Term Investments | | 10.33 | 19.27 | 20.03 | 18.24 | 17.01 | 14.49 | 13.19 | 13.01 | 5.14 | 5.17 |
|---|
| Other Long-Term Assets | | 13.93 | 2.88 | 1.61 | 2.29 | 2.32 | 1.98 | 1.66 | 1.51 | 7.12 | 5.07 |
|---|
| Total Long-Term Assets | | 48.21 | 41.88 | 40.47 | 39.00 | 31.79 | 29.03 | 27.53 | 27.40 | 25.27 | 23.40 |
|---|
| Total Assets | | 63.34 | 55.98 | 52.82 | 51.24 | 47.12 | 41.51 | 39.60 | 38.70 | 35.95 | 34.07 |
| Current Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Accounts Payable | | 0.75 | 0.86 | 0.79 | 0.73 | 0.86 | 0.24 | 0.27 | 0.15 | 0.21 |
|---|
| Short-Term Debt | | 0.35 | 1.46 | 0.50 | 0.20 | 0.19 | 0.18 | 0.20 | 0.00 | 0.15 |
|---|
| Other Current Liabilities | | 8.56 | 9.16 | 7.48 | 7.92 | 2.79 | 0.10 | 5.10 | 5.16 | 3.45 |
|---|
| Current Liabilities | | 10.32 | 11.48 | 9.45 | 8.85 | 9.02 | 6.87 | 5.64 | 5.31 | 3.85 |
| Current Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Accounts Payable | | 1.12 | 1.02 | 0.87 | 0.86 | 0.80 | 0.75 | 0.83 | 0.79 | 0.80 | 0.69 |
|---|
| Short-Term Debt | | 0.16 | 1.33 | 1.33 | 1.46 | 0.81 | 0.35 | 0.34 | 0.50 | 0.33 | 0.33 |
|---|
| Other Current Liabilities | | 11.84 | 10.34 | 7.67 | 9.16 | 7.06 | 8.56 | 6.56 | 7.48 | 6.17 | 5.59 |
|---|
| Current Liabilities | | 13.12 | 12.69 | 12.11 | 11.48 | 10.84 | 10.32 | 9.99 | 9.45 | 9.41 | 8.64 |
| Long-Term Liabilities |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Long-Term Debt | | 9.45 | 9.98 | 11.33 | 10.94 | 10.92 | 9.10 | 7.23 | 4.54 | 3.05 |
|---|
| Capital Leases | | 1.49 | 1.63 | 1.87 | 1.87 | 1.83 | 1.72 | 1.72 | 0.00 | 0.06 |
|---|
| Def. Tax Liability | | 0.04 | 0.01 | 0.06 | 0.03 | 0.37 | 0.82 | 1.03 | 0.00 | 1.04 |
|---|
| Total Liabilities | | 27.73 | 28.77 | 26.02 | 23.61 | 23.43 | 19.50 | 16.58 | 13.66 | 23.98 |
| Long-Term Liabilities |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Long-Term Debt | | 12.03 | 11.02 | 9.80 | 9.98 | 12.48 | 10.95 | 10.98 | 11.33 | 10.82 | 10.85 |
|---|
| Capital Leases | | 1.41 | 1.44 | 1.62 | 1.45 | 1.50 | 1.49 | 1.52 | 1.87 | 1.74 | 1.78 |
|---|
| Def. Tax Liability | | 0.00 | 0.07 | 0.01 | 0.01 | 0.16 | 0.04 | 0.04 | 0.06 | 0.08 | 0.05 |
|---|
| Total Liabilities | | 34.19 | 32.35 | 29.92 | 28.77 | 30.58 | 27.73 | 27.10 | 26.02 | 25.43 | 24.24 |
| Total Common Equity |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | | -30.23 | -20.73 | -30.59 | -32.77 | -23.63 | -23.13 | -16.36 | -10.33 | -8.87 |
|---|
| Comprehensive Income | | -0.48 | -0.52 | -0.42 | -0.44 | -0.52 | -0.54 | -0.19 | -0.19 | 0.00 |
|---|
| Total Common Equity | | 12.35 | 21.56 | 11.25 | 7.34 | 14.46 | 12.27 | 14.19 | 10.33 | -8.56 |
| Total Common Equity |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Retained Earnings | | -10.94 | -17.59 | -18.95 | -20.73 | -27.62 | -30.23 | -31.25 | -30.59 | -32.31 | -32.53 |
|---|
| Comprehensive Income | | -0.43 | -0.44 | -0.49 | -0.52 | -0.42 | -0.48 | -0.44 | -0.42 | -0.48 | -0.44 |
|---|
| Total Common Equity | | 28.13 | 22.60 | 21.98 | 21.56 | 14.78 | 12.35 | 11.06 | 11.25 | 9.36 | 8.66 |
| Other |
|
TTM |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Total Debt | | 11.30 | 11.44 | 11.83 | 11.14 | 11.11 | 9.28 | 7.43 | 4.54 | 3.20 |
|---|
| Book Value | | 13.78 | 22.48 | 12.68 | 8.50 | 15.35 | 13.75 | 15.18 | 10.33 | -8.56 |
| Other |
|
3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 | 2-2023 |
| Total Debt | | 1.02 | 1.03 | 0.93 | 0.92 | 1.76 | 1.43 | 1.44 | 1.43 | 1.16 | 1.16 |
|---|
| Book Value | | 28.13 | 22.60 | 21.98 | 21.56 | 14.78 | 12.35 | 11.06 | 11.25 | 9.36 | 8.66 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Income | | 2.01 | 10.09 | 9.85 | 1.89 | -9.14 | -0.57 | -6.79 | -8.51 | 0.99 | -4.03 | -0.37 |
|---|
| Depreciation & Amortization | | 0.78 | 0.75 | 0.74 | 0.82 | 0.95 | 0.90 | 0.58 | 0.47 | 0.43 | 0.51 | 0.35 |
|---|
| Stock-Based Compensation | | 1.90 | 1.83 | 1.80 | 1.94 | 1.79 | 1.17 | 0.83 | 4.60 | 0.17 | 0.12 | 0.11 |
|---|
| Change Working Capital | | 0.70 | 2.23 | 2.37 | 0.17 | 0.34 | 1.68 | 0.73 | -0.50 | 0.89 | 1.91 | 1.07 |
|---|
| Change In Accounts Receivable | | -1.50 | -0.47 | -0.14 | -0.76 | -0.54 | -0.60 | 0.14 | -0.41 | -0.28 | -0.44 | -0.35 |
|---|
| Change In Accounts Payable | | 0.07 | 0.13 | 0.09 | 0.06 | -0.13 | 0.09 | -0.13 | 0.10 | -0.04 | -0.08 | 0.23 |
|---|
| Change In Inventories | | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 | 0.39 | 0.53 | 0.27 | 1.15 | 0.67 |
|---|
| Other Non-cash Items | | 1.99 | -0.02 | -1.59 | -1.25 | 7.15 | -2.94 | 2.18 | -0.29 | -4.05 | 0.83 | -4.07 |
|---|
| Cash from Operations | | 5.08 | 0.00 | 0.00 | 3.59 | 0.64 | -0.45 | -2.75 | -4.32 | -1.54 | -1.42 | -2.91 |
| Cash Flow From Operating Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Income | | 0.32 | 6.65 | 1.35 | 1.77 | 6.90 | 2.60 | 1.02 | -0.65 | 1.43 | 0.22 |
|---|
| Depreciation & Amortization | | 0.19 | 0.20 | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 | 0.19 | 0.20 | 0.21 |
|---|
| Stock-Based Compensation | | 0.45 | 0.47 | 0.48 | 0.44 | 0.42 | 0.44 | 0.46 | 0.48 | 0.47 | 0.49 |
|---|
| Change Working Capital | | 0.65 | 0.65 | 0.45 | 0.48 | 0.77 | 0.51 | 0.52 | 0.58 | -0.33 | -0.11 |
|---|
| Change In Accounts Receivable | | -0.11 | -0.02 | -0.21 | -0.12 | 0.25 | 0.20 | -0.16 | -0.42 | -0.40 | -0.52 |
|---|
| Change In Accounts Payable | | -0.11 | 0.10 | 0.13 | 0.01 | 0.06 | 0.05 | -0.07 | 0.05 | -0.02 | 0.11 |
|---|
| Change In Inventories | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.41 | -0.21 |
|---|
| Other Non-cash Items | | 1.56 | -1.47 | 0.02 | -0.13 | -0.39 | -1.71 | -0.34 | 0.83 | -0.94 | 0.15 |
|---|
| Cash from Operations | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.82 | 0.97 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Capital Expenditure | | -0.27 | -0.34 | -0.24 | -0.22 | -0.25 | -0.30 | -0.62 | -0.59 | -0.56 | -0.83 | -1.64 |
|---|
| Acquisitions | | -0.69 | -0.12 | -0.85 | 0.72 | -0.03 | -1.31 | -1.38 | 0.29 | -0.48 | 0.00 | -0.24 |
|---|
| Investments | | -12.15 | -22.12 | -13.05 | -8.83 | -1.72 | -2.10 | -2.11 | -0.54 | -0.03 | 0.00 | 0.00 |
|---|
| Sales of Investment | | 7.31 | 20.05 | 10.22 | 5.86 | 0.38 | 2.79 | 1.36 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Investing Activities | | -0.06 | 0.00 | 0.00 | -0.76 | -0.01 | -0.29 | -0.12 | 0.05 | 0.37 | 0.34 | 0.02 |
|---|
| Cash from Investing | | -5.15 | 0.00 | 0.00 | -3.23 | -1.64 | -1.20 | -2.87 | -0.79 | -0.70 | -0.49 | -1.86 |
| Cash Flow From Investing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Capital Expenditure | | -0.08 | -0.10 | -0.09 | -0.07 | -0.04 | -0.04 | -0.10 | -0.06 | -0.06 | -0.06 |
|---|
| Acquisitions | | -0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.72 | 0.02 |
|---|
| Investments | | -7.89 | -6.41 | -5.11 | -2.72 | -3.02 | -4.48 | -3.35 | -2.20 | -2.85 | -3.75 |
|---|
| Sales of Investment | | 6.50 | 6.51 | 4.64 | 2.40 | 4.44 | 1.92 | 1.83 | 2.04 | 2.08 | 1.37 |
|---|
| Other Investing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
|---|
| Cash from Investing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.82 | -2.42 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Debt Repaid | | -0.34 | 0.00 | 0.00 | -0.05 | -0.26 | -0.56 | -1.64 | -0.17 | -0.60 | -0.09 | -0.03 |
|---|
| Debt Issued | | 0.60 | 11.44 | -0.39 | 0.74 | 0.30 | 2.39 | 3.50 | 3.06 | 1.94 | 3.29 | 0.03 |
|---|
| Issuance of Common Stock | | 0.15 | 0.00 | 0.00 | 0.13 | 0.26 | 0.00 | 0.00 | 8.47 | 0.00 | 0.00 | 0.00 |
|---|
| Repurchase of Common Stock | | -0.20 | -6.52 | -1.25 | 0.13 | 0.13 | 0.00 | 0.00 | -0.07 | -0.01 | -0.13 | -0.09 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.26 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | -0.07 | 0.00 | 0.00 | -0.05 | -0.10 | 2.34 | 3.02 | 2.96 | 5.25 | 1.23 | 6.32 |
|---|
| Cash from Financing | | -0.38 | 0.00 | 0.00 | -0.10 | 0.02 | 1.78 | 1.38 | 8.94 | 4.64 | 1.02 | 6.19 |
| Cash Flow From Financing Activities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Debt Repaid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | -0.07 |
|---|
| Debt Issued | | 12.19 | -0.15 | 1.22 | -0.31 | -1.85 | 1.99 | -0.02 | -0.52 | 0.96 | 0.03 |
|---|
| Issuance of Common Stock | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 |
|---|
| Repurchase of Common Stock | | -1.91 | -1.46 | -1.36 | -1.79 | -0.56 | -0.37 | -0.33 | 0.00 | 0.13 | 0.00 |
|---|
| Dividends Paid | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|---|
| Other Financing Activities | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 | -0.01 |
|---|
| Cash from Financing | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | -0.08 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Net Change in Cash | | -1.60 | 1.30 | 0.95 | 0.33 | -1.13 | 0.41 | -4.68 | 3.86 | 2.38 | -1.00 | 1.40 |
|---|
| Closing Cash Balance | | 5.27 | 7.74 | 6.44 | 7.00 | 6.68 | 7.81 | 7.39 | 12.07 | 8.21 | 5.83 | 6.83 |
| Cash position |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Change in Cash | | -1.17 | 1.82 | 1.07 | -0.01 | -0.39 | 1.12 | -0.10 | 0.98 | 0.20 | -1.60 |
|---|
| Closing Cash Balance | | 7.74 | 11.48 | 9.67 | 8.60 | 8.61 | 9.00 | 7.88 | 7.98 | 5.49 | 6.87 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
| Free Cash Flow | | 4.81 | 9.76 | 6.90 | 3.36 | 0.39 | -0.74 | -3.36 | -4.91 | -2.10 | -2.25 | -4.55 |
|---|
| Real Free Cash Flow | | 2.91 | 7.94 | 5.10 | 1.43 | -1.40 | -1.91 | -4.19 | -9.51 | -2.27 | -2.37 | -4.66 |
| Free Cash Flow |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Free Cash Flow | | 2.81 | 2.23 | 2.48 | 2.25 | 1.71 | 2.11 | 1.72 | 1.36 | 0.77 | 0.91 |
|---|
| Real Free Cash Flow | | 2.36 | 1.77 | 2.00 | 1.82 | 1.29 | 1.67 | 1.27 | 0.88 | 0.30 | 0.41 |