Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Universal Technical Institute, Inc.

UTI

Valuace

Růst

Zdraví

Cena

$ 36.62

-0.28 (-1.01%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	855.0	835.6	732.7	607.4	418.8	335.1	300.8	331.5	317.0	324.3	347.1	362.7	378.4	380.3	413.6	451.9	435.9
Cost of Revenues	431.4	420.5	384.5	329.9	207.2	166.8	155.9	178.3	182.6	181.0	194.4	194.4	200.1	199.5	212.0	223.5	212.6
Gross Profit	423.6	415.1	348.2	277.5	211.5	168.3	144.8	153.2	134.4	143.2	152.8	168.3	178.3	180.7	201.6	228.4	223.3

Revenue	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Revenues	220.8	222.4	204.3	207.4	201.4	196.4	177.5	184.2	174.7	170.3
Cost of Revenues	111.0	111.7	106.2	102.5	100.1	99.4	95.3	97.5	92.4	93.2
Gross Profit	109.8	110.8	98.1	105.0	101.3	97.0	82.2	86.7	82.3	77.1

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	256.1	189.2	153.3	148.7	161.0	169.7	145.1	171.4	165.1	172.0	174.8	187.5	183.3	176.8
Depreciation & Amortization	52.1	56.8	51.2	45.8	32.8	30.2	36.1	15.9	15.7	16.9	17.7	19.2	20.5	22.2	23.8	24.8	19.9
Total Operating Expenses	352.0	331.7	289.3	305.5	189.2	153.3	148.7	161.0	169.7	145.1	171.4	165.1	172.0	174.8	187.5	183.3	176.8
Operating Income	71.7	83.5	58.9	21.4	22.4	14.9	-2.6	-7.8	-35.3	-1.8	-18.6	-9.2	6.3	5.9	14.1	45.1	46.6

Operating Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	66.8
Depreciation & Amortization	15.3	8.5	14.5	13.9	13.6	13.2	12.9	12.6	12.5	11.7
Total Operating Expenses	94.1	85.8	83.9	88.1	73.8	71.0	74.7	75.5	68.1	66.8
Operating Income	15.7	25.0	14.2	16.9	27.5	26.0	7.4	11.2	14.2	10.3

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	6.0	6.2	6.3	5.9	0.5	0.1	1.2	1.5	1.4	0.9	0.2	0.2	-1.6	0.2	0.3	0.3	0.3
Interest Expense	5.1	5.6	9.5	9.7	2.0	0.4	0.0	3.2	3.3	3.4	3.4	2.3	1.6	0.0	0.0	0.0	0.0
Other Expense	1.3	0.8	-2.7	-3.3	-1.9	0.2	0.0	0.1	1.5	1.6	0.3	-11.7	1.0	0.7	0.5	0.3	0.5
IBT	73.0	84.3	56.2	18.1	20.4	15.2	-2.6	-7.7	-35.7	-2.7	-21.5	-10.7	5.7	6.8	15.0	45.6	47.3
Income Tax Expense	12.5	21.3	14.2	5.8	-5.4	0.6	-10.6	0.2	-3.0	5.4	26.2	-1.5	3.7	3.0	5.9	18.4	18.5
Net Income	53.7	63.0	42.0	12.3	25.8	14.6	8.0	-7.9	-32.7	-8.1	-47.7	-9.1	2.0	3.8	9.0	27.2	28.8

Net Income	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Interest Income	1.5	1.3	1.4	1.6	1.8	1.5	1.4	1.4	2.0	1.6
Interest Expense	1.1	0.9	1.4	1.7	1.7	2.3	2.1	2.2	2.9	2.6
Other Expense	0.5	0.6	0.2	0.0	0.1	-0.7	-0.7	-0.6	-0.7	-1.1
IBT	16.2	25.6	14.4	16.8	27.5	25.4	6.8	10.6	13.5	9.2
Income Tax Expense	-3.4	6.8	3.7	5.4	5.4	6.5	1.8	2.8	3.2	2.5
Net Income	12.8	18.8	10.7	11.4	22.2	18.8	5.0	7.8	10.4	6.7

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$0.13	$0.39	$0.17	$0.05	$-0.31	$-1.30	$-0.33	$-1.96	$-0.38	$0.08	$0.16	$0.37	$1.12	$1.20
EPS Diluted	$0.00	$0.00	$0.00	$0.13	$0.38	$0.17	$0.05	$-0.31	$-1.30	$-0.33	$-1.96	$-0.38	$0.08	$0.15	$0.36	$1.10	$1.18
Shares Outstanding	54.6	54.3	49.4	34.0	33.2	32.8	29.8	25.4	25.1	24.7	24.3	24.4	24.6	24.5	24.7	24.4	24.0
Diluted Shares Outstanding	55.7	55.6	50.9	34.5	33.7	33.1	30.1	25.4	25.1	24.7	24.3	24.4	24.9	24.7	24.9	24.7	24.5

Per Share Data	TTM	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.10
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.10
Shares Outstanding	54.6	54.4	54.4	54.4	54.0	53.8	53.8	53.8	36.4	34.1
Diluted Shares Outstanding	55.7	55.7	55.6	55.4	55.4	55.4	55.0	54.8	37.4	34.8

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	119.1	161.9	151.5	66.5	133.7	76.8	65.4	58.1	50.1	119.0	29.4	39.0	35.7	45.7	53.7	49.0
Short Term Investments	0.0	0.0	0.0	28.9	0.0	38.1	0.0	0.0	47.8	1.7	28.1	45.9	57.5	51.5	50.1	28.5
Total Cash & ST Investments	119.1	161.9	151.5	95.4	133.7	114.9	65.4	58.1	97.9	120.7	57.5	84.9	93.2	97.1	103.7	77.5
Accounts Receivable	36.2	37.3	31.2	22.1	22.7	40.6	23.2	26.3	15.2	15.3	22.4	12.1	11.4	14.9	11.2	19.3
Inventory	0.0	0.0	0.0	9.7	18.9	18.2	22.2	24.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	21.2	22.8	22.3	8.8	8.1	6.5	7.3	8.0	33.7	26.0	28.1	30.5	28.8	23.0	18.5	18.7
Total Current Assets	176.6	222.0	205.0	136.0	183.4	180.2	118.1	116.8	146.8	161.9	108.1	127.5	133.3	135.0	133.5	115.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	73.4	96.0	172.0	161.9	115.5	116.1	143.6	151.5	110.5	120.6
Short Term Investments	47.2	39.7	0.0	0.0	0.0	0.0	0.0	1.0	0.9	0.8
Total Cash & ST Investments	120.6	135.7	172.0	161.9	115.5	116.1	143.6	151.5	110.5	120.6
Accounts Receivable	43.7	37.6	34.2	37.3	36.2	30.5	28.7	31.2	31.1	31.4
Inventory	0.0	0.0	0.0	0.0	0.0	-0.8	0.0	14.8	14.7	13.9
Other Current Assets	20.9	25.2	24.7	22.8	21.2	19.2	25.1	22.3	22.8	22.6
Total Current Assets	185.2	198.5	230.9	222.0	176.6	170.2	197.4	205.0	164.5	174.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	427.4	423.6	443.0	346.3	281.1	217.4	104.1	114.8	106.7	114.0	124.1	106.9	103.1	91.9	100.4	99.0
Goodwill	28.5	28.5	28.5	16.9	8.2	8.2	8.2	8.2	9.0	9.0	8.2	20.6	20.6	20.6	20.6	20.6
Intangible Assets	18.5	18.2	19.0	14.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments	36.7	0.0	30.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7	11.3	4.2	4.5	5.8	3.6
Other Long-Term Assets	11.9	48.8	10.8	36.2	39.8	36.2	40.1	42.4	11.6	12.2	11.9	9.9	9.4	10.5	-2.5	-5.0
Total Long-Term Assets	529.5	522.6	535.7	417.0	329.2	261.8	152.4	165.5	127.3	135.2	166.2	160.5	146.1	133.2	132.1	127.1
Total Assets	706.0	744.6	740.7	552.9	512.6	442.0	270.5	282.3	274.1	297.2	274.3	288.1	279.5	268.2	265.6	242.5

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	443.1	415.8	417.9	423.6	427.4	433.2	438.9	443.0	448.3	445.5
Goodwill	28.5	28.5	28.5	28.5	28.5	28.5	28.5	28.5	28.5	28.5
Intangible Assets	17.6	17.8	18.0	18.2	18.5	18.6	18.8	19.0	19.1	19.3
Long-Term Investments	40.6	0.0	0.0	0.0	36.7	36.4	33.4	30.7	29.9	31.6
Other Long-Term Assets	22.9	55.8	54.1	48.8	11.9	10.7	10.6	10.8	11.1	7.9
Total Long-Term Assets	555.6	522.0	522.9	522.6	529.5	531.9	535.0	535.7	542.3	538.1
Total Assets	740.8	720.4	753.8	744.6	706.0	702.1	732.4	740.7	706.7	712.7

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	18.8	26.3	14.4	63.5	54.4	51.9	45.9	46.6	37.5	42.5	42.6	38.8	39.2	40.9	35.9	53.9
Short-Term Debt	24.9	24.9	25.0	14.1	15.0	23.7	1.6	1.3	1.1	0.9	0.7	5.2	4.1	5.0	6.8	5.1
Other Current Liabilities	64.0	61.2	59.5	5.9	5.7	5.4	6.5	6.3	6.5	6.6	8.4	11.9	2.2	1.0	0.6	0.1
Current Liabilities	173.8	205.0	184.7	137.7	132.7	121.6	96.8	92.5	86.4	94.6	96.5	102.3	92.4	99.4	104.7	122.3

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	22.8	19.8	23.9	26.3	18.8	17.7	18.0	14.4	13.6	11.8
Short-Term Debt	21.6	24.7	24.4	24.9	24.9	25.4	25.1	25.0	23.8	23.6
Other Current Liabilities	73.6	65.6	65.7	61.2	64.0	55.7	57.4	59.5	56.1	54.3
Current Liabilities	185.0	185.1	202.4	205.0	173.8	166.4	181.9	184.7	150.9	154.5

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	130.6	269.8	319.9	195.7	183.1	134.1	39.2	40.7	42.0	43.1	44.1	32.5	0.0	0.0	0.0	0.0
Capital Leases	157.3	169.0	187.5	142.3	167.3	157.8	40.7	42.0	43.1	44.1	44.8	37.7	0.0	0.0	0.0	0.0
Def. Tax Liability	0.7	4.7	0.7	0.0	0.7	0.7	0.3	0.3	3.1	3.1	0.0	0.0	0.0	0.0	2.4	0.9
Total Liabilities	466.7	484.3	514.7	337.5	324.0	265.5	156.2	155.6	148.3	160.5	160.8	154.9	140.7	122.1	123.5	134.1

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	239.5	232.2	261.7	269.8	287.9	297.8	323.1	324.6	331.1	332.5
Capital Leases	168.5	140.6	166.1	169.0	175.5	162.8	186.6	187.5	192.2	192.9
Def. Tax Liability	4.7	4.7	4.7	4.7	0.7	0.7	0.7	0.7	0.0	0.0
Total Liabilities	434.0	426.5	473.8	484.3	466.7	469.5	510.2	514.7	486.6	491.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	19.7	38.5	5.9	-1.3	-22.0	-33.0	-44.7	-31.6	-30.8	-17.5	32.6	49.6	57.0	63.0	62.1	34.9
Comprehensive Income	1.9	1.1	2.5	2.2	-0.3	0.0	0.0	0.0	0.0	0.0	0.0	-149.2	-143.4	-127.9	-110.9	-92.9
Total Common Equity	239.4	260.2	226.0	215.4	188.5	176.5	114.3	126.6	125.8	136.6	113.5	133.2	138.8	146.1	142.1	108.4

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	82.8	72.1	60.7	38.5	19.7	14.7	6.9	5.9	0.5	2.3
Comprehensive Income	1.0	1.3	1.7	1.1	1.9	1.9	1.6	2.5	2.1	1.5
Total Common Equity	306.8	293.9	280.0	260.2	239.4	232.6	222.2	226.0	220.1	220.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		312.9	294.7	349.6	209.8	198.0	157.8	40.7	42.0	43.1	44.1	44.8	37.7	0.0	0.0	0.0	0.0
Book Value		239.4	260.2	226.0	215.4	188.5	176.5	114.3	126.6	125.8	136.6	113.5	133.2	138.8	146.1	142.1	108.4

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		306.8	293.9	280.0	260.2	239.4	232.6	222.2	226.0	220.1	220.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	29.9	63.0	42.0	12.3	25.8	14.6	8.0	-7.9	-32.7	-8.1	-47.7	-9.1	2.0	3.8	9.0	27.2	28.8
Depreciation & Amortization	49.8	56.8	51.2	45.8	32.8	29.6	36.1	15.9	15.7	16.9	17.7	19.2	20.5	22.2	23.8	24.8	19.9
Stock-Based Compensation	5.7	9.2	8.6	3.8	4.3	1.7	2.1	1.4	1.8	2.9	4.9	4.3	5.7	6.2	6.5	6.3	5.9
Change Working Capital	-21.6	-54.2	-28.3	-22.7	-18.8	7.4	-37.7	10.7	2.1	-20.8	3.6	-14.8	-2.3	-6.7	-18.8	-12.2	10.0
Change In Accounts Receivable	-14.6	-44.0	-17.9	-5.7	0.8	8.5	-13.7	-1.5	-2.7	-3.0	8.2	-11.4	-2.7	-1.3	-10.1	-9.9	-9.9
Change In Accounts Payable	19.1	11.2	0.0	-5.9	5.7	1.8	7.0	2.9	3.9	-4.8	1.9	2.7	-1.9	-0.7	3.0	6.0	6.0
Change In Inventories	-21.9	0.0	0.0	-22.5	0.0	-19.8	-21.7	5.1	2.5	0.5	-1.0	0.1	0.7	3.8	-4.1	-14.5	14.3
Other Non-cash Items	68.5	23.9	8.0	5.2	7.8	0.4	2.3	0.9	2.4	-1.1	0.9	14.2	5.2	5.0	6.5	9.4	6.4
Cash from Operations	72.2	0.0	0.0	49.1	46.0	55.2	11.0	21.7	-13.5	-10.0	7.4	8.2	27.1	26.7	18.5	58.1	67.5

Cash Flow From Operating Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Income	12.8	18.8	10.7	11.4	22.2	18.8	5.0	7.8	10.4	6.7
Depreciation & Amortization	15.3	8.5	14.5	13.9	13.6	13.2	12.9	12.6	12.5	11.7
Stock-Based Compensation	2.6	0.0	2.7	3.0	0.7	2.9	1.9	2.4	1.5	0.0
Change Working Capital	-37.6	14.9	-17.1	-36.5	-15.4	23.9	-10.0	-28.0	-14.2	30.6
Change In Accounts Receivable	-10.9	-18.0	-10.8	-11.2	-3.9	-3.5	-8.4	-4.3	1.0	-2.9
Change In Accounts Payable	-12.1	4.7	9.7	0.5	-3.8	0.0	0.0	-2.5	0.3	10.6
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.3	-10.6
Other Non-cash Items	7.8	16.9	6.3	7.2	2.6	2.0	2.3	36.6	1.4	2.8
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	53.9

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-24.6	-42.0	-24.3	-56.7	-79.5	-61.6	-9.3	-6.5	-20.9	-8.8	-8.1	-29.5	-12.0	-9.4	-11.3	-29.1	-37.2
Acquisitions	0.0	0.0	0.0	-16.4	-26.3	0.3	0.3	0.3	0.3	0.4	-2.0	0.5	0.6	0.1	-90.6	0.0	0.0
Investments	29.0	-68.4	0.0	-29.0	-28.8	0.3	-69.7	0.0	-0.9	-52.4	-0.6	-26.1	-61.7	-111.8	-96.5	-89.5	-41.6
Sales of Investment	0.0	22.3	0.0	29.0	0.0	37.7	31.3	0.0	48.6	6.3	27.7	51.8	63.9	104.1	90.6	64.6	36.6
Other Investing Activities	-28.7	0.0	0.0	29.0	0.0	0.4	1.6	0.0	0.9	2.3	0.3	0.6	0.1	-3.7	91.3	0.1	0.0
Cash from Investing	-24.3	0.0	0.0	-44.1	-134.6	-23.0	-45.8	-6.2	28.0	-52.2	17.3	-2.7	-9.2	-20.8	-16.6	-54.0	-42.1

Cash Flow From Investing Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Capital Expenditure	-22.2	-16.5	-11.2	-10.9	-3.3	-7.5	-7.0	-5.9	-3.8	-7.8
Acquisitions	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments	-33.7	-13.7	-54.6	0.0	0.0	0.0	0.0	0.0	0.0	29.0
Sales of Investment	9.8	20.4	1.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-29.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.8

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-25.5	0.0	0.0	88.2	-19.2	-0.4	-0.1	-1.3	-1.1	-0.9	-0.7	-0.7	-0.6	0.0	0.0	0.0	0.0
Debt Issued	-16.5	294.7	-54.9	228.0	31.0	40.7	117.1	0.0	0.0	0.0	0.0	7.7	38.3	0.0	0.0	0.0	0.0
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	49.2	0.0	0.0	0.0	68.9	0.0	0.0	0.5	0.6	1.3	4.1
Repurchase of Common Stock	-11.6	0.0	-11.5	-0.8	0.0	0.0	0.1	0.0	0.0	0.0	0.0	-6.6	-1.4	-5.4	-1.8	0.0	0.0
Dividends Paid	-3.6	0.0	0.0	-5.1	-5.2	-5.3	-5.4	-5.3	-5.3	-5.3	-2.9	-7.3	-9.9	-9.8	-7.4	-36.3	-36.3
Other Financing Activities	-2.2	0.0	0.0	-0.5	37.0	30.5	-0.7	-0.6	-0.2	-0.6	-0.4	-0.5	-1.6	-1.3	-1.2	35.7	-0.3
Cash from Financing	-42.9	0.0	0.0	81.8	12.6	24.8	43.1	-7.2	-6.6	-6.8	64.9	-15.1	-13.5	-16.0	-9.9	0.6	-32.6

Cash Flow From Financing Activities	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6
Debt Issued	0.0	261.0	4.1	-29.2	-8.6	-18.1	-10.3	-25.0	-1.5	-4.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-7.5	0.2	-0.2	-0.1	0.0	0.0	0.0	-0.2	-11.3	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.5
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		5.0	-33.3	10.4	86.9	-76.0	57.1	8.4	8.4	8.0	-68.9	89.6	-9.5	4.4	-10.0	-8.0	4.7	-7.2
Closing Cash Balance		119.1	134.1	161.9	156.9	70.0	146.0	88.9	80.6	58.1	50.1	119.0	29.4	39.0	35.7	45.7	53.7	49.0

Cash position		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Change in Cash		-36.7	60.7	-27.1	-77.2	10.3	42.8	-1.4	-28.3	-8.1	42.8
Closing Cash Balance		97.5	134.1	73.4	100.5	177.8	161.9	119.1	120.5	148.8	156.9

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		47.6	55.4	61.6	-7.5	-33.4	-6.4	1.8	15.3	-34.4	-18.7	-0.7	-21.2	15.0	17.4	7.2	29.0	30.3
Real Free Cash Flow		41.9	46.2	53.0	-11.4	-37.8	-8.1	-0.3	13.9	-36.2	-21.7	-5.6	-25.5	9.3	11.2	0.7	22.7	24.4

Free Cash Flow		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Free Cash Flow		-19.2	40.6	6.8	-11.7	19.6	60.0	3.0	-8.4	7.0	46.0
Real Free Cash Flow		-21.7	40.6	4.2	-14.8	18.9	57.1	1.1	-10.8	5.5	46.0