Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

INNOVATE Corp.

VATE

Valuace

70

Růst

30

Zdraví

57

Cena

$ 6.64

+0.12 (2.19%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,246.0	1,246.0	1,107.1	1,423.0	1,637.3	1,205.2	1,005.8	1,811.6	1,976.7	1,634.1	1,558.1	1,120.8	543.2	230.7	260.6	989.3	764.9
Cost of Revenues		1,063.8	1,063.8	898.3	1,207.0	1,415.9	1,021.5	838.5	1,532.3	1,782.5	1,421.8	1,377.2	984.9	471.5	220.3	125.3	695.7	488.6
Gross Profit		182.2	182.2	208.8	216.0	221.4	183.7	167.3	279.3	194.2	212.4	180.9	135.9	71.7	10.4	135.3	293.5	276.3

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		382.7	347.1	242.0	274.2	236.6	242.2	313.1	315.2	361.0	375.3
Cost of Revenues		341.3	297.4	196.4	228.7	190.2	194.0	247.5	266.6	304.2	316.6
Gross Profit		41.4	49.7	45.6	45.5	46.4	48.2	65.6	48.6	56.8	58.7

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	168.0	180.1	168.3	181.1	190.1	218.4	182.9	152.9	108.5	81.4	34.7	102.8	214.6	198.2
Depreciation & Amortization		30.4	30.4	32.9	36.0	24.7	25.4	-3.2	15.4	31.7	36.6	24.5	30.9	9.0	24.0	31.0	65.1	68.4
Total Operating Expenses		148.0	148.0	168.8	189.5	208.0	194.3	157.9	191.3	250.0	213.5	177.4	131.8	86.0	46.7	133.8	266.1	263.5
Operating Income		34.2	34.2	40.0	29.2	13.4	-9.1	77.7	95.8	-55.8	-1.1	-1.4	2.2	-14.4	-39.1	-8.7	12.8	12.7

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	40.2	43.8
Depreciation & Amortization		10.8	4.3	7.4	7.9	8.1	8.1	8.3	8.4	8.3	7.8
Total Operating Expenses		21.6	43.6	40.7	42.1	43.9	42.3	36.8	45.8	40.2	48.0
Operating Income		18.8	7.1	4.9	3.4	2.5	5.9	28.8	2.8	16.6	10.7

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.1	0.7	2.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.4	-0.2	0.1	0.0	0.7
Interest Expense		89.0	89.0	74.5	68.2	52.0	59.1	79.4	79.5	75.7	55.1	43.4	39.0	12.3	0.2	24.1	32.5	35.5
Other Expense		-95.7	-95.7	-73.4	-63.6	-54.5	-71.6	-105.5	-132.9	313.8	16.5	-5.9	-11.7	-7.7	11.5	-27.8	-22.0	2.5
IBT		-61.5	-61.5	-33.4	-34.4	-41.1	-80.7	-27.8	-37.1	182.3	-39.8	-45.8	-46.6	-33.9	-25.1	-50.4	-27.2	-19.4
Income Tax Expense		16.7	2.5	6.3	4.5	0.9	5.6	10.5	-20.3	2.4	10.7	51.6	-10.9	-24.5	-7.4	-4.5	0.9	-9.1
Net Income		-60.6	-60.6	-34.6	-37.6	-42.0	-86.3	-38.3	-16.8	162.0	-46.9	-94.5	-35.6	-12.1	111.6	27.9	-38.7	-19.1

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.1	0.0	0.0	0.0	2.6	0.0	0.0	0.0	0.0	0.0
Interest Expense		24.0	23.4	21.4	20.2	19.6	21.2	16.5	17.2	19.2	17.1
Other Expense		-28.1	-23.8	-21.7	-22.1	-17.4	-19.0	-17.4	-19.6	-23.3	-18.2
IBT		-9.3	-16.7	-16.8	-18.7	-14.9	-13.1	11.4	-16.8	-9.3	-7.5
Income Tax Expense		-1.7	7.1	4.2	7.1	2.4	3.1	-2.5	3.3	1.3	1.1
Net Income		-7.4	-8.9	-19.8	-24.5	-16.6	-15.0	14.4	-17.4	-9.6	-7.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-4.78	$-5.26	$-10.35	$-9.22	$-3.93	$29.00	$-11.61	$-28.26	$-15.04	$-8.26	$-12.54	$-3.24	$-2.98	$-1.96
EPS Diluted		$0.00	$0.00	$0.00	$-4.78	$-5.26	$-10.35	$-9.22	$-3.93	$29.70	$-11.61	$-28.30	$-15.04	$-8.26	$-12.54	$-3.24	$-2.98	$-1.96
Shares Outstanding		13.3	13.2	13.1	7.9	7.8	7.7	5.0	4.5	4.8	4.3	3.7	2.6	2.0	1.4	13.8	13.0	9.7
Diluted Shares Outstanding		13.3	13.2	13.1	7.9	7.8	7.7	5.0	4.5	4.7	4.3	3.7	2.6	2.0	1.4	13.8	13.0	9.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.22	$-0.93
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-1.22	$-0.93
Shares Outstanding		13.3	13.3	13.1	13.1	13.1	13.0	8.9	7.9	7.9	7.8
Diluted Shares Outstanding		13.3	13.3	13.1	13.1	13.1	13.0	14.4	7.9	7.9	7.8

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		81.1	48.8	80.8	80.4	45.5	232.3	228.8	325.0	97.9	115.4	158.6	108.0	9.0	23.2	41.1	41.5
Short Term Investments		0.0	0.0	0.0	0.0	0.0	4,456.1	4,028.9	3,391.6	1,340.6	1,279.0	1,231.8	4.9	0.0	0.0	0.0	0.0
Total Cash & ST Investments		81.1	48.8	80.8	80.4	45.5	4,688.4	4,257.7	3,716.6	1,438.5	1,394.3	1,390.5	112.8	9.0	23.2	41.1	41.5
Accounts Receivable		282.3	300.9	397.0	420.0	365.7	1,217.2	1,468.1	1,536.8	918.8	842.1	792.5	179.7	19.0	17.9	81.6	76.8
Inventory		20.9	20.8	22.4	18.9	17.0	9.9	22.6	-1.3	12.7	9.6	12.1	15.0	40.6	5.8	0.0	0.0
Other Current Assets		10.6	20.9	17.7	16.8	10.9	116.5	300.7	1.3	-12.7	15.2	39.3	32.0	6.3	40.1	15.5	19.4
Total Current Assets		394.9	391.4	517.9	536.4	442.6	6,032.0	6,049.1	5,253.4	2,357.3	2,246.6	2,201.1	331.6	74.9	86.9	138.2	137.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		35.5	33.4	33.3	48.8	51.0	80.2	38.4	81.7	55.7	28.8
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		35.5	33.4	33.3	48.8	51.0	80.2	38.4	81.7	55.7	28.8
Accounts Receivable		349.0	327.8	300.3	300.9	306.0	282.3	352.9	399.1	461.8	468.9
Inventory		18.1	20.7	19.7	20.8	21.0	20.9	21.8	22.4	18.6	19.9
Other Current Assets		18.0	17.1	18.8	20.9	22.5	12.1	16.1	147.5	16.4	13.6
Total Current Assets		420.6	399.0	372.1	391.4	400.5	395.5	429.2	517.9	553.9	532.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		192.1	187.3	212.6	165.0	169.9	113.9	223.7	376.3	374.7	286.5	214.5	239.9	3.0	65.3	152.2	138.5
Goodwill		127.0	126.7	127.1	127.1	127.4	111.0	112.5	171.7	131.7	98.1	61.2	28.0	3.4	60.7	71.9	63.7
Intangible Assets		175.1	172.4	178.9	190.1	208.4	174.6	221.7	219.2	117.1	39.7	29.4	31.1	0.0	63.0	135.7	147.7
Long-Term Investments		2.4	3.6	1.8	59.5	56.0	134.5	160.6	273.0	132.9	113.9	102.8	48.7	0.5	0.0	0.0	0.0
Other Long-Term Assets		5.5	8.1	3.3	71.9	73.3	172.4	188.0	208.1	102.3	49.5	81.0	28.9	6.4	25.2	45.9	26.7
Total Long-Term Assets		504.0	499.7	525.7	615.3	638.0	710.8	909.2	1,250.4	860.3	588.7	541.4	392.4	12.8	214.3	405.6	376.7
Total Assets		898.9	891.1	1,043.6	1,151.7	1,080.6	6,742.8	6,958.3	6,503.8	3,217.7	2,835.3	2,742.5	724.0	87.7	301.2	543.8	514.5

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		186.4	182.1	185.6	187.3	186.0	192.1	203.8	212.6	220.7	222.3
Goodwill		126.9	126.9	126.7	126.7	127.1	127.0	126.9	127.1	126.8	127.0
Intangible Assets		167.0	168.6	170.4	172.4	173.4	175.1	177.1	178.9	180.8	182.6
Long-Term Investments		2.4	4.4	3.6	3.6	1.8	1.8	1.8	2.4	7.0	7.4
Other Long-Term Assets		8.3	8.3	7.5	8.1	6.4	5.5	2.8	2.7	5.3	5.9
Total Long-Term Assets		492.6	491.9	495.4	499.7	496.7	503.4	514.3	525.7	542.2	546.9
Total Assets		913.2	890.9	868.0	891.1	897.2	898.9	943.5	1,043.6	1,096.1	1,079.5

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		90.4	84.8	142.9	202.5	179.2	176.3	134.6	104.7	119.2	66.8	84.4	79.8	7.0	12.2	46.6	36.9
Short-Term Debt		62.5	175.1	44.0	30.6	69.5	53.7	63.9	0.0	19.7	-1,762.5	-1,783.8	10.4	-128.0	0.1	1.9	1.1
Other Current Liabilities		63.6	113.5	73.0	85.5	111.7	74.7	153.9	240.2	1,980.1	1,947.4	1,924.8	73.4	152.4	57.3	85.0	85.9
Current Liabilities		289.3	483.7	413.8	417.2	439.5	251.0	524.0	344.9	367.2	295.0	246.6	205.6	31.7	78.4	145.8	136.9

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		99.9	80.2	104.7	84.8	83.7	90.4	122.9	142.9	149.2	188.7
Short-Term Debt		584.5	490.3	536.4	175.1	202.2	62.5	47.7	44.0	176.7	236.8
Other Current Liabilities		114.4	119.6	103.9	113.5	97.7	62.5	49.1	73.0	69.5	75.8
Current Liabilities		974.3	873.1	847.6	483.7	469.8	289.3	349.0	413.8	557.7	618.9

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		638.3	544.1	727.9	683.8	556.8	561.5	709.7	743.9	573.5	428.5	371.9	332.9	0.0	127.0	245.8	242.7
Capital Leases		39.0	56.4	62.1	53.8	58.5	0.8	1.6	40.4	48.5	49.7	52.7	0.0	0.0	127.0	245.8	242.7
Def. Tax Liability		4.3	4.4	0.0	9.1	9.1	142.3	83.7	30.3	10.7	15.3	4.3	0.0	0.0	11.4	31.3	32.2
Total Liabilities		1,009.1	1,050.9	1,179.9	1,181.3	1,068.7	6,137.3	6,503.4	6,302.1	3,028.0	2,765.3	2,621.9	611.2	33.3	232.7	442.1	431.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		139.2	199.6	181.8	544.1	545.5	677.3	688.3	727.9	638.0	570.6
Capital Leases		0.0	52.3	54.8	56.4	56.1	51.3	60.3	48.6	65.1	65.4
Def. Tax Liability		4.3	4.5	4.5	4.4	4.3	4.3	4.2	4.1	3.7	3.8
Total Liabilities		1,120.9	1,098.1	1,053.0	1,050.9	1,038.6	1,025.2	1,117.9	1,179.9	1,239.7	1,214.5

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.0	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-490.3	-521.9	-487.3	-452.1	-416.2	-188.7	-96.7	-57.2	-221.2	-174.3	-79.7	-41.9	-29.8	-23.2	-51.1	-12.4
Comprehensive Income		-1.7	-3.2	-1.1	5.9	6.4	396.9	168.7	-112.6	41.7	-21.6	-35.4	-15.2	-14.1	-6.5	2.4	4.8
Total Common Equity		-132.9	-180.4	-149.1	-103.7	-65.5	559.8	349.8	88.1	73.2	44.2	94.0	89.7	54.4	68.5	93.8	79.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-575.1	-566.2	-546.4	-521.9	-505.3	-490.3	-504.7	-487.3	-478.0	-471.0
Comprehensive Income		-2.4	-2.2	-3.0	-3.2	-0.8	-1.7	-2.1	-1.1	-2.4	-1.6
Total Common Equity		-224.2	-224.8	-204.2	-180.4	-163.1	-149.0	-184.4	-149.1	-157.9	-150.9

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		739.8	719.2	771.9	714.4	626.3	561.5	773.6	743.9	593.2	428.5	371.9	343.4	-128.0	127.1	247.8	243.9
Book Value		-110.2	-159.8	-136.3	-29.6	11.9	605.5	454.9	201.7	189.7	70.0	120.6	112.8	54.4	68.5	101.7	83.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		16.5	17.6	19.2	20.6	21.7	22.7	10.0	12.8	14.3	15.9
Book Value		-224.2	-224.8	-204.2	-180.4	-163.1	-149.0	-184.4	-149.1	-157.9	-150.9

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-20.9	-64.0	-39.7	-35.2	-42.0	-86.3	-102.1	-36.1	179.9	-50.5	-97.4	-35.8	-9.5	111.6	27.9	-33.3	-19.2
Depreciation & Amortization		32.8	30.4	32.9	36.0	42.2	37.6	5.9	15.4	38.7	36.6	28.9	30.9	9.0	24.0	43.2	65.1	68.4
Stock-Based Compensation		1.8	2.7	3.4	2.2	2.4	2.4	2.9	6.3	9.0	5.2	8.3	11.1	11.5	2.3	5.2	5.2	1.6
Change Working Capital		61.1	151.2	12.1	28.1	-20.0	13.4	85.8	41.8	330.0	15.2	73.0	-44.0	41.8	-19.0	-5.1	-13.1	-17.8
Change In Accounts Receivable		184.9	-6.5	104.1	20.8	-5.5	-38.3	43.0	29.6	-30.2	-47.1	-55.9	-60.7	23.3	-2.9	16.4	-0.5	3.4
Change In Accounts Payable		-90.5	57.1	-57.2	-60.2	21.7	57.9	1.3	-36.1	6.6	54.4	11.9	36.2	24.0	-2.0	-8.4	-9.7	-8.5
Change In Inventories		-0.2	4.8	1.9	-3.5	-1.9	-13.4	-18.8	3.4	226.9	-37.4	2.2	2.6	6.6	-17.3	-19.0	-6.4	-10.1
Other Non-cash Items		-62.3	26.4	-0.1	0.7	6.8	57.9	41.1	111.2	-213.6	10.1	39.2	18.2	11.9	-138.7	-47.8	20.7	9.7
Cash from Operations		83.4	0.0	0.0	26.5	-9.5	27.0	41.7	110.5	341.4	6.1	79.1	-32.6	32.8	-20.3	23.6	42.9	36.5

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-7.4	-9.6	-21.0	-25.8	-17.3	-16.2	14.4	-20.1	-9.3	-8.6
Depreciation & Amortization		4.4	7.5	7.4	7.9	8.1	8.1	8.3	8.4	8.3	7.8
Stock-Based Compensation		0.5	0.7	0.7	0.8	2.3	0.3	0.0	0.4	0.2	0.8
Change Working Capital		94.4	15.4	45.7	-4.3	47.4	-20.5	5.7	-20.5	55.4	20.5
Change In Accounts Receivable		40.7	-20.8	-26.6	0.2	5.8	-21.6	74.5	45.4	64.1	0.9
Change In Accounts Payable		42.5	19.7	-24.4	19.3	1.7	-6.2	-32.7	-20.0	-7.4	-30.4
Change In Inventories		2.1	2.6	-1.0	1.1	0.5	-0.1	0.9	0.6	-3.8	2.1
Other Non-cash Items		10.9	5.4	7.6	7.2	0.6	-0.1	-7.0	6.3	-29.5	5.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	61.2	26.1

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-18.9	-26.1	-19.0	-18.4	-20.7	-24.1	-17.8	-25.8	-39.7	-31.9	-29.0	-21.3	-5.8	-12.6	-31.7	-31.5	-26.4
Acquisitions		8.9	0.0	0.0	0.0	-4.5	-54.5	232.9	-47.2	662.3	-68.4	-66.3	39.3	-181.9	270.6	183.1	11.0	0.1
Investments		-6.3	-0.3	-2.0	0.0	0.0	0.0	-997.1	-1,060.1	-1,184.6	-341.9	-239.9	-54.6	-33.0	0.0	0.0	14.2	0.0
Sales of Investment		6.0	2.9	0.0	59.2	0.0	0.0	920.2	872.2	331.1	300.5	186.8	12.2	2.4	0.0	0.0	4.1	0.0
Other Investing Activities		2.0	0.0	0.0	-1.7	2.7	-144.6	24.1	-2.8	6.3	2.4	8.4	9.7	1.9	0.1	-1.6	-0.1	5.1
Cash from Investing		-8.3	0.0	0.0	39.1	-22.5	-223.2	162.3	-263.7	-224.6	-139.3	-140.2	-14.7	-216.5	258.1	149.7	-2.3	-21.2

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-7.5	-7.8	-6.1	-4.7	-7.2	-3.1	-3.1	-5.6	-4.5	-5.7
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	6.7	0.0	0.1	-1.0
Investments		4.6	0.0	0.0	-0.3	0.0	0.0	-1.1	0.0	-3.0	-1.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.0	1.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	1.2
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.1	-5.5

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-88.7	0.0	0.0	-39.9	-113.4	-458.1	-185.9	-33.8	-697.0	-51.6	-22.3	-528.7	-689.7	-128.0	-120.8	-45.0	-13.9
Debt Issued		21.1	719.2	-52.7	97.4	201.5	522.9	-26.2	63.5	847.7	216.3	78.9	557.2	1,161.2	-127.1	0.1	48.8	257.8
Issuance of Common Stock		-7.0	0.0	0.0	0.0	0.0	62.5	34.5	0.0	850.6	0.0	0.0	54.0	6.0	1.2	0.1	1.1	0.0
Repurchase of Common Stock		7.0	0.0	0.0	-7.0	0.0	-10.4	0.0	-8.3	-5.8	0.0	0.0	578.9	980.3	0.0	0.0	-0.4	0.0
Dividends Paid		-1.2	0.0	0.0	-2.2	-5.2	-62.5	0.0	0.0	-2.0	-3.6	-4.2	-5.7	-1.6	-121.0	-55.4	-10.5	0.0
Other Financing Activities		58.1	0.0	0.0	-16.2	186.7	472.8	-53.2	104.5	-30.6	170.6	45.3	4.7	-10.3	-2.2	-15.1	16.0	0.0
Cash from Financing		-23.4	0.0	0.0	-65.3	68.1	4.3	-204.6	62.4	115.2	115.3	18.8	103.2	284.6	-250.1	-191.1	-38.8	-13.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-34.4	7.1
Debt Issued		723.7	33.8	-28.3	-1.0	-28.5	7.9	3.8	-35.9	-8.4	14.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	7.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	-0.2
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	-0.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-34.7	6.7

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		52.3	63.4	-33.0	0.1	34.7	2.2	38.7	-90.9	231.5	-17.5	-43.3	50.6	99.0	-14.2	-17.9	-0.5	-1.0
Closing Cash Balance		81.1	112.7	49.3	82.3	82.2	47.5	233.8	230.4	330.4	97.9	115.4	158.6	108.0	9.0	23.2	41.1	41.5

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		76.6	2.1	0.1	-15.4	-3.2	-29.2	41.8	-42.4	26.0	26.9
Closing Cash Balance		112.7	36.1	34.0	33.9	49.3	52.5	81.1	39.9	81.7	57.1

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		64.5	120.5	-9.9	8.1	-30.2	2.9	23.9	84.7	301.7	-25.8	50.1	-53.9	27.0	-32.9	-8.2	11.4	10.1
Real Free Cash Flow		62.7	117.8	-13.3	5.9	-32.6	0.5	21.0	78.4	292.7	-31.0	41.8	-65.0	15.5	-35.2	-13.4	6.2	8.4

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		93.6	11.4	34.3	-18.8	34.2	-31.5	18.4	-31.0	56.7	20.4
Real Free Cash Flow		93.1	10.7	33.6	-19.6	31.9	-31.8	18.4	-31.4	56.5	19.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií