UROY
Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
| Revenue |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Total Revenues | | 54.6 | 15.6 | 42.7 | 13.9 | 13.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cost of Revenues | | 44.9 | 14.0 | 29.8 | 11.0 | 11.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Gross Profit | | 9.7 | 1.6 | 13.0 | 2.8 | 2.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Revenue |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Total Revenues | | 16.7 | 0.0 | 33.2 | 4.7 | 0.0 | 10.9 | 0.0 | 12.2 | 15.2 | 15.3 |
|---|
| Cost of Revenues | | 12.5 | 0.0 | 27.9 | 4.5 | 0.0 | 8.0 | 0.0 | 7.9 | 9.9 | 11.7 |
|---|
| Gross Profit | | 4.2 | 0.0 | 5.3 | 0.2 | 0.0 | 2.9 | 0.0 | 4.4 | 5.3 | 3.6 |
| Operating Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 5.2 | 5.2 | 5.5 | 1.5 | 2.2 | 1.2 | 0.3 |
|---|
| Depreciation & Amortization | | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.3 |
|---|
| Total Operating Expenses | | 7.9 | 6.4 | 5.9 | 6.6 | 6.6 | 5.5 | 1.5 | 2.3 | 1.3 | 0.3 |
|---|
| Operating Income | | 1.8 | -4.8 | 7.1 | -3.8 | -3.8 | -5.6 | -1.5 | -2.3 | -1.3 | -0.3 |
| Operating Income |
|
TTM |
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| R&D Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Selling General & Admin Expenses | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Operating Expenses | | 1.3 | 3.2 | 2.2 | 1.2 | 1.7 | 2.8 | 2.2 | 1.4 | 0.9 | 2.4 |
|---|
| Operating Income | | 2.9 | -3.2 | 3.1 | -1.0 | -1.7 | 0.1 | -2.2 | 3.0 | 4.4 | 1.2 |
| Net Income |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Interest Income | | 1.1 | 0.6 | 0.7 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 |
|---|
| Interest Expense | | 0.0 | 0.4 | 0.0 | 1.6 | 1.6 | 0.7 | 0.0 | 1.2 | 3.7 | 0.0 |
|---|
| Other Expense | | 1.9 | -0.5 | 0.7 | -2.1 | -0.5 | -0.3 | -0.4 | -0.6 | 1.0 | 0.0 |
|---|
| IBT | | 3.7 | -5.3 | 7.8 | -5.9 | -5.9 | -6.4 | -1.9 | -2.8 | -4.1 | -0.3 |
|---|
| Income Tax Expense | | -0.6 | 0.3 | -2.0 | 0.0 | 0.0 | -2.2 | -0.5 | -0.1 | -0.3 | 0.0 |
|---|
| Net Income | | 4.4 | -5.7 | 9.8 | -5.8 | -5.8 | -4.3 | -1.4 | -2.7 | -3.8 | -0.3 |
| Net Income |
|
TTM |
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Interest Income | | 0.6 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.1 |
|---|
| Interest Expense | | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Expense | | -1.3 | 5.0 | -1.6 | -0.1 | 0.0 | -0.5 | 0.2 | 0.7 | -1.1 | 1.1 |
|---|
| IBT | | 1.6 | 1.8 | 1.5 | -1.1 | -1.8 | -0.4 | -2.0 | 3.7 | 3.3 | 2.3 |
|---|
| Income Tax Expense | | -0.4 | -0.3 | -0.1 | 0.1 | 0.1 | 0.0 | 0.1 | -1.9 | -0.2 | -1.2 |
|---|
| Net Income | | 2.0 | 2.1 | 1.5 | -1.2 | -1.9 | -0.4 | -2.2 | 5.6 | 3.5 | 3.5 |
| Per Share Data |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| EPS | | $0.00 | $0.00 | $0.00 | $-0.06 | $-0.06 | $-0.05 | $-0.02 | $-0.05 | $-0.05 | $-0.03 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $-0.06 | $-0.06 | $-0.05 | $-0.02 | $-0.05 | $-0.05 | $-0.03 |
|---|
| Shares Outstanding | | 141.4 | 126.8 | 108.6 | 97.9 | 97.9 | 88.3 | 72.0 | 54.3 | 69.6 | 10.1 |
|---|
| Diluted Shares Outstanding | | 142.1 | 126.8 | 115.3 | 97.9 | 97.9 | 88.3 | 72.0 | 54.3 | 69.6 | 10.1 |
| Per Share Data |
|
TTM |
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| EPS | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| EPS Diluted | | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
|---|
| Shares Outstanding | | 141.4 | 134.5 | 133.6 | 133.6 | 131.0 | 122.0 | 120.8 | 120.6 | 112.5 | 102.7 |
|---|
| Diluted Shares Outstanding | | 142.1 | 135.1 | 133.7 | 133.6 | 131.0 | 122.0 | 120.8 | 120.6 | 120.6 | 109.9 |
| Current Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Cash And Equivalents | | 21.2 | 13.0 | 21.1 | 14.3 | 14.3 | 4.4 | 7.2 | 11.8 | 2.2 | 2.1 |
|---|
| Short Term Investments | | 9.1 | 7.1 | 9.1 | 38.3 | 38.3 | 51.8 | 30.0 | 30.5 | 28.5 | 0.0 |
|---|
| Total Cash & ST Investments | | 30.4 | 20.2 | 30.4 | 52.6 | 52.6 | 56.2 | 37.3 | 42.3 | 30.7 | 2.1 |
|---|
| Accounts Receivable | | 13.8 | 0.0 | 14.3 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.2 | 0.0 |
|---|
| Inventory | | 187.1 | 0.0 | 187.1 | 85.6 | 85.6 | 75.0 | 12.4 | 0.0 | 0.0 | 0.0 |
|---|
| Other Current Assets | | 0.5 | 0.4 | 0.5 | 32.7 | 0.0 | 2.8 | 0.7 | 0.8 | 0.0 | 0.0 |
|---|
| Total Current Assets | | 231.8 | 238.2 | 231.8 | 138.8 | 138.8 | 134.0 | 50.6 | 43.4 | 30.9 | 2.1 |
| Current Assets |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Cash And Equivalents | | 13.0 | 9.7 | 12.9 | 5.4 | 21.2 | 2.7 | 62.2 | 3.9 | 14.3 | 10.4 |
|---|
| Short Term Investments | | 7.1 | 7.6 | 8.0 | 7.8 | 9.1 | 8.1 | 17.6 | 43.1 | 38.3 | 54.2 |
|---|
| Total Cash & ST Investments | | 20.2 | 17.3 | 20.9 | 13.2 | 30.4 | 10.9 | 79.8 | 47.0 | 52.6 | 64.5 |
|---|
| Accounts Receivable | | 0.0 | 0.6 | 0.3 | 2.2 | 13.8 | 3.3 | 4.2 | 0.4 | 0.0 | 0.0 |
|---|
| Inventory | | 0.0 | 0.0 | 0.0 | 207.9 | 187.1 | 180.5 | 104.2 | 0.0 | 85.6 | 82.5 |
|---|
| Other Current Assets | | 0.4 | 0.1 | 0.1 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 32.7 | 48.0 |
|---|
| Total Current Assets | | 238.2 | 239.3 | 242.5 | 223.4 | 231.8 | 194.7 | 188.2 | 133.1 | 138.8 | 147.8 |
| Long-Term Assets |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Net Property, Plant & Equipment | | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 0.0 | 57.7 | 46.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 46.8 | 0.0 | 0.0 | 46.9 | 46.9 | 44.0 | 25.6 | 27.3 | 13.0 | 0.1 |
|---|
| Other Long-Term Assets | | 0.0 | 0.0 | 0.0 | -47.0 | -47.0 | -44.1 | -25.6 | -27.3 | -13.0 | -0.1 |
|---|
| Total Long-Term Assets | | 47.0 | 57.9 | 47.0 | 47.0 | 47.0 | 44.1 | 25.6 | 27.3 | 13.7 | 0.1 |
|---|
| Total Assets | | 278.7 | 296.1 | 278.7 | 185.8 | 185.8 | 178.2 | 76.2 | 70.7 | 44.6 | 2.2 |
| Long-Term Assets |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Net Property, Plant & Equipment | | 0.2 | 0.2 | 58.5 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Goodwill | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Intangible Assets | | 57.7 | 0.0 | 0.0 | 52.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Long-Term Investments | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.9 | 44.7 |
|---|
| Other Long-Term Assets | | 0.0 | 0.0 | 0.0 | 0.0 | 46.8 | 46.4 | 0.0 | 0.0 | -47.0 | -44.8 |
|---|
| Total Long-Term Assets | | 57.9 | 59.3 | 58.5 | 52.5 | 47.0 | 46.6 | 47.1 | 46.3 | 47.0 | 44.8 |
|---|
| Total Assets | | 296.1 | 298.7 | 301.0 | 275.9 | 278.7 | 241.3 | 235.2 | 179.4 | 185.8 | 192.6 |
| Current Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Accounts Payable | | 1.2 | 1.0 | 1.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.1 |
|---|
| Short-Term Debt | | 0.0 | 0.1 | 0.0 | 9.8 | 9.8 | 0.0 | 0.0 | 0.0 | 13.7 | 0.0 |
|---|
| Other Current Liabilities | | 1.5 | 0.0 | 1.5 | 0.0 | 9.8 | 0.0 | 0.0 | 0.0 | 14.5 | 0.0 |
|---|
| Current Liabilities | | 2.8 | 1.0 | 2.8 | 10.3 | 10.3 | 0.5 | 0.5 | 0.4 | 15.0 | 0.1 |
| Current Liabilities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Accounts Payable | | 1.0 | 1.1 | 1.3 | 1.4 | 1.2 | 0.8 | 1.0 | 0.8 | 0.5 | 0.6 |
|---|
| Short-Term Debt | | 0.1 | 0.1 | 19.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 9.8 | 15.8 |
|---|
| Other Current Liabilities | | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Current Liabilities | | 1.0 | 1.1 | 20.3 | 1.4 | 2.8 | 0.8 | 1.0 | 0.8 | 10.3 | 16.4 |
| Long-Term Liabilities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Long-Term Debt | | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 13.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Capital Leases | | 0.2 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 2.9 | 1.2 | 2.9 | 10.4 | 10.4 | 13.5 | 0.5 | 0.4 | 15.0 | 0.1 |
| Long-Term Liabilities |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Long-Term Debt | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Capital Leases | | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 |
|---|
| Def. Tax Liability | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Total Liabilities | | 1.2 | 1.3 | 20.5 | 1.6 | 2.9 | 1.0 | 1.0 | 0.8 | 10.4 | 16.5 |
| Total Common Equity |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Common Stock | | 244.4 | 274.0 | 244.4 | 167.3 | 167.3 | 152.4 | 73.0 | 66.8 | 30.1 | 2.4 |
|---|
| Retained Earnings | | 22.5 | 17.2 | 22.5 | -11.9 | -11.9 | -12.1 | -7.9 | -6.8 | -4.1 | -0.3 |
|---|
| Comprehensive Income | | 8.9 | 3.7 | 8.9 | 19.9 | 19.9 | 24.3 | 4.2 | 3.1 | 1.7 | 0.0 |
|---|
| Total Common Equity | | 275.8 | 294.9 | 275.8 | 175.4 | 175.4 | 164.6 | 75.6 | 70.2 | 29.7 | 2.1 |
| Total Common Equity |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Common Stock | | 274.0 | 273.8 | 253.2 | 246.4 | 244.4 | 214.0 | 212.4 | 168.6 | 167.3 | 167.0 |
|---|
| Retained Earnings | | 17.2 | 18.4 | 19.9 | 20.4 | 22.5 | 18.3 | 3.9 | -12.9 | -11.9 | -18.7 |
|---|
| Comprehensive Income | | 3.7 | 5.2 | 7.1 | 7.6 | 8.9 | 8.0 | 18.0 | 22.9 | 19.9 | 27.8 |
|---|
| Total Common Equity | | 294.9 | 297.4 | 280.5 | 274.3 | 275.8 | 240.3 | 234.3 | 178.5 | 175.4 | 176.1 |
| Other |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Total Debt | | 0.2 | 0.2 | 0.2 | 9.9 | 9.9 | 13.1 | 0.0 | 0.0 | 13.7 | 0.0 |
|---|
| Book Value | | 275.8 | 294.9 | 275.8 | 175.4 | 175.4 | 164.6 | 75.6 | 70.2 | 29.7 | 2.1 |
| Other |
|
4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 | 1-2024 | 4-2023 | 3-2023 |
| Total Debt | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Book Value | | 294.9 | 297.4 | 280.5 | 274.3 | 275.8 | 240.3 | 234.3 | 178.5 | 175.4 | 176.1 |
| Cash Flow From Operating Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Net Income | | 9.7 | -5.7 | 7.8 | -5.9 | -5.9 | -6.4 | -1.9 | -2.8 | -4.1 | -0.3 |
|---|
| Depreciation & Amortization | | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Stock-Based Compensation | | 0.7 | 0.0 | 0.7 | 0.9 | 0.9 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change Working Capital | | -118.8 | -17.7 | -112.7 | -8.7 | -8.7 | -64.6 | -12.2 | -0.4 | 0.3 | 0.0 |
|---|
| Change In Accounts Receivable | | -14.2 | 13.8 | -13.8 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Accounts Payable | | 0.7 | -0.2 | 0.7 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Inventories | | -108.6 | -29.8 | -101.1 | -10.4 | -10.4 | -62.6 | -12.4 | 0.0 | 0.0 | 0.0 |
|---|
| Other Non-cash Items | | 81.0 | 1.8 | -0.7 | 1.4 | 1.4 | 0.7 | 0.4 | 0.7 | 2.3 | 0.1 |
|---|
| Cash from Operations | | -109.8 | 0.0 | 0.0 | -11.5 | -11.5 | -68.8 | -13.7 | -2.5 | -1.5 | -0.2 |
| Cash Flow From Operating Activities |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Net Income | | 2.0 | 1.8 | 1.5 | -1.2 | -1.8 | -0.4 | -2.0 | 5.6 | 3.5 | 3.5 |
|---|
| Depreciation & Amortization | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Stock-Based Compensation | | 0.0 | 0.4 | 0.1 | 0.0 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.4 |
|---|
| Change Working Capital | | 4.9 | 0.0 | 28.0 | 4.0 | -0.6 | -11.0 | -10.1 | -15.5 | -79.6 | -18.1 |
|---|
| Change In Accounts Receivable | | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.8 | 0.0 | 0.0 | 0.0 |
|---|
| Change In Accounts Payable | | 0.0 | -0.2 | 0.2 | -0.1 | -0.3 | 0.2 | 0.0 | 0.4 | -0.2 | 0.1 |
|---|
| Change In Inventories | | 5.1 | 0.0 | 27.9 | 4.0 | 0.0 | -13.2 | -20.6 | -6.4 | -76.2 | -18.4 |
|---|
| Other Non-cash Items | | 1.9 | -4.0 | 1.6 | 0.4 | 0.0 | 0.5 | -0.2 | 3.9 | 77.9 | 16.5 |
|---|
| Cash from Operations | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Investing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Capital Expenditure | | -0.1 | -11.6 | -0.1 | -2.2 | -2.2 | -13.8 | 0.0 | -3.7 | -0.7 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 19.1 | 0.0 | -2.5 | -0.7 | 0.0 |
|---|
| Investments | | -0.1 | -0.4 | -0.8 | -2.9 | -2.9 | -9.7 | -0.7 | -1.0 | -25.5 | 0.0 |
|---|
| Sales of Investment | | 45.4 | 0.0 | 45.4 | 16.6 | 16.6 | 4.3 | 4.7 | 2.6 | 26.9 | 0.0 |
|---|
| Other Investing Activities | | 16.6 | 0.0 | 0.0 | 0.6 | 0.6 | -19.1 | 0.1 | -0.8 | -26.2 | -0.1 |
|---|
| Cash from Investing | | 45.9 | 0.0 | 0.0 | 12.2 | 12.2 | -19.1 | 4.0 | -5.3 | -26.2 | -0.1 |
| Cash Flow From Investing Activities |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Capital Expenditure | | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | -6.2 | -5.4 | -0.1 | 0.0 | 0.0 |
|---|
| Acquisitions | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Investments | | 0.0 | 0.0 | -34.2 | 0.0 | 0.0 | -0.4 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Sales of Investment | | 0.0 | 26.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.3 | 30.1 |
|---|
| Other Investing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Investing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash Flow From Financing Activities |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | -4.2 | 0.0 | 0.0 | 0.0 | -13.7 | -0.9 | 0.0 |
|---|
| Debt Issued | | -9.7 | 0.0 | -9.7 | 14.1 | -3.2 | 13.0 | 0.0 | 0.0 | 14.7 | 0.0 |
|---|
| Issuance of Common Stock | | 77.1 | 0.0 | 0.0 | 14.2 | 14.2 | 73.2 | 5.4 | 32.0 | 16.9 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 35.5 | 0.0 | 0.0 | -0.8 | -5.0 | 11.8 | 0.0 | -0.8 | 11.9 | 2.4 |
|---|
| Cash from Financing | | 80.9 | 0.0 | 0.0 | 9.2 | 9.2 | 85.1 | 5.4 | 17.4 | 27.9 | 2.4 |
| Cash Flow From Financing Activities |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Debt Repaid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Debt Issued | | 0.0 | 0.0 | 0.2 | 0.0 | -18.9 | 18.9 | 0.1 | 0.0 | 0.2 | 0.0 |
|---|
| Issuance of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Repurchase of Common Stock | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Dividends Paid | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Other Financing Activities | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
|---|
| Cash from Financing | | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cash position |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Net Change in Cash | | 16.9 | -8.2 | 6.8 | 9.9 | 9.9 | -2.8 | -4.6 | 9.6 | 0.2 | 2.1 |
|---|
| Closing Cash Balance | | 21.2 | 13.0 | 21.2 | 14.3 | 14.3 | 4.4 | 7.2 | 11.8 | 2.2 | 2.1 |
| Cash position |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Net Change in Cash | | 53.8 | 45.3 | -4.0 | 3.3 | -3.3 | 7.5 | -15.7 | 18.5 | -59.4 | 58.3 |
|---|
| Closing Cash Balance | | 124.5 | 51.8 | 9.0 | 13.0 | 9.7 | 12.9 | 5.4 | 21.2 | 2.7 | 62.2 |
| Free Cash Flow |
|
TTM |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| Free Cash Flow | | -109.8 | -21.5 | -104.9 | -13.6 | -13.6 | -82.6 | -13.7 | -6.2 | -2.2 | -0.2 |
|---|
| Real Free Cash Flow | | -110.6 | -21.5 | -105.7 | -14.6 | -14.6 | -83.8 | -13.7 | -6.2 | -2.2 | -0.2 |
| Free Cash Flow |
|
3-2026 | 2-2026 | 1-2026 | 4-2025 | 3-2025 | 2-2025 | 1-2025 | 4-2024 | 3-2024 | 2-2024 |
| Free Cash Flow | | 8.8 | -1.7 | 30.2 | 3.4 | -2.1 | -16.8 | -17.6 | -12.1 | -74.6 | -16.4 |
|---|
| Real Free Cash Flow | | 8.8 | -2.2 | 30.1 | 3.4 | -2.3 | -17.1 | -17.7 | -12.2 | -74.8 | -16.8 |