Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

UPL Limited

UPL.NS

Valuace

0

Růst

0

Zdraví

65

Cena

Rp 594.50

-3.00 (-0.38%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (INR)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		490.8	466.4	426.0	426.0	535.8	459.7	384.2	354.9	216.1	171.6	161.2	131.4	119.8	106.5	90.6	75.8	56.5
Cost of Revenues		287.6	242.2	247.7	347.9	272.8	223.9	194.3	190.1	110.9	82.4	79.2	65.0	61.0	55.0	47.3	40.9	46.9
Gross Profit		203.2	224.1	178.3	78.1	263.0	235.9	189.9	164.8	105.2	89.3	82.0	66.5	58.8	51.5	43.3	34.9	9.6

Revenue		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues		122.7	120.2	92.2	155.7	109.1	110.9	90.7	140.8	98.9	101.7
Cost of Revenues		80.5	79.9	41.7	85.5	53.3	58.2	65.2	108.4	63.2	52.3
Gross Profit		42.2	40.3	50.5	70.2	55.8	52.7	25.5	32.4	35.6	49.4

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	10.8	1.2	1.0	0.9	0.1	0.3	0.2	0.2	0.1	0.0	0.1	0.2	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	40.4	23.6	18.4	13.6	14.2	9.0	8.2	7.5	10.8	8.8	7.3	5.7	5.0	0.0
Depreciation & Amortization		30.3	27.5	27.6	27.6	25.5	23.6	21.7	20.1	9.7	6.8	6.7	5.0	4.2	4.1	3.5	2.9	2.1
Total Operating Expenses		137.8	168.0	55.1	178.3	175.6	157.8	125.1	113.2	73.7	60.6	56.3	44.3	39.4	34.6	30.0	24.0	-0.3
Operating Income		65.4	56.1	24.8	24.8	86.2	78.2	63.9	51.1	32.4	28.7	25.7	22.2	19.4	16.8	13.3	10.9	9.9

Operating Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		8.3	7.7	7.3	7.1	6.9	7.0	6.6	7.9	6.8	6.6
Total Operating Expenses		25.5	24.8	42.8	44.7	41.2	42.4	20.6	21.0	38.1	49.4
Operating Income		16.7	15.5	7.6	25.5	14.6	10.3	4.9	8.5	-2.5	9.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	3.2	2.9	3.4	1.6	2.2	0.9	2.2	4.1	4.0	0.7	0.6	0.5	0.5	0.5	0.0
Interest Expense		29.8	36.3	30.9	33.8	31.5	17.8	15.6	15.4	9.0	5.9	5.9	3.9	3.0	3.0	2.6	2.4	0.0
Other Expense		-38.9	-47.8	-45.7	-45.7	-34.7	-28.5	-22.1	-23.5	-14.7	-5.6	-6.5	-5.9	-5.3	-5.3	-3.8	-3.6	-3.3
IBT		26.4	8.3	-20.9	-20.9	51.5	49.7	41.8	27.6	16.8	23.1	19.2	16.3	14.1	11.6	9.4	7.3	6.6
Income Tax Expense		6.4	0.1	-2.1	-2.1	7.4	5.3	6.9	5.9	1.7	2.8	1.9	2.8	2.4	2.2	2.0	1.3	0.7
Net Income		17.6	9.0	-12.0	-12.0	35.7	36.3	28.7	17.8	14.5	20.2	17.3	13.0	11.4	9.3	7.4	6.0	5.9

Net Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9	0.0	0.0
Interest Expense		7.0	7.8	7.4	7.6	8.3	12.2	8.1	6.2	11.9	8.5
Other Expense		-10.0	-7.6	-9.5	-11.8	-11.0	-14.8	-9.4	0.0	-14.2	-13.1
IBT		6.7	7.8	-1.9	13.8	3.5	-4.5	-4.6	0.3	-16.7	-3.9
Income Tax Expense		1.8	1.7	-0.1	3.0	-5.0	1.4	0.7	1.1	-0.6	-1.0
Net Income		4.0	5.5	-0.9	9.0	8.3	-4.4	-3.8	0.4	-12.2	-1.9

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		Rp0.00	Rp0.00	Rp0.00	Rp-17.80	Rp45.79	Rp45.87	Rp36.40	Rp23.24	Rp18.94	Rp26.52	Rp22.71	Rp12.36	Rp17.79	Rp14.39	Rp11.41	Rp8.02	Rp8.30
EPS Diluted		Rp0.00	Rp0.00	Rp0.00	Rp-17.80	Rp45.79	Rp45.87	Rp36.40	Rp23.24	Rp18.94	Rp26.52	Rp22.61	Rp12.29	Rp17.79	Rp14.39	Rp11.41	Rp8.02	Rp8.30
Shares Outstanding		0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.6	0.7	0.7	0.7	0.7
Diluted Shares Outstanding		0.8	0.9	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.8	0.6	0.7	0.7	0.7	0.7

Per Share Data		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		0.8	0.8	0.8	0.8	0.8	0.8	0.7	0.8	0.7	0.8
Diluted Shares Outstanding		0.8	0.8	0.8	0.9	0.9	0.8	0.7	0.8	0.7	0.8

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		-62.5	94.8	59.4	59.4	59.7	58.0	48.0	67.2	28.3	28.6	28.8	10.6	10.0	10.2	15.4	7.0	15.7
Short Term Investments		124.9	3.4	2.6	4.1	5.3	11.5	0.7	0.7	1.4	0.5	0.2	0.0	0.0	0.0	2.8	1.3	0.0
Total Cash & ST Investments		62.5	98.2	63.6	62.5	64.9	69.5	48.7	67.9	29.7	29.0	29.0	10.6	10.0	10.2	18.3	8.2	15.7
Accounts Receivable		0.0	155.3	188.9	166.8	182.2	153.3	121.5	118.7	0.0	0.0	0.0	57.8	44.3	40.6	35.4	30.3	14.8
Inventory		0.0	103.2	127.8	127.8	139.9	130.8	94.2	78.5	92.7	45.4	41.6	32.3	29.4	24.8	20.7	18.8	14.1
Other Current Assets		0.0	40.0	13.1	36.3	31.2	28.9	22.4	28.0	147.6	75.9	66.4	0.0	0.1	0.0	0.0	0.1	5.4
Total Current Assets		62.5	396.6	393.3	393.3	420.3	397.0	300.7	292.4	269.9	150.3	137.0	100.7	83.7	75.6	74.4	57.4	49.9

Current Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents		41.5	0.0	94.8	0.0	39.1	-62.5	59.4	-33.2	31.0	-61.0
Short Term Investments		6.1	0.0	3.4	0.0	4.0	124.9	4.1	66.3	6.8	121.9
Total Cash & ST Investments		47.6	98.2	106.0	43.1	43.1	62.5	63.6	33.2	37.8	61.0
Accounts Receivable		164.1	0.0	155.3	0.0	157.4	0.0	189.6	0.0	182.5	0.0
Inventory		161.9	0.0	103.2	0.0	141.1	0.0	127.8	0.0	182.5	0.0
Other Current Assets		38.9	-98.2	32.1	-43.1	36.3	0.0	12.4	0.0	36.3	0.0
Total Current Assets		412.6	0.0	396.6	0.0	377.9	62.5	393.3	33.2	438.9	61.0

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		0.0	100.5	108.1	108.1	102.7	92.6	80.4	73.0	58.2	39.6	31.2	25.2	21.0	17.7	15.7	14.0	10.5
Goodwill		0.0	206.8	201.8	201.8	199.0	183.6	176.9	182.4	150.5	4.3	4.2	14.6	14.5	12.1	12.8	11.4	5.5
Intangible Assets		0.0	109.1	110.2	110.2	113.7	110.7	111.5	118.6	128.1	13.6	13.3	11.4	10.6	10.7	10.2	9.9	7.9
Long-Term Investments		0.0	21.9	21.1	18.9	15.8	10.8	5.8	5.6	7.1	9.8	3.6	0.0	0.0	0.0	4.6	5.4	0.0
Other Long-Term Assets		-62.5	12.0	5.0	7.1	7.8	11.1	12.3	12.3	9.4	7.5	7.9	16.0	11.8	11.5	5.6	4.4	8.2
Total Long-Term Assets		-62.5	483.4	482.2	482.2	465.5	429.5	403.6	408.4	360.6	80.1	66.8	69.4	59.3	53.0	50.2	46.2	32.9
Total Assets		0.0	880.0	875.5	875.5	885.8	826.8	704.3	700.8	630.5	230.4	203.8	170.1	143.0	128.6	124.5	103.5	82.8

Long-Term Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment		105.3	0.0	100.5	0.0	103.2	0.0	108.1	0.0	104.4	0.0
Goodwill		214.9	0.0	206.8	0.0	202.9	0.0	201.8	0.0	201.0	0.0
Intangible Assets		110.2	0.0	109.1	0.0	109.6	0.0	110.2	0.0	112.1	0.0
Long-Term Investments		25.3	0.0	21.9	0.0	18.7	0.0	21.1	0.0	12.3	0.0
Other Long-Term Assets		7.2	0.0	12.0	0.0	4.1	-62.5	5.3	-33.2	12.6	-61.0
Total Long-Term Assets		501.4	0.0	483.4	0.0	473.4	-62.5	482.5	-33.2	475.7	-61.0
Total Assets		913.9	0.0	880.0	0.0	851.3	0.0	875.5	0.0	914.6	0.0

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	146.5	156.8	156.8	176.1	165.5	125.3	102.3	94.2	56.8	48.8	38.7	32.6	27.1	21.3	15.1	11.4
Short-Term Debt		0.0	58.4	47.9	47.9	31.2	44.8	16.8	14.3	27.6	7.7	10.1	20.5	15.9	11.0	13.9	10.1	0.0
Other Current Liabilities		0.0	75.8	53.3	53.3	47.2	33.3	7.4	4.9	3.9	1.4	1.3	2.8	2.8	3.0	1.7	1.9	8.0
Current Liabilities		0.0	285.7	268.6	268.6	290.4	282.0	196.3	166.9	155.6	76.4	70.3	72.7	58.8	46.4	42.0	31.1	19.4

Current Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable		129.0	0.0	146.5	0.0	142.3	0.0	156.8	0.0	155.3	0.0
Short-Term Debt		117.9	0.0	58.4	0.0	101.8	0.0	47.9	0.0	121.7	0.0
Other Current Liabilities		84.1	0.0	75.8	0.0	30.9	0.0	53.3	0.0	31.7	0.0
Current Liabilities		330.9	0.0	285.7	0.0	279.2	0.0	268.6	0.0	313.2	0.0

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		0.0	192.6	249.7	249.7	208.2	222.3	227.3	279.6	263.8	58.7	53.5	21.9	16.9	22.5	28.1	23.8	24.9
Capital Leases		0.0	13.9	13.2	13.2	9.4	8.4	7.4	6.9	0.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	19.9	24.1	24.1	24.6	24.8	26.6	27.8	29.4	0.9	1.7	2.1	1.8	1.8	1.2	0.9	0.7
Total Liabilities		0.0	501.8	548.4	548.4	531.5	533.7	458.5	474.9	450.5	138.6	129.5	101.8	84.0	74.4	75.7	59.3	45.4

Long-Term Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt		182.4	0.0	192.6	0.0	230.4	0.0	249.7	0.0	227.7	0.0
Capital Leases		0.0	0.0	13.9	0.0	13.7	0.0	13.2	0.0	10.0	0.0
Def. Tax Liability		19.6	0.0	19.9	0.0	21.4	0.0	24.1	0.0	23.5	0.0
Total Liabilities		536.8	-378.3	501.8	-316.2	535.1	-327.1	548.4	-342.3	572.2	0.0

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	1.6	1.5	1.5	1.5	1.5	1.5	1.5	1.0	1.0	1.0	0.9	0.9	0.9	0.9	0.9	0.9
Retained Earnings		0.0	208.7	181.9	181.9	203.4	154.0	163.6	140.7	123.1	59.3	43.0	42.3	31.4	22.1	15.5	9.5	16.5
Comprehensive Income		248.1	0.0	0.0	32.3	0.0	0.0	0.0	-52.3	-43.6	-28.1	-24.4	-22.4	-19.3	-19.4	-16.6	-14.7	-13.1
Total Common Equity		327.1	322.0	248.1	248.1	298.4	246.6	208.9	192.8	146.5	91.7	74.0	67.9	58.6	52.5	46.5	41.7	37.3

Total Common Equity		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock		1.7	0.0	1.6	0.0	1.5	0.0	1.5	0.0	1.5	0.0
Retained Earnings		0.0	0.0	208.7	0.0	0.0	0.0	181.9	0.0	0.0	0.0
Comprehensive Income		0.0	322.0	0.0	239.5	238.0	248.1	32.3	288.6	0.0	298.4
Total Common Equity		318.9	378.3	322.0	316.2	269.3	327.1	248.1	342.3	288.6	354.3

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		0.0	251.0	297.5	297.5	239.4	267.1	244.1	293.9	291.4	66.4	63.6	42.4	32.8	33.5	42.0	33.9	24.9
Book Value		0.0	378.3	327.1	327.1	354.3	293.1	245.8	225.9	180.0	91.9	74.3	68.3	59.0	54.2	48.8	44.2	37.4

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		58.2	0.0	56.3	0.0	46.8	0.0	79.0	0.0	53.7	0.0
Book Value		318.9	378.3	322.0	316.2	269.3	327.1	248.1	342.3	288.6	354.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-17.5	8.3	-20.9	-20.9	51.5	49.7	41.8	33.8	21.2	24.6	20.2	17.0	14.2	12.6	9.8	7.7	6.8
Depreciation & Amortization		13.3	27.5	27.6	27.6	25.5	23.6	21.7	20.1	9.7	6.8	6.7	5.0	4.2	4.1	3.5	2.9	2.1
Stock-Based Compensation		0.1	0.4	0.1	0.1	1.3	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital		0.0	36.2	-12.7	-12.7	-13.7	-17.7	-2.1	30.5	-5.6	-3.2	-1.2	-5.3	-5.5	-4.0	1.0	-16.1	-1.9
Change In Accounts Receivable		0.0	5.6	14.9	14.9	-21.2	-30.9	-6.3	-3.1	3.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	6.0	-26.2	-26.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	24.6	12.1	12.1	-9.0	-35.9	-15.2	13.6	-6.7	-3.8	-3.9	-3.2	-4.7	-4.1	-1.1	-2.9	-3.4
Other Non-cash Items		17.4	29.1	24.1	24.1	26.6	21.4	18.4	10.6	2.5	0.3	1.0	0.8	1.2	1.7	2.6	2.3	1.1
Cash from Operations		26.7	0.0	0.0	18.2	77.5	65.0	72.1	87.4	23.6	28.4	26.7	17.5	14.1	14.4	17.0	-3.2	8.1

Cash Flow From Operating Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income		4.7	-0.9	9.0	8.3	-4.4	-3.8	0.4	-12.2	-1.9	1.7
Depreciation & Amortization		15.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Stock-Based Compensation		0.3	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.0	0.0
Change Working Capital		-73.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Receivable		-14.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		-58.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		5.2	0.9	-9.0	-8.3	4.4	3.8	-0.5	25.7	1.9	-1.7
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		0.0	-8.1	-11.6	-11.6	-23.6	-26.9	-21.2	-19.8	-15.8	-14.1	-12.6	-9.5	-8.4	-5.8	-4.8	-5.7	-7.1
Acquisitions		0.0	-6.8	-5.1	0.0	-0.6	-1.3	-1.8	-7.6	-309.9	-3.2	-0.1	-3.6	1.3	-0.2	-0.5	-3.7	-1.1
Investments		0.0	-0.6	-3.7	-8.8	-6.2	-14.3	-0.3	-0.1	-1.0	-4.3	-0.8	0.0	-0.4	0.0	-2.2	-7.3	-4.4
Sales of Investment		0.0	0.3	0.8	0.8	13.0	0.2	-3.0	0.7	4.4	-1.0	0.1	0.4	0.0	1.8	0.6	8.6	2.7
Other Investing Activities		0.0	0.0	0.0	-5.2	2.5	4.1	5.3	0.4	2.6	1.7	3.4	-3.8	4.2	0.0	-1.3	1.6	1.1
Cash from Investing		0.0	0.0	0.0	-24.8	-14.9	-38.2	-21.0	-26.4	-319.7	-20.9	-10.0	-16.6	-3.3	-4.2	-8.1	-6.6	-8.8

Cash Flow From Investing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure		-8.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	48.1	-78.6	-84.6	-116.8	-16.7	-0.8	-16.2	-5.6	-11.8	-6.6	0.0	0.0	0.0	0.0
Debt Issued		0.0	-46.6	297.5	106.2	50.9	107.7	67.0	19.1	225.8	19.0	26.8	21.4	5.9	-8.5	8.1	9.0	24.9
Issuance of Common Stock		0.0	0.0	0.0	0.0	40.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	-13.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.8	-2.2	0.0	0.0
Dividends Paid		0.0	0.0	0.0	-7.5	-7.5	-7.6	-4.6	-4.1	-4.1	-3.6	-2.1	-2.1	-1.7	-1.1	-1.1	-0.9	-0.9
Other Financing Activities		0.0	0.0	0.0	-38.9	-3.1	73.1	54.2	-1.0	293.8	11.8	8.2	15.5	-1.6	-12.9	2.7	4.0	0.7
Cash from Financing		0.0	0.0	0.0	1.6	-62.3	-19.2	-67.1	-21.8	288.9	-8.0	0.6	1.6	-9.9	-16.8	-0.7	3.1	-0.2

Cash Flow From Financing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		300.2	-251.0	251.0	-332.2	332.2	-297.5	297.5	-349.4	349.4	-297.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		26.7	35.4	-0.2	-0.2	1.7	10.0	-19.3	39.0	-0.3	-0.2	17.0	0.9	-0.4	-6.7	8.6	-7.0	-1.0
Closing Cash Balance		0.0	94.8	59.4	59.4	59.7	58.0	48.0	67.2	28.3	28.6	28.8	10.6	9.7	10.2	16.9	8.2	15.2

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		40.6	0.0	0.0	0.0	0.0	0.0	0.0	13.5	13.1	12.7
Closing Cash Balance		40.6	0.0	0.0	0.0	0.0	0.0	59.4	45.2	31.7	72.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		26.7	84.6	-23.9	-1.7	53.9	38.1	50.9	67.6	7.8	14.3	14.1	7.9	5.7	8.6	12.2	-8.9	1.0
Real Free Cash Flow		26.6	84.2	-24.0	-1.8	52.6	37.9	50.9	67.6	7.8	14.3	14.1	7.9	5.7	8.6	12.2	-8.9	1.0

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		-56.1	0.0	0.0	0.0	0.0	0.0	0.0	13.5	13.1	12.7
Real Free Cash Flow		-56.4	0.0	0.0	0.0	0.0	0.0	-0.1	13.5	13.1	12.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií