Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Veritex Holdings, Inc.

VBTX

Valuace

68

Růst

55

Zdraví

84

Cena

$ 30.26

+0.30 (1.00%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		781.2	797.6	377.7	422.6	333.4	313.1	315.2	126.1	76.1	47.5	35.2	27.8	23.4	20.7	13.8	2.2
Cost of Revenues		355.2	392.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit		426.0	405.5	377.7	422.6	333.4	313.1	315.2	126.1	76.1	47.5	35.2	27.8	23.4	20.7	13.8	2.2

Revenue		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Revenues		188.6	188.0	194.8	209.8	201.5	191.2	199.2	109.2	114.0	169.6
Cost of Revenues		80.5	83.6	90.5	100.6	103.3	97.7	11.6	0.0	-68.5	0.0
Gross Profit		108.1	104.4	104.3	109.2	98.6	93.5	187.6	109.2	182.5	169.6

Operating Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	130.8	125.0	100.1	83.1	76.1	32.9	23.3	15.9	12.5	10.9	9.9	10.0	7.9	3.9
Depreciation & Amortization		19.5	19.7	0.0	10.0	10.1	10.8	10.9	3.5	1.0	0.4	0.3	1.3	1.3	1.1	0.8	0.0
Total Operating Expenses		275.3	266.6	196.4	21.3	-157.1	-225.1	-199.3	34.1	23.3	16.0	12.5	10.9	9.9	10.0	7.9	3.9
Operating Income		149.2	139.0	174.9	262.2	176.3	88.1	115.9	80.3	39.2	24.7	16.4	10.8	7.6	3.9	2.4	-1.7

Operating Income		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	9.6	33.3	31.3	33.6
Depreciation & Amortization		4.7	4.7	5.5	4.7	4.4	5.1	4.6	4.9	5.3	4.8
Total Operating Expenses		67.2	66.8	71.2	70.1	63.1	62.1	25.0	9.6	9.5	6.2
Operating Income		39.4	37.6	33.1	39.1	35.4	31.4	9.5	41.9	43.5	113.2

Net Income		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		730.2	757.2	726.9	449.4	316.5	321.9	378.8	144.2	79.6	46.6	34.9	28.3	23.5	21.4	14.9	0.0
Interest Expense		342.3	372.0	327.8	84.8	35.7	56.1	93.7	30.0	11.0	5.6	3.5	2.9	2.5	2.3	2.3	0.0
Other Expense		0.0	0.0	-30.6	-75.6	0.0	0.0	0.0	-30.0	-11.0	-5.6	-3.5	-2.9	-2.5	-2.3	-2.3	0.0
IBT		149.2	139.0	144.3	186.6	176.3	88.1	115.9	50.2	28.2	19.1	12.9	7.9	5.2	1.6	0.1	-1.7
Income Tax Expense		33.3	31.7	36.0	40.3	36.7	14.2	25.1	10.9	13.0	6.5	4.1	2.7	1.8	0.1	0.0	0.0
Net Income		115.9	107.2	108.3	146.3	139.6	73.9	90.7	39.3	15.2	12.6	8.8	5.2	3.4	1.5	0.1	-1.7

Net Income		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Interest Income		175.1	173.7	184.7	196.7	191.2	184.6	187.6	187.1	182.5	169.6
Interest Expense		78.8	78.3	88.6	96.6	95.0	91.8	5.7	87.8	81.7	66.2
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	208.0	-9.0	-9.2	-8.4
IBT		39.4	37.6	33.1	39.1	35.4	31.4	9.5	41.9	43.5	49.4
Income Tax Expense		8.5	8.5	8.2	8.1	8.2	7.2	6.0	9.3	9.7	11.0
Net Income		30.9	29.1	24.9	31.0	27.2	24.2	3.5	32.6	33.7	38.4

Per Share Data		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$2.00	$2.75	$2.83	$1.48	$1.71	$1.63	$0.82	$1.16	$0.86	$0.73	$0.37	$0.15	$0.00	$-0.19
EPS Diluted		$0.00	$0.00	$1.98	$2.71	$2.77	$1.48	$1.68	$1.60	$0.80	$1.13	$0.84	$0.72	$0.37	$0.15	$0.00	$-0.19
Shares Outstanding		54.4	54.5	54.3	49.9	49.4	49.9	53.2	24.2	18.4	10.8	10.1	7.0	9.1	9.1	9.1	9.1
Diluted Shares Outstanding		54.9	55.0	54.6	50.0	50.4	50.0	54.0	24.6	18.8	11.1	10.3	7.2	9.1	9.1	9.1	9.1

Per Share Data		TTM	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.06	$0.60	$0.62	$0.71
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.06	$0.60	$0.62	$0.70
Shares Outstanding		54.4	54.5	54.5	54.4	54.5	54.4	54.3	54.3	54.2	54.1
Diluted Shares Outstanding		54.9	55.1	55.2	54.9	54.8	54.8	54.7	54.6	54.5	54.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		651.8	855.2	629.1	436.1	379.8	230.8	251.6	84.4	149.0	234.8	71.6	93.3	76.6	53.2	0.0	0.0
Short Term Investments		1,172.1	1,017.6	1,076.6	1,096.3	993.1	1,024.3	964.4	262.7	228.1	102.6	75.8	45.1	0.0	0.0	0.0	0.0
Total Cash & ST Investments		651.8	1,872.8	629.1	558.5	1,372.8	1,255.2	251.6	84.4	149.0	234.8	71.6	93.3	76.6	53.2	0.0	0.0
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.8	7.7	2.9	2.2	1.5	1.4	1.2	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2,658.1	-2,440.6	-1,249.1	-910.6	-719.8	-584.5	-459.3	0.0	0.0
Other Current Assets		676.1	0.0	0.0	0.0	0.0	0.0	0.0	2,573.7	2,291.5	1,014.3	839.0	626.6	507.9	406.2	0.0	0.0
Total Current Assets		676.1	1,872.8	629.1	558.5	1,372.8	1,255.2	251.6	8.8	7.7	2.9	2.2	1.5	1.4	1.2	0.0	0.0

Current Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Cash And Equivalents		66.7	849.8	855.2	1,100.8	651.8	740.8	629.1	713.4	663.9	808.4
Short Term Investments		0.0	989.3	1,017.6	1,243.2	1,172.1	1,166.3	1,076.6	879.1	961.0	137.6
Total Cash & ST Investments		66.7	1,839.0	1,872.8	2,344.0	1,824.0	1,907.0	629.1	713.4	663.9	946.0
Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		66.7	1,839.0	1,872.8	2,344.0	1,824.0	1,907.0	629.1	713.4	663.9	946.0

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		105.2	113.5	105.7	108.8	109.3	115.1	118.5	78.4	75.3	17.4	17.4	11.2	10.0	10.3	0.0	0.0
Goodwill		404.5	404.5	404.5	404.5	403.8	370.8	370.7	161.4	159.5	26.9	26.8	19.1	19.1	19.1	19.1	10.4
Intangible Assets		35.8	28.7	41.8	53.2	66.0	61.7	72.3	15.9	20.4	2.2	2.4	1.3	1.6	1.9	2.2	0.8
Long-Term Investments		721.7	9,966.2	1,279.6	1,404.9	1,243.1	1,142.4	1,087.3	285.9	242.2	110.0	80.1	49.4	48.4	32.2	0.0	0.0
Other Long-Term Assets		-347.9	382.8	-1,831.5	-1,404.9	-1,822.1	-1,690.0	-1,648.7	2,666.9	2,448.2	1,252.0	912.8	721.4	585.9	460.5	-21.3	-11.2
Total Long-Term Assets		12,008.2	10,895.6	1,831.5	566.5	1,822.1	1,690.0	1,648.7	3,208.6	2,945.6	1,408.5	1,039.6	802.3	665.0	524.1	-379.1	-164.9
Total Assets		12,684.3	12,768.3	12,394.3	12,154.4	9,757.2	8,820.9	7,954.7	3,208.6	2,945.6	1,408.4	1,039.6	802.3	665.0	524.1	58.7	33.0

Long-Term Assets		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Property, Plant & Equipment		116.6	112.8	113.5	114.2	105.2	105.3	105.7	106.1	106.0	107.5
Goodwill		404.5	404.5	404.5	404.5	404.5	404.5	404.5	404.5	404.5	404.5
Intangible Assets		25.0	28.0	28.7	32.8	35.8	38.7	41.8	44.3	48.3	51.1
Long-Term Investments		9,892.6	9,853.3	9,966.2	9,794.3	9,920.8	9,853.2	79.1	1,141.5	1,282.9	1,288.6
Other Long-Term Assets		-9,892.6	368.5	382.8	353.1	394.1	399.8	326.5	-1,141.5	-1,282.9	-1,288.6
Total Long-Term Assets		546.1	10,767.1	10,895.6	10,698.9	10,860.4	10,801.4	11,765.3	554.9	558.7	563.1
Total Assets		12,527.9	12,606.1	12,768.3	13,043.0	12,684.3	12,708.4	12,394.3	12,346.3	12,470.4	12,609.5

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	0.0	0.0	177.6	69.2	61.9	43.8	10.8	10.5	3.4	2.6	2.2	1.7	1.3	0.0	0.0
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		6,792.4	10,752.6	0.0	-177.6	-69.2	-61.9	-43.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Current Liabilities		6,792.4	10,752.6	0.0	177.6	69.2	61.9	43.8	10.8	10.5	3.4	2.6	2.2	1.7	1.3	0.0	0.0

Current Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	229.1	190.9	172.0
Short-Term Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		10,417.9	10,665.1	10,752.6	11,036.0	10,724.8	10,653.8	0.0	-229.1	-190.9	-172.0
Current Liabilities		10,417.9	10,665.1	10,752.6	11,036.0	10,724.8	10,653.8	7,009.6	229.1	190.9	172.0

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		230.3	230.7	329.8	1,403.8	1,005.3	1,040.5	825.8	44.7	102.9	46.4	36.5	48.1	23.1	13.1	0.0	0.0
Capital Leases		0.0	0.0	15.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		11,135.7	11,167.3	10,863.0	10,704.6	8,442.2	7,617.5	6,763.9	2,677.9	2,456.7	1,169.5	907.6	689.0	598.7	462.3	0.0	0.0

Long-Term Liabilities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Long-Term Debt		325.1	155.9	230.7	230.5	230.3	330.0	329.8	429.5	1,554.3	1,909.0
Capital Leases		0.0	0.0	0.0	0.0	0.0	0.0	15.2	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	20.5	0.0	0.0	0.0
Total Liabilities		10,878.6	10,972.6	11,167.3	11,435.0	11,135.7	11,169.9	10,863.0	10,855.2	10,979.1	11,115.8

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.6	0.6	0.6	0.6	0.6	0.6	0.5	0.2	0.2	0.2	0.1	0.1	0.1	0.1	0.0	0.0
Retained Earnings		473.8	507.9	444.2	379.3	275.3	172.2	147.9	84.0	44.6	29.3	16.7	8.0	2.9	-0.4	0.0	0.0
Comprehensive Income		-76.7	-65.1	-63.5	-69.4	64.1	56.2	19.1	-2.9	-1.3	-1.2	-0.1	0.2	0.0	0.5	0.0	0.0
Total Common Equity		1,548.6	1,601.1	1,531.3	1,449.8	1,315.1	1,203.4	1,190.8	530.6	488.9	238.9	132.0	113.3	66.2	61.9	58.7	33.0

Total Common Equity		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Common Stock		0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6
Retained Earnings		545.0	526.0	507.9	493.9	473.8	457.5	444.2	451.5	429.8	406.9
Comprehensive Income		-38.5	-42.2	-65.1	-40.3	-76.7	-71.2	-63.5	-107.8	-83.2	-54.5
Total Common Equity		1,649.2	1,633.5	1,601.1	1,608.0	1,548.6	1,538.5	1,531.3	1,491.2	1,491.3	1,493.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		230.3	230.7	329.8	1,403.8	1,005.3	1,040.5	825.8	44.7	102.9	46.4	36.5	48.1	23.1	13.1	0.0	0.0
Book Value		1,548.6	1,601.1	1,531.3	1,449.8	1,315.1	1,203.4	1,190.8	530.6	488.9	238.9	132.0	113.3	66.2	61.9	58.7	33.0

Other		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		1,649.2	1,633.5	1,601.1	1,608.0	1,548.6	1,538.5	1,531.3	1,491.2	1,491.3	1,493.7

Cash Flow From Operating Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Income		87.5	107.2	108.3	146.3	139.6	73.9	90.7	39.3	15.2	12.6	8.8	5.2	3.4	1.5	0.1
Depreciation & Amortization		24.1	19.7	19.5	18.7	15.7	15.8	15.9	7.1	2.8	1.7	1.4	1.4	1.3	1.1	0.8
Stock-Based Compensation		12.1	12.4	12.1	11.9	10.6	8.0	23.1	4.0	1.9	1.0	0.6	0.5	0.3	0.3	0.2
Change Working Capital		-19.4	-1.8	-7.9	-7.6	11.5	-18.5	-16.2	0.0	-3.3	-1.5	-1.4	0.7	-1.7	-0.6	0.4
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	-1.2	-1.7	-0.7	0.7	-2.1	-0.3	0.1
Change In Accounts Payable		5.7	10.4	37.0	49.5	0.7	4.0	-16.4	1.0	-1.5	0.8	-0.1	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		-0.4	0.2	14.8	29.1	11.4	37.9	-18.6	-2.7	4.9	-1.7	6.7	-6.2	1.4	-2.6	0.0
Cash from Operations		131.3	0.0	144.1	192.7	193.5	107.7	104.0	50.4	26.7	10.7	16.0	2.2	6.1	1.6	2.5

Cash Flow From Operating Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Income		30.9	29.1	24.9	31.0	27.2	24.2	3.5	32.6	33.7	38.4
Depreciation & Amortization		4.7	4.7	5.5	4.7	4.4	5.1	4.6	4.9	5.3	4.8
Stock-Based Compensation		2.4	2.7	3.2	3.2	3.2	2.9	3.0	3.0	3.2	2.9
Change Working Capital		-14.6	-14.6	-1.7	9.0	4.3	-13.5	-9.5	0.4	0.8	0.4
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		-19.2	-37.4	46.7	-12.7	-5.8	-17.8	0.4	29.0	3.6	4.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		4.1	21.6	-38.5	9.5	2.2	25.6	-25.9	-11.3	15.6	-11.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	6.0	39.8	63.8	34.5

Cash Flow From Investing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Capital Expenditure		-3.8	-12.6	-1.9	-4.6	-13.6	-2.9	-7.7	-5.0	-44.8	-1.1	-2.4	-2.2	-0.6	-0.9	-1.3
Acquisitions		-0.3	0.0	0.0	0.0	-55.5	-850.4	119.9	-31.8	20.9	0.0	11.2	-109.2	-98.6	-102.6	22.8
Investments		-1,586.8	-1,695.7	-1,377.5	-505.5	-290.1	-1,177.9	-777.0	-811.1	-840.0	-357.2	-344.8	-312.4	-146.8	-244.0	-78.1
Sales of Investment		1,458.0	1,480.6	1,456.0	108.2	209.9	1,149.6	700.8	772.4	933.6	327.8	317.8	311.3	129.7	255.4	108.8
Other Investing Activities		-235.0	0.0	-124.1	-1,997.5	-667.1	7.1	-82.3	-324.5	-194.6	-172.8	-127.7	-4.2	-3.4	-3.5	-46.9
Cash from Investing		-264.0	0.0	-47.5	-2,399.4	-816.4	-874.6	-46.3	-400.0	-124.9	-203.3	-146.0	-116.7	-119.8	-95.7	5.4

Cash Flow From Investing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Capital Expenditure		-5.2	-0.5	-0.5	-10.2	-1.1	-0.8	-0.8	-1.0	-0.3	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	0.3	0.0
Investments		-262.1	-264.8	-1,052.9	-227.2	-185.0	-230.6	-937.9	-233.5	-41.1	-165.0
Sales of Investment		300.1	302.9	975.2	193.6	178.2	133.4	790.4	356.0	23.7	285.9
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	25.9	62.0	-24.3	-187.4
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	-122.4	183.2	-41.8	-66.5

Cash Flow From Financing Activities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Debt Repaid		-1,325.0	0.0	-1,075.0	0.0	-35.2	-5.0	0.0	0.0	-18.4	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		1.0	-99.0	1.0	398.4	0.0	219.7	781.1	-58.1	74.9	9.9	-11.6	25.0	10.0	13.1	0.0
Issuance of Common Stock		0.2	0.0	0.9	154.4	859.8	846.5	0.0	0.0	56.7	94.5	0.0	41.2	1.2	1.4	12.8
Repurchase of Common Stock		94.9	-3.5	-0.9	0.0	-15.5	-57.5	-94.5	0.0	-24.5	0.0	-8.0	0.0	-0.1	0.0	-3.2
Dividends Paid		-43.4	0.0	-43.3	-42.3	-36.5	-34.1	-26.8	0.0	-0.2	0.0	-0.1	-0.1	-0.1	-0.1	-0.1
Other Financing Activities		1,003.8	0.0	1,214.7	2,150.8	-0.7	-3.8	230.8	285.0	-1.1	261.4	116.3	89.9	136.0	83.1	33.9
Cash from Financing		120.6	0.0	96.4	2,262.9	771.9	746.2	109.5	285.0	12.4	355.9	108.2	131.1	137.1	84.4	43.4

Cash Flow From Financing Activities		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	-48,917.2	-1,125.0	-355.0	505.0
Debt Issued		169.2	-74.8	0.2	0.3	-99.7	0.3	48,817.5	0.3	0.3	1,010.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0	0.2	0.5
Repurchase of Common Stock		-7.1	-9.5	0.0	0.0	-3.5	-1.3	99.9	-0.2	-0.1	-1.9
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	-10.8	-10.9	-10.9	-10.8
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	48,960.1	962.4	199.4	-88.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	32.0	-173.4	-166.5	404.3

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Net Change in Cash		-12.1	226.1	193.0	56.3	149.0	-20.7	167.1	-64.6	-85.7	163.2	-21.7	16.6	23.5	-9.6	51.3
Closing Cash Balance		651.8	855.2	629.1	436.1	379.8	230.8	251.6	84.4	149.0	234.8	71.6	93.3	76.6	53.2	62.8

Cash position		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Net Change in Cash		-79.2	-5.4	-245.6	449.0	-88.9	111.7	-84.3	49.5	-144.5	372.3
Closing Cash Balance		770.6	849.8	855.2	1,100.8	651.8	740.8	629.1	713.4	663.9	808.4

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011
Free Cash Flow		127.6	123.8	142.2	188.1	179.9	104.8	96.3	45.4	-18.1	9.6	13.7	0.0	5.6	0.7	1.3
Real Free Cash Flow		115.5	111.4	130.2	176.2	169.3	96.8	73.2	41.3	-20.0	8.6	13.0	-0.5	5.2	0.5	1.1

Free Cash Flow		2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023	1-2023
Free Cash Flow		22.2	43.1	-7.1	47.3	40.2	43.5	5.2	38.7	63.5	34.5
Real Free Cash Flow		19.9	40.3	-10.3	44.1	37.0	40.6	2.1	35.8	60.3	31.6

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií