Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
UDR, Inc.
UDR, Inc.
UDR
Valuace
0
Růst
63
Zdraví
60
Cena
$ 33.72
Dnes
+0.56 (1.51%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues1,712.31,712.31,671.81,627.51,517.41,290.81,241.21,152.21,046.9995.8959.9894.6818.0758.9713.9691.3642.4
Cost of Revenues1,072.81,274.11,254.8549.41,186.41,062.71,026.5863.8760.5742.9721.1656.6628.9598.1593.2158.6148.3
Gross Profit639.6438.2417.01,078.1331.0228.0214.6288.4286.4252.9238.8238.0189.2160.8120.8532.7494.1
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues433.1431.9425.4421.9422.7420.2415.3413.6413.3410.1
Cost of Revenues316.3137.2309.6309.8308.5317.5313.2315.5315.4310.5
Gross Profit116.8294.7115.8112.2114.2102.6102.198.197.999.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.069.964.157.549.951.547.048.249.557.647.442.228.9131.8131.1
Depreciation & Amortization680.0680.0695.5691.83.5-38.410.06.76.76.46.06.75.86.74.1356.0308.0
Total Operating Expenses277.7115.8132.4472.196.092.482.772.165.863.763.274.061.556.138.7494.8449.7
Operating Income361.9322.4284.6635.0250.8268.0150.8369.5354.7184.5174.6159.6126.8116.9-64.7-110.9-107.1
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.020.815.2
Depreciation & Amortization168.1172.9170.6168.5171.8174.3175.2174.2175.0171.2
Total Operating Expenses30.9218.338.5-10.047.932.833.418.429.223.5
Operating Income85.976.477.4122.266.369.968.779.868.778.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income13.80.00.014.50.015.16.315.46.72.01.91.611.94.63.610.414.3
Interest Expense146.90.0208.0180.9162.8143.9147.2141.3130.9119.5121.3121.9130.3125.9139.1155.7296.9
Other Expense42.782.2-187.8-158.4-157.9-105.5-79.3-166.1-10.517.349.657.9-7.911.7-20.1-4.1-9.7
IBT404.6404.696.8476.692.9162.471.5203.486.089.0105.8101.61.2-5.0-73.3-117.3-20.7
Income Tax Expense0.80.80.92.10.31.42.53.80.7-0.2-3.8-3.9-15.1-7.3-30.3-5.6147.3
Net Income377.7377.789.6444.486.9150.064.3185.0203.1121.6292.7340.4154.344.8212.220.0-102.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.03.78.11.90.06.26.55.99.45.0
Interest Expense0.050.648.747.780.550.247.848.147.347.7
Other Expense152.4-32.8-36.9-40.0-71.5-45.9-37.3-33.1-58.2-42.2
IBT238.343.540.582.2-5.223.931.446.636.135.8
Income Tax Expense0.00.40.30.20.3-0.20.40.30.10.4
Net Income222.940.437.776.7-5.022.628.943.133.032.9
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$1.34$0.26$0.49$0.20$0.63$0.76$0.44$1.09$1.30$0.60$0.16$0.85$0.05$-0.62
EPS Diluted$0.00$0.00$0.00$1.34$0.26$0.48$0.20$0.63$0.75$0.44$1.08$1.29$0.59$0.16$0.85$0.05$-0.62
Shares Outstanding329.2330.3329.3328.8321.7300.3294.5285.2268.2267.0265.4258.7251.5250.0238.9201.3165.9
Diluted Shares Outstanding332.6331.1330.1329.1322.7301.7294.9286.0269.5268.8267.3263.8253.4250.0238.9201.3165.9
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.10$0.10
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.10$0.10
Shares Outstanding329.2353.5330.8330.6329.3329.4329.1328.8328.6328.8
Diluted Shares Outstanding332.6356.9331.7331.7331.2330.6329.6329.0328.8329.2
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents34.41.32.91.21.01.48.1185.22.02.16.715.230.212.112.59.5
Short Term Investments7.60.00.0754.40.00.00.00.00.00.00.00.00.00.00.03.9
Total Cash & ST Investments34.41.32.91.21.01.48.1185.22.02.16.715.230.212.112.513.4
Accounts Receivable241.8247.8228.854.726.9158.0153.742.319.519.816.714.483.064.00.07.8
Inventory0.00.00.00.0388.1246.969.80.0588.6342.3124.1177.6466.0489.80.00.0
Other Current Assets-276.234.10.00.027.522.825.223.719.820.020.822.322.823.654.742.7
Total Current Assets276.2283.3263.784.9443.3429.0256.7251.2629.9384.2168.3229.6602.1589.567.263.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.21.51.31.32.32.82.134.91.61.5
Short Term Investments0.00.00.00.00.00.00.010.114.215.3
Total Cash & ST Investments1.21.51.31.32.32.82.134.91.61.5
Accounts Receivable146.7143.5365.8247.8280.0241.8235.4228.8209.3183.6
Inventory0.00.00.00.00.00.00.00.0272.6242.8
Other Current Assets35.133.632.134.133.331.629.90.030.828.8
Total Current Assets183.0178.6399.2283.3315.6276.2267.3263.7241.8214.0
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment188.8187.0190.6194.1197.5200.9204.20.00.00.00.00.00.00.06,242.75,243.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets30.82.345.40.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments958.9917.5952.9754.4702.5600.2588.3780.9720.8827.0938.9718.2507.7507.0213.0148.1
Other Long-Term Assets196.09,507.69,910.510,005.09,432.08,407.48,587.36,679.76,382.56,468.46,556.65,898.75,698.05,792.0198.474.6
Total Long-Term Assets10,841.610,614.311,099.410,953.610,331.99,208.59,379.87,460.67,103.37,295.47,495.56,617.06,205.66,299.06,654.15,465.7
Total Assets11,117.810,897.611,373.211,038.510,775.29,637.59,636.57,711.77,733.37,679.67,663.86,846.56,807.76,888.56,721.45,529.5
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment184.2185.1186.1187.0187.9188.8189.7190.6191.5192.4
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.045.433.834.8
Long-Term Investments911.6879.8919.8917.5966.2958.9954.3952.9963.9963.3
Other Long-Term Assets9,323.29,403.69,240.49,509.89,610.19,693.89,779.19,966.010,022.99,716.1
Total Long-Term Assets10,418.910,468.510,346.310,614.310,764.210,841.610,923.111,109.611,178.310,871.7
Total Assets10,601.910,647.110,745.410,897.611,079.811,117.811,190.511,373.211,420.111,085.7
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable120.8115.1131.6153.2137.0111.090.076.3103.0103.881.491.3118.787.095.5105.9
Short-Term Debt542.0299.3521.3328.0249.5218.0316.6101.1321.821.4150.0152.513.876.0-15.70.0
Other Current Liabilities132.7204.4209.8-109.5-45.7-27.5-132.655.9-178.5112.2-21.7-32.894.226.974.2101.0
Current Liabilities844.6726.7909.8423.8396.2350.5322.4268.4278.1271.7246.0245.0253.9232.5183.1206.9
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable126.3108.493.3115.1119.2120.8119.7141.3126.0124.5
Short-Term Debt355.7250.2284.6299.3336.8431.6417.10.0425.8256.9
Other Current Liabilities182.2205.4181.8204.4180.5198.8178.8660.5-1,381.4-1,071.2
Current Liabilities792.5658.2648.6726.7755.1844.6803.7848.9422.1415.2
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt5,234.15,710.05,463.25,676.55,605.35,172.14,906.13,547.83,671.73,401.53,570.83,583.13,523.73,409.33,918.43,567.5
Capital Leases184.1182.3185.8189.2192.5195.6198.60.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.80.00.00.00.00.00.00.00.00.00.00.00.0-42.60.00.0
Total Liabilities6,373.36,436.76,420.86,100.36,001.55,522.65,228.53,816.23,949.83,673.13,816.83,828.13,777.63,671.34,166.13,919.5
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt5,658.05,705.85,707.95,710.05,711.75,528.75,530.25,972.15,532.85,344.8
Capital Leases0.0180.4181.4182.3183.2184.1185.0185.8186.7187.6
Def. Tax Liability0.00.00.00.00.00.00.00.80.80.7
Total Liabilities6,450.56,364.06,356.66,436.76,466.76,373.36,333.96,420.86,361.76,030.0
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock3.33.33.33.33.23.02.92.82.72.72.62.62.52.52.21.8
Retained Earnings-3,840.8-4,179.4-3,554.9-3,451.6-3,485.1-2,685.8-2,462.1-2,064.0-1,871.6-1,585.8-1,584.5-1,528.9-1,342.1-1,143.8-1,142.9-973.9
Comprehensive Income7.93.64.98.3-4.3-9.1-10.4-0.1-2.7-5.6-12.7-8.9-5.1-11.3-13.9-3.5
Total Common Equity3,722.43,443.23,991.14,098.13,442.93,234.23,358.52,905.62,825.83,093.12,899.82,735.12,811.62,992.92,314.11,606.3
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock3.33.33.33.33.33.33.347.93.33.3
Retained Earnings-4,339.0-4,305.7-4,293.0-4,179.4-4,064.3-3,840.8-3,638.4-3,554.9-3,392.9-3,445.7
Comprehensive Income1.91.22.53.64.67.99.24.98.49.1
Total Common Equity3,275.03,324.83,331.03,443.23,513.73,722.43,918.93,991.14,150.94,120.0
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5,960.26,009.25,984.56,004.65,605.35,172.14,906.13,547.83,671.73,401.53,570.83,583.13,523.73,409.33,918.43,567.5
Book Value4,744.54,460.94,952.44,938.14,773.74,114.94,408.03,895.53,783.54,006.53,847.03,018.43,030.13,217.32,555.31,610.0
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt876.5958.31,057.81,017.71,099.31,022.1937.6961.3907.5935.8
Book Value3,275.03,324.83,331.03,443.23,513.73,722.43,918.93,991.14,150.94,120.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income140.4377.795.9444.492.6161.069.0199.6221.5132.7320.4357.2159.846.3220.320.6-106.6
Depreciation & Amortization695.6680.0695.5691.8679.6619.8618.6507.9435.7436.5425.6381.3363.9348.2354.5374.3308.3
Stock-Based Compensation33.926.532.632.927.522.119.624.314.212.913.418.0-136.6-40.09.89.80.0
Change Working Capital-45.50.0-35.9-36.4-3.3-22.0-46.8-3.111.1-13.0-25.1-13.6-6.7-31.8-5.3-53.2-10.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items870.8-181.388.8-300.023.819.212.240.05.020.5-193.6-307.427.124.6-231.71.422.5
Cash from Operations837.50.00.0832.7820.1664.0604.3630.7560.7519.2536.9431.6392.4339.9317.3244.2214.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income212.343.140.282.1-5.524.131.046.333.035.4
Depreciation & Amortization168.1172.9170.6168.5171.8174.3175.2174.2175.0171.2
Stock-Based Compensation0.310.08.87.56.89.29.47.310.17.1
Change Working Capital49.84.96.7-61.4-0.3-5.318.9-49.2-0.2-14.9
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-169.14.124.0-40.467.828.04.0-11.0142.16.4
Cash from Operations0.00.00.00.00.00.00.00.0219.1203.6
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-289.70.0-271.7-312.3-236.0-166.5-174.1-184.3-117.2-126.1-96.3-117.4-102.2-69.2-152.8-1,192.5-518.0
Acquisitions-56.20.0-49.3-72.4-201.4-112.3-77.6-105.2-113.0-123.8-40.2-217.6-222.9-43.3-282.7228.3-57.6
Investments-230.10.00.00.018.0-280.1-277.9-38.0-107.6126.196.3117.4102.269.2152.8-102.8-127.1
Sales of Investment253.6373.54.614.540.8280.1277.938.0247.071.2302.4387.7383.9250.0324.59.839.5
Other Investing Activities-94.80.00.081.1-550.9-993.4-209.1-1,397.1-22.8-354.8-374.5-408.5-454.6-330.0-251.24.079.4
Cash from Investing-316.50.00.0-289.1-929.5-1,272.3-460.8-1,686.7-113.5-407.4-112.3-238.4-293.7-123.2-209.4-1,053.2-583.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure213.2-71.3-80.0-61.9-66.6-74.3-73.6-57.1-77.9-81.0
Acquisitions0.021.5-17.3-4.2-5.0-35.2-8.1-1.1-43.6-3.4
Investments68.2-68.20.00.00.00.00.00.0-92.4-77.1
Sales of Investment373.50.00.00.00.00.00.04.677.877.1
Other Investing Activities0.00.00.00.00.00.00.00.063.2-71.2
Cash from Investing0.00.00.00.00.00.00.00.0-72.9-155.5
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-192.00.00.083.4-2.7-301.1-725.8-862.3-499.9-626.3-599.0-522.0-393.5-245.1-936.9-225.0-432.3
Debt Issued537.56,009.224.763.4402.0734.2991.92,220.5376.0896.5429.7509.7452.9359.4427.8575.93,999.8
Issuance of Common Stock27.30.00.00.0629.6899.1102.2725.3299.80.0173.2210.099.80.0756.1883.6473.0
Repurchase of Common Stock-25.1-117.80.0-25.6-49.0543.1-19.81,477.8-20.00.0350.0426.9457.00.0-91.5-3.6-130.9
Dividends Paid-559.60.00.0-544.6-488.0-438.0-423.6-387.1-346.1-331.5-312.6-286.9-259.8-235.5-214.4-159.8-4.3
Other Financing Activities-51.60.00.0-52.121.4-90.5914.4-73.3306.1846.1-40.8-29.7-17.2282.1378.3316.7467.6
Cash from Financing-517.00.00.0-538.9111.2612.5-152.6880.4-260.1-111.8-429.3-201.6-113.7-198.6-108.3812.0373.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.05.6136.4
Debt Issued6,013.757.6-36.6-16.7-39.288.212.9-37.350.6461.2
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.5
Repurchase of Common Stock-92.8-25.00.00.00.00.00.00.0-0.1-25.0
Dividends Paid0.00.00.00.00.00.00.00.0-139.4-139.6
Other Financing Activities0.00.00.00.00.00.00.00.0-10.0-42.9
Cash from Financing0.00.00.00.00.00.00.00.0-143.7-46.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash4.01.50.64.71.84.2-9.1-175.6187.1-0.1-4.6-8.5-15.018.1-0.43.03.5
Closing Cash Balance34.436.935.434.930.228.424.233.3208.92.02.16.715.230.212.112.59.5
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.71.11.8-2.1-0.11.22.4-2.92.42.1
Closing Cash Balance36.936.235.133.335.435.634.432.034.932.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow547.8902.9605.2520.3584.1497.4430.2446.4443.5393.0440.6314.2290.2270.7164.5-948.2-303.9
Real Free Cash Flow513.9876.4572.5487.4556.6475.4410.6422.0429.2380.1427.2296.1426.8310.8154.7-958.0-303.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow474.6163.7170.394.3173.9156.0164.8110.5141.1122.6
Real Free Cash Flow474.3153.7161.686.9167.2146.8155.4103.2131.0115.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader