Ur-Energy Inc.
Ur-Energy Inc.
URG
Valuace
100
Růst
30
Zdraví
75
Cena
$ 1.44
Dnes
+0.03 (1.64%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues27.227.233.717.70.00.08.332.323.538.427.341.929.37.60.00.00.0
Cost of Revenues44.987.742.739.86.97.013.030.312.224.415.829.317.93.10.00.00.0
Gross Profit-17.7-60.5-9.0-22.1-6.8-7.0-4.72.011.314.011.512.611.54.50.00.00.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues10.46.310.40.022.76.44.70.05.60.9
Cost of Revenues26.87.18.52.632.65.63.31.112.84.9
Gross Profit-16.3-0.71.9-2.6-9.90.81.3-1.1-7.2-4.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.04.71.91.11.41.74.32.95.47.718.54.53.65.3
Selling General & Admin Expenses0.00.00.06.26.05.35.25.85.45.14.75.76.55.66.17.34.9
Depreciation & Amortization6.47.03.13.04.34.74.34.53.64.95.16.57.60.50.50.50.5
Total Operating Expenses51.68.954.18.813.09.88.710.310.012.611.114.418.026.414.016.014.9
Operating Income-69.4-69.4-63.1-30.8-19.8-16.8-13.3-8.31.31.40.3-1.9-7.0-23.4-14.0-16.0-14.9
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.06.89.3
Selling General & Admin Expenses0.00.00.00.00.00.00.00.01.51.3
Depreciation & Amortization2.12.11.21.01.20.90.70.60.80.9
Total Operating Expenses1.619.117.713.213.612.712.715.11.511.3
Operating Income-18.0-19.8-15.8-15.8-23.5-11.9-11.4-16.3-8.6-10.4
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income2.42.43.31.50.00.00.00.00.00.00.00.00.0-6.10.30.20.4
Interest Expense1.91.90.00.00.50.70.70.71.0-1.4-2.0-2.62.7-6.10.30.20.4
Other Expense-5.5-5.59.90.22.7-6.2-1.4-0.14.20.1-1.40.30.4-2.30.5-0.2-1.9
IBT-74.9-74.9-53.2-30.7-17.1-22.9-14.8-8.44.50.1-3.0-4.1-8.7-30.4-13.1-15.9-16.4
Income Tax Expense0.00.00.00.0-1.91.60.70.74.21.40.0-3.32.77.40.1-0.31.5
Net Income-74.9-74.9-53.2-30.7-15.3-24.6-15.5-9.14.50.1-3.0-0.8-8.7-30.4-13.1-15.9-16.4
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.30.50.70.91.11.20.60.60.40.4
Interest Expense1.00.40.30.30.00.00.00.10.40.4
Other Expense2.4-7.7-5.24.93.53.94.8-2.32.9-6.8
IBT-15.6-27.5-21.0-10.9-20.1-8.0-6.6-18.5-5.6-17.2
Income Tax Expense0.00.00.00.00.00.00.00.00.0-0.8
Net Income-15.6-27.5-21.0-10.9-20.1-8.0-6.6-18.5-5.6-17.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-0.12$-0.08$-0.13$-0.09$-0.06$0.03$0.00$-0.02$-0.01$-0.07$-0.25$-0.11$-0.15$-0.17
EPS Diluted$0.00$0.00$0.00$-0.12$-0.08$-0.13$-0.09$-0.06$0.03$0.00$-0.02$-0.01$-0.07$-0.25$-0.11$-0.15$-0.17
Shares Outstanding378.2368.4317.7260.0195.7195.7164.3159.9150.0145.8142.0130.1128.8122.2118.5103.597.3
Diluted Shares Outstanding378.2368.4317.7260.0195.7195.7164.3159.9151.6147.5142.0130.1128.8122.2118.5103.597.3
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.02$-0.06
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.02$-0.06
Shares Outstanding378.2367.2364.8364.4364.1341.4286.4278.0270.9265.3
Diluted Shares Outstanding378.2367.1364.8364.4364.1341.4286.4278.0270.9265.3
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents61.376.159.733.046.24.37.86.43.91.61.43.11.611.615.828.7
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.06.56.85.2
Total Cash & ST Investments61.376.159.733.046.24.37.86.43.91.61.43.11.618.022.633.9
Accounts Receivable0.216.90.10.00.00.00.00.00.00.00.00.05.80.00.00.0
Inventory5.120.72.69.97.97.87.41.84.54.13.35.22.10.00.00.0
Other Current Assets1.31.61.31.0-5.50.0-6.50.80.70.80.90.20.20.20.90.1
Total Current Assets68.0115.363.743.948.65.18.79.19.26.55.79.310.418.223.534.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents52.057.674.876.1118.561.353.959.454.668.0
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments52.057.674.876.1118.561.353.959.454.668.0
Accounts Receivable2.70.70.616.90.20.20.10.15.60.0
Inventory19.220.923.520.74.25.14.72.64.76.3
Other Current Assets2.71.81.11.62.11.31.31.31.61.2
Total Current Assets76.681.0100.0115.3125.068.060.063.366.575.5
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment61.20.055.755.856.361.166.871.071.675.981.485.788.049.834.932.8
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments10.812.20.00.00.00.00.00.00.00.01.11.11.12.62.62.8
Other Long-Term Assets0.766.78.98.115.915.714.920.37.67.67.67.65.13.43.44.4
Total Long-Term Assets72.678.964.764.072.276.781.791.379.283.490.095.194.955.941.039.9
Total Assets140.6194.1128.4107.9120.881.890.4100.488.489.995.8104.5105.374.164.574.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment80.976.969.866.764.961.256.155.756.155.8
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.50.00.00.00.00.10.10.1
Long-Term Investments0.00.013.112.20.00.00.08.58.48.3
Other Long-Term Assets13.413.5-0.50.011.511.48.80.28.48.3
Total Long-Term Assets94.390.482.978.976.472.664.964.464.564.2
Total Assets170.9171.3182.9194.1201.4140.6124.9127.7131.1139.6
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable3.03.31.70.70.90.40.50.60.80.71.41.51.72.20.30.6
Short-Term Debt0.20.35.95.41.30.512.25.14.84.58.57.45.20.10.00.0
Other Current Liabilities1.115.32.40.62.00.71.81.30.10.10.10.1-1.20.31.30.8
Current Liabilities4.319.310.06.66.23.62.37.57.98.213.212.08.22.61.61.3
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.65.64.53.35.73.03.71.72.41.2
Short-Term Debt1.01.00.40.30.30.20.26.05.75.6
Other Current Liabilities0.116.815.315.31.10.80.92.33.41.2
Current Liabilities9.824.120.719.37.54.35.110.011.78.1
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt0.80.90.75.711.112.812.29.614.719.423.933.234.00.20.00.0
Capital Leases0.81.20.80.00.00.10.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.03.33.30.00.00.0
Total Liabilities47.861.353.545.451.547.746.148.549.653.763.372.466.73.91.61.3
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt18.31.31.10.90.90.80.60.72.03.2
Capital Leases2.42.31.41.21.21.00.80.70.70.4
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities80.369.259.861.348.547.848.053.257.950.2
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock344.2413.2302.2258.6248.3189.6185.8185.2177.1174.9168.9168.1166.0178.10.00.0
Retained Earnings-276.0-304.1-250.9-220.3-203.1-180.2-165.4-157.0-161.5-161.6-158.6-157.8-149.0-123.0-107.1-94.0
Comprehensive Income4.14.23.74.34.13.73.73.73.73.63.43.33.3-2.7-2.2-1.7
Total Common Equity92.7132.874.962.569.434.144.351.838.836.232.532.138.770.362.972.6
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock430.2413.9413.9413.2412.6344.3322.2300.6294.9293.6
Retained Earnings-363.4-336.0-315.0-304.1-284.0-276.0-269.5-249.6-245.4-228.3
Comprehensive Income4.34.24.24.24.14.14.03.74.03.8
Total Common Equity90.7102.1123.1132.8152.992.876.974.573.289.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt1.01.26.511.112.313.212.214.719.423.932.540.639.20.30.00.0
Book Value92.7132.874.962.569.434.144.351.838.836.232.532.138.770.362.972.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value90.7102.1123.1132.8152.992.876.974.573.289.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-47.9-74.9-53.2-30.7-17.1-22.9-14.8-8.44.50.1-3.0-0.8-8.7-30.4-13.1-15.9-16.4
Depreciation & Amortization3.17.03.13.03.03.84.34.43.64.95.16.57.60.50.50.50.5
Stock-Based Compensation1.20.02.41.01.11.11.00.80.90.90.90.90.91.22.42.40.7
Change Working Capital-3.613.3-40.0-2.8-10.7-6.6-8.0-3.2-11.0-0.9-1.71.94.7-7.8-0.10.1-0.2
Change In Accounts Receivable-0.817.3-16.5-0.30.00.00.00.00.00.00.00.05.8-5.70.00.00.0
Change In Accounts Payable2.21.52.11.0-1.70.50.1-0.2-0.7-0.6-0.8-0.11.70.80.00.00.0
Change In Inventories-5.0-6.3-24.2-3.4-8.8-7.1-8.2-3.0-10.2-0.4-0.81.8-3.1-1.40.00.00.0
Other Non-cash Items6.611.415.812.55.67.58.510.9-2.90.62.00.2-2.16.4-0.10.10.3
Cash from Operations-37.70.00.0-17.0-18.1-11.7-8.44.0-5.45.63.35.41.9-27.8-10.9-12.7-13.5
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-15.6-27.5-21.0-10.9-20.1-8.0-6.6-18.5-5.6-17.2
Depreciation & Amortization2.12.11.51.00.90.90.70.60.80.8
Stock-Based Compensation0.00.00.0-0.21.40.30.30.30.20.3
Change Working Capital-2.8-0.71.214.3-39.42.0-1.8-0.84.2-5.2
Change In Accounts Receivable2.2-2.10.516.6-17.20.1-0.60.05.4-5.6
Change In Accounts Payable-1.40.0-1.00.00.00.00.00.0-1.11.5
Change In Inventories-5.11.72.4-5.3-20.40.1-0.6-3.3-0.4-0.8
Other Non-cash Items-2.311.06.0-1.417.7-2.0-3.94.0-2.12.5
Cash from Operations0.00.00.00.00.00.00.00.0-0.4-11.7
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.7-23.6-9.0-2.0-0.7-1.20.0-0.3-0.1-0.2-0.3-0.1-0.5-29.3-11.2-0.9-1.8
Acquisitions0.00.00.00.00.00.00.00.00.00.00.00.00.00.0-1.40.00.0
Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.0-10.3-6.8-18.9
Sales of Investment0.00.00.00.00.00.00.00.00.00.00.00.00.06.610.75.024.6
Other Investing Activities0.00.00.00.00.00.00.00.03.50.00.10.0-2.5-3.02.2-0.4-1.1
Cash from Investing-2.70.00.0-2.0-0.7-1.20.0-0.23.4-0.2-0.2-0.1-3.0-25.7-9.9-3.12.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-9.2-5.3-5.2-3.8-3.3-3.8-1.0-0.8-0.1-0.7
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-0.1-0.7
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-8.60.00.0-5.4-1.30.00.0-2.6-4.9-4.6-8.7-7.4-3.6-36.40.00.00.0
Debt Issued0.81.2-5.30.90.0-0.91.00.10.10.10.2-0.75.075.30.40.00.0
Issuance of Common Stock44.90.00.053.13.848.84.80.010.01.26.60.00.05.517.30.05.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.0-0.2-1.00.00.0
Dividends Paid-0.80.00.00.00.00.00.00.00.00.00.00.00.0-75.6-1.10.00.0
Other Financing Activities0.50.00.0-1.03.46.00.50.1-0.70.4-0.90.46.2150.61.13.33.2
Cash from Financing36.30.00.046.15.954.95.3-2.44.4-3.1-3.0-7.02.643.816.43.38.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-1.4-1.4
Debt Issued19.317.00.80.20.00.20.2-5.70.20.3
Issuance of Common Stock0.00.00.00.00.00.00.00.06.50.6
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.0-0.1
Dividends Paid0.00.00.00.00.00.00.00.0-0.80.0
Other Financing Activities0.00.00.00.00.00.00.00.00.60.6
Cash from Financing0.00.00.00.00.00.00.00.05.8-0.8
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-6.347.818.827.1-13.042.0-3.11.42.42.30.1-1.71.5-9.9-4.7-12.3-3.7
Closing Cash Balance61.3123.987.168.241.154.212.115.213.811.41.61.43.11.611.615.828.7
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash71.8-5.5-17.2-1.1-42.357.39.5-5.75.0-13.2
Closing Cash Balance123.963.457.686.087.1129.472.162.559.463.1
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow-40.4-66.7-81.0-19.0-18.8-12.9-8.53.7-5.45.43.05.31.4-57.1-22.1-13.6-15.3
Real Free Cash Flow-41.6-66.7-83.4-20.0-19.9-14.0-9.42.9-6.44.52.24.40.5-58.2-24.5-16.0-16.0
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-27.7-20.4-17.5-1.0-42.8-10.7-12.3-15.2-0.5-12.4
Real Free Cash Flow-27.7-20.4-17.5-0.9-44.2-11.0-12.6-15.5-0.7-12.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader