Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

UnitedHealth Group Incorporated

UNH

Valuace

Růst

Zdraví

Cena

$ 273.69

-7.94 (-2.34%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	447.6	447.6	400.3	367.5	322.1	285.3	255.6	240.3	224.9	200.1	184.0	156.4	129.7	121.7	109.9	101.9	94.2
Cost of Revenues	364.7	364.7	310.9	280.7	244.5	217.9	190.1	184.6	172.4	154.1	141.5	120.1	97.0	92.1	82.7	92.3	85.2
Gross Profit	82.9	82.9	89.4	86.9	77.6	67.3	65.5	55.7	52.5	46.0	42.5	36.3	32.7	29.6	27.2	9.6	8.9

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	113.2	113.2	111.6	109.6	100.8	100.8	98.9	99.8	93.2	91.4
Cost of Revenues	94.7	92.5	91.6	85.8	79.5	77.8	76.8	76.8	72.4	69.0
Gross Profit	18.5	20.6	20.0	23.8	21.3	23.0	22.1	23.0	20.8	22.4

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	54.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.6	14.3
Depreciation & Amortization	4.4	4.4	4.1	4.0	1.4	0.8	1.4	0.8	2.4	2.2	2.1	1.7	1.5	1.4	1.3	1.1	1.1
Total Operating Expenses	64.0	64.0	57.1	54.5	51.2	45.7	44.6	37.9	36.5	31.8	30.1	26.0	23.2	20.7	18.6	1.1	1.1
Operating Income	19.0	19.0	32.3	32.4	28.4	24.0	22.4	19.7	17.3	15.2	13.3	11.0	10.3	9.6	9.3	8.5	7.9

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	1.1	1.1	1.1	1.1	1.0	1.0	1.0	1.0	1.0	1.0
Total Operating Expenses	18.1	16.3	14.9	14.7	13.5	14.3	14.2	15.1	14.3	14.9
Operating Income	0.4	4.3	5.2	9.1	7.8	8.7	7.9	7.9	7.7	8.5

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	4.0	4.0	3.9	3.2	2.1	1.7	1.7	1.7	1.4	1.2	1.1	0.8	0.6	0.7	0.6	0.5	0.5
Other Expense	-4.3	-4.3	-12.2	-3.2	-2.1	-1.7	-1.7	-1.7	1.4	1.0	0.8	0.7	0.8	0.7	0.7	0.7	0.6
IBT	14.7	14.7	20.1	29.1	26.3	22.3	20.7	18.0	15.9	14.0	12.2	10.2	9.7	8.9	8.6	8.0	7.4
Income Tax Expense	1.9	1.9	4.8	6.0	5.7	4.6	5.0	3.7	3.6	3.2	4.9	4.4	4.0	3.2	3.1	2.8	2.7
Net Income	12.1	12.1	14.4	22.4	20.1	17.3	15.4	13.8	12.0	10.6	7.2	5.8	5.6	5.6	5.5	5.1	4.6

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	1.0	1.0	1.0	1.0	1.0	1.1	1.0	0.8	0.8	0.8
Other Expense	-1.1	-1.1	-1.1	-1.0	-1.0	-1.1	-2.2	-7.9	-0.8	-0.8
IBT	-0.7	3.2	4.1	8.1	6.8	7.6	5.7	0.0	6.9	7.7
Income Tax Expense	-0.9	0.7	0.5	1.6	1.0	1.4	1.2	1.2	1.2	1.7
Net Income	0.0	2.3	3.4	6.3	5.5	6.1	4.2	-1.4	5.5	5.8

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$24.12	$21.47	$18.33	$16.23	$14.55	$12.45	$10.95	$7.37	$6.10	$5.78	$5.59	$5.38	$4.81	$4.14
EPS Diluted	$0.00	$0.00	$0.00	$23.86	$21.18	$18.08	$16.03	$14.33	$12.19	$10.72	$7.25	$6.01	$5.70	$5.50	$5.28	$4.73	$4.10
Shares Outstanding	0.9	0.9	0.9	0.9	0.9	0.9	0.9	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.1	1.1
Diluted Shares Outstanding	0.9	0.9	0.9	0.9	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.0	1.1	1.1

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$5.90	$6.31
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$5.83	$6.24
Shares Outstanding	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9
Diluted Shares Outstanding	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9	0.9

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	26.3	25.3	25.4	23.4	21.4	16.9	11.0	10.9	12.0	10.4	10.9	7.5	7.3	8.4	9.4	9.1
Short Term Investments	5.0	3.8	4.2	4.5	2.5	2.9	3.3	3.5	3.5	2.8	2.0	1.7	1.9	3.0	2.6	2.1
Total Cash & ST Investments	31.3	29.1	29.6	27.9	23.9	19.8	14.2	14.3	15.5	13.3	12.9	9.2	9.2	11.4	12.0	11.2
Accounts Receivable	49.9	48.5	39.0	17.7	14.2	12.9	11.8	11.4	9.6	8.2	6.5	4.3	3.1	2.7	2.3	2.1
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-12.0	-11.2
Other Current Assets	10.8	8.2	9.8	23.5	23.6	21.1	16.6	13.0	12.0	12.3	12.2	10.1	8.1	6.9	18.1	16.3
Total Current Assets	92.0	85.8	78.4	69.1	61.8	53.7	42.6	38.7	37.1	33.7	31.6	23.6	20.4	21.1	20.4	18.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	27.2	28.6	30.7	25.3	32.4	26.3	28.4	25.4	38.9	46.3
Short Term Investments	3.4	3.4	3.6	3.8	4.7	5.0	4.3	4.2	5.2	46.3
Total Cash & ST Investments	30.6	32.0	34.3	29.1	37.1	31.3	32.7	29.6	44.1	46.3
Accounts Receivable	22.7	52.7	53.0	48.5	47.5	49.9	46.5	39.0	38.4	34.1
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-68.6	0.0	0.0
Other Current Assets	41.8	9.0	9.0	8.2	7.6	10.8	9.8	9.8	9.4	9.5
Total Current Assets	95.1	93.7	96.3	85.8	92.3	92.0	88.9	78.4	91.9	89.9

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	9.8	10.6	11.5	10.1	9.0	8.6	8.7	8.5	7.0	5.9	4.9	4.4	4.0	3.9	2.5	2.2
Goodwill	105.4	106.7	103.7	93.4	75.8	71.3	65.7	58.9	54.6	47.6	44.5	32.9	31.6	31.3	24.0	22.7
Intangible Assets	14.7	23.3	15.2	14.4	10.0	10.9	10.3	9.3	8.5	8.5	8.4	3.7	3.8	4.7	2.8	2.9
Long-Term Investments	46.1	52.4	0.0	43.7	43.1	41.2	37.2	32.5	28.3	23.9	18.8	18.8	19.6	17.7	16.2	14.7
Other Long-Term Assets	14.3	19.6	64.9	12.3	107.3	102.3	94.0	1.9	1.4	0.3	2.4	2.4	2.0	1.8	1.6	1.7
Total Long-Term Assets	194.0	212.5	195.3	176.6	150.4	143.6	131.3	113.5	102.0	88.9	79.7	62.8	61.5	59.8	47.5	44.7
Total Assets	286.1	298.3	273.7	245.7	212.2	197.3	173.9	152.2	139.1	122.7	111.4	86.4	81.9	80.9	67.9	63.1

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	0.0	10.9	10.7	10.6	10.1	9.8	10.4	11.5	11.1	10.9
Goodwill	110.3	107.7	107.6	106.7	106.0	105.4	105.7	103.7	101.7	101.7
Intangible Assets	22.8	22.5	22.9	23.3	23.6	14.7	15.5	15.2	15.2	15.6
Long-Term Investments	53.0	52.5	51.9	52.4	48.7	46.1	45.9	47.6	45.5	46.0
Other Long-Term Assets	34.1	21.3	20.4	19.6	14.6	14.3	17.7	17.3	14.5	13.6
Total Long-Term Assets	220.2	214.9	213.5	212.5	207.1	194.0	195.3	200.0	190.2	190.3
Total Assets	315.3	308.6	309.8	298.3	299.3	286.1	284.2	278.4	282.1	280.2

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	30.9	68.6	32.0	29.1	24.5	21.9	21.7	19.9	17.9	16.4	14.3	12.0	11.6	11.0	9.8	9.2
Short-Term Debt	11.4	4.5	4.3	3.1	3.6	4.8	3.9	2.0	2.9	7.2	6.6	1.4	2.0	2.7	1.0	2.5
Other Current Liabilities	59.8	27.3	59.5	54.0	47.6	42.9	33.6	28.9	27.5	23.7	19.8	15.2	12.7	11.9	11.9	10.5
Current Liabilities	104.7	103.8	99.1	89.2	78.3	72.4	61.8	53.2	50.5	49.2	42.9	30.6	27.9	27.1	23.9	23.7

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	40.2	72.8	70.7	68.6	67.0	63.4	64.8	32.0	64.0	61.5
Short-Term Debt	7.7	5.7	10.0	4.5	3.9	11.4	9.8	5.3	5.3	6.3
Other Current Liabilities	67.6	29.3	29.5	27.3	27.3	27.3	26.7	58.4	29.6	30.3
Current Liabilities	115.5	110.8	113.5	103.8	101.6	104.7	104.4	99.1	114.2	113.0

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	63.7	72.4	62.1	54.5	42.4	38.6	36.8	34.6	28.8	25.8	25.5	16.0	14.9	14.0	10.7	8.7
Capital Leases	0.0	0.0	3.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	3.6	3.6	3.0	2.8	3.3	3.4	3.0	2.5	2.2	2.8	3.6	2.1	3.3	4.0	2.6	2.5
Total Liabilities	186.8	195.7	174.8	159.4	135.7	126.8	111.7	96.0	87.0	82.3	75.9	52.5	48.6	47.6	39.6	37.2

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	72.4	73.5	71.3	72.4	74.1	63.7	63.9	62.1	58.1	59.3
Capital Leases	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.9	0.0	0.0
Def. Tax Liability	4.2	3.8	3.9	3.6	4.0	3.6	4.2	7.7	2.2	2.5
Total Liabilities	209.5	203.8	204.6	195.7	194.9	186.8	187.3	179.5	188.1	188.0

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	92.4	96.0	95.8	86.2	77.1	69.3	61.2	55.8	48.7	40.9	37.1	33.8	33.0	30.7	27.8	25.6
Comprehensive Income	-3.4	-3.4	-7.0	-8.4	-5.4	-3.8	-3.6	-4.2	-2.7	-2.7	-3.3	-1.4	-0.9	0.4	0.5	0.3
Total Common Equity	84.8	92.7	88.8	81.5	75.0	68.3	60.4	54.3	49.8	38.4	33.7	32.5	32.1	31.2	28.3	25.8

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	97.6	97.3	97.9	96.0	96.5	92.4	90.1	95.8	93.2	90.0
Comprehensive Income	-2.2	-2.5	-2.9	-3.4	-2.5	-3.4	-3.4	-7.0	-8.7	-7.7
Total Common Equity	95.8	94.7	95.0	92.7	94.5	89.4	86.7	88.8	84.5	82.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		75.1	76.9	62.5	57.6	46.0	43.5	40.7	36.6	31.7	33.0	32.1	17.4	16.9	16.8	11.6	11.1
Book Value		99.2	102.6	98.9	86.3	76.5	70.5	62.2	56.2	52.0	40.4	35.5	33.8	33.3	33.3	28.3	25.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		10.0	10.1	10.1	9.9	9.9	9.9	10.2	10.2	9.5	9.8
Book Value		95.8	94.7	95.0	92.7	94.5	89.4	86.7	88.8	84.5	82.4

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	14.3	12.8	15.2	22.4	20.6	17.7	15.8	14.2	12.4	10.8	7.3	5.9	5.6	5.7	5.5	5.1	4.6
Depreciation & Amortization	4.0	4.4	4.1	4.0	3.4	3.1	2.9	2.7	2.4	2.2	2.1	1.7	1.5	1.4	1.3	1.1	1.1
Stock-Based Compensation	1.0	1.0	1.0	1.1	0.9	0.8	0.7	0.7	0.6	0.6	0.5	0.4	0.4	0.3	0.4	0.4	0.3
Change Working Capital	-18.6	2.3	-0.8	1.6	2.2	1.5	2.9	0.7	0.3	0.7	0.0	2.1	1.0	-0.3	-0.1	0.3	0.0
Change In Accounts Receivable	-5.8	0.0	-1.4	-3.1	-2.5	-1.0	-0.7	0.2	-1.4	-1.1	-1.4	-0.6	-0.9	-0.3	-0.1	-0.3	0.0
Change In Accounts Payable	2.0	0.0	2.5	3.5	2.0	3.9	5.5	2.0	2.4	2.2	3.3	3.2	2.1	1.0	0.3	0.5	-0.4
Change In Inventories	0.6	0.0	0.0	1.0	0.0	-1.0	-2.2	-1.6	-0.8	-0.6	-1.8	-0.8	-0.6	-1.1	-0.3	0.2	0.4
Other Non-cash Items	13.3	0.3	4.9	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Operations	9.6	0.0	0.0	29.1	26.2	22.3	22.2	18.5	15.7	13.6	9.8	9.7	8.1	7.0	7.2	7.0	6.3

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	0.2	2.5	3.6	6.5	5.5	6.1	4.2	-1.4	5.5	6.0
Depreciation & Amortization	1.1	1.1	1.1	1.1	1.0	1.0	1.0	1.0	1.0	1.0
Stock-Based Compensation	0.2	0.2	0.2	0.4	0.2	0.2	0.2	0.4	0.2	0.2
Change Working Capital	-0.9	3.1	2.6	-2.6	-1.8	7.3	-0.1	-6.2	-11.9	-0.4
Change In Accounts Receivable	-0.1	0.1	4.5	-4.5	-2.1	3.2	3.7	-6.2	-0.5	-2.8
Change In Accounts Payable	-6.2	6.2	0.6	-0.6	1.2	1.2	0.3	-0.2	1.1	0.8
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	1.1
Other Non-cash Items	0.4	0.0	-0.2	0.1	-2.5	-0.8	1.7	7.5	-0.2	0.1
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.2	6.9

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-3.4	-3.6	-3.5	-3.4	-2.8	-2.5	-2.1	-2.1	-2.1	-2.0	-1.7	-1.6	-1.4	-1.2	-1.1	-1.0	-0.9
Acquisitions	-5.1	-4.5	-13.4	-10.1	-21.5	-4.8	-7.1	-8.3	-6.0	-2.1	-1.8	-16.2	-1.9	-0.3	-6.3	-1.5	-2.3
Investments	-9.1	0.0	-27.3	-18.3	-6.8	-1.8	-2.8	-2.5	-4.1	-4.3	-5.9	-0.5	-9.9	-1.6	-1.3	-9.9	-2.2
Sales of Investment	8.6	0.4	27.8	16.5	12.0	15.3	13.7	15.6	9.9	10.3	11.6	9.4	0.8	10.6	8.6	8.2	5.7
Other Investing Activities	-9.4	0.0	0.0	-0.3	-9.4	-16.6	-14.2	-15.4	-10.1	-10.4	-11.6	-9.6	10.0	-10.6	-8.6	0.0	-5.7
Cash from Investing	-18.3	0.0	0.0	-15.6	-28.5	-10.4	-12.5	-12.7	-12.4	-8.6	-9.4	-18.4	-2.5	-3.1	-8.6	-4.2	-5.3

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-0.9	-0.9	-0.9	-0.9	-0.9	-1.0	-0.9	-0.7	-1.0	-0.8
Acquisitions	-0.1	-3.7	0.0	-0.7	-1.7	-8.6	0.0	-3.0	-1.8	-0.2
Investments	12.8	-14.1	5.5	-4.1	-7.4	-9.8	-5.3	-4.8	-5.3	6.4
Sales of Investment	-14.1	14.5	-5.4	5.4	6.0	11.9	4.6	5.3	6.4	-7.7
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2	-0.3
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.9	-2.6

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-14.8	0.0	0.0	4.3	-3.0	-3.2	-3.2	-1.8	-2.8	-7.9	-3.0	-1.0	-1.6	-2.1	-1.0	-1.0	-1.6
Debt Issued	24.3	76.9	14.4	9.2	14.6	5.7	5.9	5.9	7.7	6.6	3.9	15.7	2.2	2.2	6.1	1.5	12.7
Issuance of Common Stock	1.5	0.0	0.0	1.4	1.3	1.4	1.4	1.0	0.8	0.7	0.4	0.4	0.5	0.6	1.1	0.4	0.3
Repurchase of Common Stock	-6.6	-5.5	-9.0	-8.0	-7.0	-5.0	-4.3	-5.5	-4.5	-1.5	-1.3	-1.2	-4.0	-3.2	-3.1	-3.0	-2.5
Dividends Paid	-7.1	0.0	0.0	-6.8	-6.0	-5.3	-4.6	-3.9	-3.3	-2.8	-2.3	-1.8	-1.4	-1.1	-0.8	-0.7	-0.4
Other Financing Activities	-5.6	0.0	0.0	-1.0	19.0	4.6	7.0	4.5	5.4	8.1	5.1	15.9	1.2	0.8	4.3	1.7	2.7
Cash from Financing	-6.5	0.0	0.0	-11.5	4.2	-7.5	-3.6	-5.6	-4.4	-3.4	-1.0	12.2	-5.3	-4.9	0.5	-2.5	-1.6

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.6	-1.8
Debt Issued	80.1	0.9	-2.1	4.4	-1.1	2.9	1.5	6.2	5.6	-0.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.4
Repurchase of Common Stock	-4.7	4.7	-2.5	-3.0	-5.0	-1.0	0.0	-3.1	-1.5	-1.5
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.7	-1.7
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.6	-2.4
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-6.4	-7.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-15.5	2.8	-0.1	2.1	2.0	4.5	5.9	0.1	-1.1	1.6	-0.5	3.4	0.2	-1.1	-1.0	0.3	-0.7
Closing Cash Balance		26.3	28.1	25.3	25.4	23.4	21.4	16.9	11.0	10.9	12.0	10.4	10.9	7.5	7.3	8.4	9.4	9.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		0.9	-1.4	-2.1	5.4	-7.1	6.1	-2.1	3.0	-13.5	-2.9
Closing Cash Balance		28.1	27.2	28.6	30.7	25.3	32.4	26.3	28.4	25.4	38.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		6.2	16.1	20.7	25.7	23.4	19.9	20.1	16.4	13.7	11.6	8.1	8.2	6.6	5.8	6.1	6.0	5.4
Real Free Cash Flow		5.2	15.1	19.7	24.6	22.5	19.1	19.4	15.7	13.0	11.0	7.6	7.8	6.2	5.5	5.7	5.5	5.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		0.2	5.1	6.3	4.6	1.5	13.0	5.9	0.4	-6.2	6.1
Real Free Cash Flow		0.0	4.8	6.1	4.2	1.3	12.7	5.7	0.0	-6.4	5.8