Ultralife Corporation
Ultralife Corporation
ULBI
Valuace
15
Růst
15
Zdraví
62
Cena
$ 6.72
Dnes
-0.41 (-5.82%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues191.2191.2164.5158.6131.898.3107.7106.887.285.582.576.466.578.8101.7139.4178.6
Cost of Revenues145.1145.1122.1119.4102.473.678.675.661.659.357.453.147.156.272.9104.0132.0
Gross Profit46.046.042.339.229.424.629.231.225.626.225.123.319.422.628.735.446.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues48.543.448.650.743.935.743.041.944.539.5
Cost of Revenues36.433.837.038.033.327.031.430.533.129.7
Gross Profit12.19.611.612.710.68.711.611.511.49.8
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.07.57.16.85.96.84.54.75.95.65.35.97.28.68.8
Selling General & Admin Expenses0.00.00.022.222.217.817.517.014.515.015.414.215.517.421.624.329.8
Depreciation & Amortization5.55.54.23.94.53.52.92.72.42.42.70.20.30.40.54.35.4
Total Operating Expenses39.739.732.329.729.324.623.523.819.019.821.319.820.823.228.832.938.7
Operating Income6.36.310.09.5-4.3-3.51.24.66.66.53.83.3-1.4-0.6-0.12.5-5.9
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.01.91.9
Selling General & Admin Expenses0.00.00.00.00.00.00.00.05.95.8
Depreciation & Amortization1.31.41.41.41.21.01.01.01.01.0
Total Operating Expenses10.510.69.39.39.18.27.67.47.87.6
Operating Income1.6-1.02.33.41.50.53.94.13.62.1
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense4.00.01.92.01.00.20.40.50.10.20.30.20.20.20.40.61.2
Other Expense-14.7-14.7-1.7-0.43.93.45.92.10.1-0.2-0.2-0.1-0.20.00.00.2-13.6
IBT-8.4-8.48.39.1-0.4-0.27.06.86.66.33.63.2-1.8-0.8-0.62.1-6.9
Income Tax Expense-2.4-2.41.92.0-0.30.11.71.5-18.4-1.40.10.30.30.20.60.5-0.7
Net Income-5.9-5.96.37.2-0.1-0.25.25.224.97.63.52.9-2.1-0.9-1.6-2.1-6.2
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.00.6
Interest Expense0.91.01.01.00.80.20.40.50.60.6
Other Expense-11.8-0.8-1.1-1.0-1.0-0.2-0.1-0.5-0.5-0.4
IBT-10.2-1.81.12.40.50.43.83.63.11.7
Income Tax Expense-2.8-0.50.20.60.30.10.90.70.30.4
Net Income-7.4-1.20.91.90.20.33.02.92.91.3
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.44$-0.01$-0.01$0.33$0.33$1.57$0.49$0.23$0.18$-0.12$-0.05$-0.09$-0.12$-0.36
EPS Diluted$0.00$0.00$0.00$0.44$-0.01$-0.01$0.33$0.32$1.53$0.48$0.23$0.17$-0.12$-0.05$-0.09$-0.12$-0.36
Shares Outstanding16.716.616.616.416.116.015.915.815.915.515.316.217.517.517.417.317.2
Diluted Shares Outstanding16.716.616.816.216.116.016.116.216.315.915.416.417.517.517.417.317.2
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.18$0.08
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.17$0.08
Shares Outstanding16.716.616.616.616.616.616.616.416.316.2
Diluted Shares Outstanding16.716.616.716.716.816.916.816.516.516.3
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents6.76.910.35.78.410.77.425.918.310.714.517.916.510.15.55.1
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments6.76.910.35.78.410.77.425.918.310.714.517.916.510.15.55.1
Accounts Receivable31.129.431.827.820.021.130.116.014.713.211.411.314.220.919.934.3
Inventory41.451.442.241.233.228.229.822.826.323.523.826.126.130.435.033.1
Other Current Assets4.79.65.94.34.14.63.12.42.62.22.21.62.02.52.13.6
Total Current Assets83.897.290.279.065.764.570.467.261.949.552.056.858.863.864.275.7
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents10.98.76.96.86.710.110.39.28.35.6
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments10.98.76.96.86.710.110.39.28.35.6
Accounts Receivable32.336.129.427.831.135.331.827.228.624.5
Inventory50.647.951.444.041.443.842.246.646.147.3
Other Current Assets5.28.89.67.94.75.15.96.49.74.0
Total Current Assets99.0101.597.286.483.894.390.289.687.881.4
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment24.640.524.721.724.022.922.510.77.68.09.09.810.212.412.614.5
Goodwill37.545.037.637.438.227.026.820.120.520.016.316.416.416.318.418.3
Intangible Assets14.624.615.115.917.19.29.76.57.17.23.94.34.65.05.56.2
Long-Term Investments0.00.00.00.00.00.00.0-0.1-0.2-0.2-0.4-0.3-0.4-0.2-0.3-0.5
Other Long-Term Assets0.24.80.12.32.72.32.00.10.10.10.30.20.30.10.10.3
Total Long-Term Assets86.0123.388.189.493.373.274.252.935.335.229.630.831.433.936.639.2
Total Assets169.8220.5178.3168.4159.1137.7144.6120.197.284.781.687.690.297.7100.8114.8
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment40.640.340.520.224.623.824.721.221.121.4
Goodwill45.445.145.037.837.537.537.637.437.537.5
Intangible Assets23.824.224.614.514.614.915.115.315.615.7
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets4.44.74.84.40.20.20.12.02.32.2
Total Long-Term Assets122.0122.3123.386.086.086.288.186.687.689.8
Total Assets221.0223.8220.5172.4169.8180.6178.3176.1175.4171.2
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable9.714.211.316.19.510.89.49.98.87.36.57.07.111.413.816.4
Short-Term Debt3.02.82.92.02.01.41.40.00.00.00.00.00.0-1.9-1.88.7
Other Current Liabilities7.912.49.5-1.26.96.56.45.05.54.04.44.25.08.59.48.3
Current Liabilities20.629.323.728.918.418.717.214.914.211.310.911.212.019.923.236.3
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable15.016.614.212.79.713.311.313.518.519.0
Short-Term Debt4.63.12.82.03.02.82.92.03.02.9
Other Current Liabilities10.311.812.411.57.97.39.510.97.77.3
Current Liabilities29.931.529.326.220.623.423.726.429.229.2
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt10.054.526.319.318.90.015.80.00.00.00.00.00.00.00.00.3
Capital Leases3.34.12.60.00.00.00.00.00.00.00.00.00.00.00.00.3
Def. Tax Liability1.61.41.71.92.30.50.60.63.95.64.74.54.24.24.23.9
Total Liabilities36.586.352.852.041.320.834.815.618.116.915.515.716.624.327.641.0
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt50.153.354.59.013.325.526.324.123.822.3
Capital Leases0.03.94.14.23.32.42.61.11.21.1
Def. Tax Liability1.41.41.41.61.61.71.71.81.92.5
Total Liabilities82.387.186.337.836.551.652.854.455.754.8
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock2.12.12.12.12.12.02.02.02.01.91.91.91.91.91.91.9
Retained Earnings-34.9-34.4-40.8-48.0-47.8-47.6-52.8-58.0-82.9-90.5-94.1-96.9-94.8-93.9-92.3-90.2
Comprehensive Income-3.9-4.0-3.7-3.8-1.7-1.8-2.5-2.8-1.6-3.1-0.9-0.5-0.6-0.6-1.0-1.3
Total Common Equity133.2134.0125.3116.3117.6116.8109.7104.679.268.066.272.073.773.573.373.8
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock2.12.12.12.12.12.12.12.12.12.1
Retained Earnings-31.7-32.6-34.4-34.6-34.9-37.9-40.8-43.6-45.0-48.3
Comprehensive Income-2.8-3.7-4.0-3.1-3.9-3.9-3.7-4.2-3.8-3.6
Total Common Equity138.4136.4134.0134.5133.2128.8125.3121.6119.5116.3
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt16.354.329.221.320.91.417.20.00.00.00.00.00.00.00.09.0
Book Value133.3134.2125.4116.4117.7116.9109.8104.579.067.966.171.973.673.573.273.8
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.20.20.20.20.10.10.10.10.10.1
Book Value138.4136.4134.0134.5133.2128.8125.3121.6119.5116.3
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income10.0-5.96.47.2-0.1-0.25.35.325.07.73.52.8-2.1-1.1-1.11.6-6.2
Depreciation & Amortization3.95.54.23.94.53.52.92.72.42.42.70.20.30.40.54.35.4
Stock-Based Compensation0.60.90.70.50.80.70.90.80.90.70.70.61.01.11.41.21.1
Change Working Capital-6.00.63.9-11.0-5.50.412.7-13.01.2-1.90.52.01.14.20.81.2-3.0
Change In Accounts Receivable-2.4-4.47.6-3.9-7.94.49.2-10.4-1.5-1.3-0.7-0.22.96.71.214.1-1.6
Change In Accounts Payable-5.95.80.2-3.010.1-2.71.71.1-0.82.7-1.40.7-2.0-6.7-5.6-4.8-1.8
Change In Inventories4.7-2.3-0.1-0.9-8.7-1.31.8-2.23.2-2.52.02.10.04.44.1-5.52.0
Other Non-cash Items5.612.40.30.00.00.1-1.50.00.00.00.12.73.22.23.22.213.8
Cash from Operations10.40.00.01.9-1.34.321.7-3.010.97.37.78.63.76.94.811.010.9
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-7.4-1.20.91.90.20.33.02.92.91.3
Depreciation & Amortization1.31.41.41.41.21.01.01.01.01.0
Stock-Based Compensation0.00.00.00.20.20.20.20.20.10.1
Change Working Capital-2.20.23.1-0.51.33.44.0-4.8-1.6-3.7
Change In Accounts Receivable-2.91.33.9-6.63.53.54.2-3.6-4.51.4
Change In Accounts Payable2.83.3-2.21.8-2.55.3-1.9-0.6-0.5-2.9
Change In Inventories-1.2-2.2-2.53.61.4-2.32.4-1.74.7-0.7
Other Non-cash Items12.50.30.30.10.20.00.00.00.00.0
Cash from Operations0.00.00.00.00.00.00.00.02.4-0.9
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.3-3.9-1.9-2.6-1.7-2.8-3.1-6.3-4.2-1.4-1.2-2.9-1.7-0.8-2.7-2.4-1.8
Acquisitions0.00.0-48.00.00.0-23.50.0-25.20.00.0-9.90.00.00.00.0-0.1-0.1
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.10.00.00.00.10.00.30.51.90.40.0
Cash from Investing-2.30.00.0-2.6-1.7-26.3-3.0-31.5-4.2-1.4-11.0-2.9-1.4-0.3-0.8-2.0-2.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.9-1.0-1.1-0.9-0.6-0.6-0.4-0.4-1.0-0.5
Acquisitions0.00.00.00.0-48.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-1.0-0.5
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-14.70.00.04.3-2.8-1.5-19.3-0.90.00.0-3.00.00.00.00.0-8.5-10.7
Debt Issued6.354.325.112.13.321.03.518.00.00.03.00.00.00.00.0-0.419.7
Issuance of Common Stock3.10.00.00.00.10.00.00.00.00.00.00.00.00.00.10.10.1
Repurchase of Common Stock0.00.00.00.00.00.00.0-2.0-0.70.0-0.6-9.4-0.80.00.00.00.9
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0-10.7
Other Financing Activities2.10.00.01.23.221.13.618.91.91.43.50.50.00.00.0-0.19.8
Cash from Financing-9.60.00.05.50.519.6-15.716.11.21.4-0.2-8.9-0.80.00.1-8.6-10.6
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-0.51.5
Debt Issued0.03.4-50.2-0.646.4-8.4-12.0-0.93.62.9
Issuance of Common Stock0.00.00.00.00.00.00.00.00.21.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.21.0
Cash from Financing0.00.00.00.00.00.00.00.0-0.32.4
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-1.62.5-3.44.6-2.7-2.23.2-18.57.67.6-3.8-3.31.66.44.30.7-1.5
Closing Cash Balance6.79.36.910.35.78.410.77.425.918.210.614.417.716.19.75.34.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.1-1.72.21.90.10.1-3.4-0.21.01.0
Closing Cash Balance9.39.310.98.76.96.86.710.110.39.3
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow8.17.114.7-0.6-2.91.518.6-9.36.75.96.45.62.06.12.18.69.1
Real Free Cash Flow7.66.214.0-1.2-3.70.817.7-10.05.85.25.75.11.05.00.77.48.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.6-0.84.82.52.44.28.6-0.51.4-1.4
Real Free Cash Flow0.6-0.84.82.22.24.08.4-0.61.3-1.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader