Veeva Systems Inc.
Veeva Systems Inc.
VEEV
Valuace
23
Růst
93
Zdraví
80
Cena
$ 175.67
Dnes
+3.26 (1.49%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2026202520242023202220212020201920182017201620152014201320122011
Total Revenues3,195.33,195.32,746.62,363.72,155.11,850.81,465.11,104.1862.2685.6544.0409.2313.2210.2129.561.329.1
Cost of Revenues782.0782.0699.6677.3609.4503.7408.9303.4245.3211.4173.7142.2115.782.657.029.112.3
Gross Profit2,413.32,413.32,047.01,686.41,545.71,347.11,056.1800.7616.9474.1370.4267.0197.6127.572.532.216.8
Revenue 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Total Revenues836.0811.2789.1759.0720.9699.2676.2650.3630.6616.5
Cost of Revenues213.5199.5195.3173.8181.0174.4170.4173.9173.9167.7
Gross Profit622.5611.8593.8585.2539.9524.8505.8476.5456.7448.8
Operating Income TTM 2026202520242023202220212020201920182017201620152014201320122011
R&D Expenses0.00.00.00.0520.3382.0294.2209.9158.8132.196.866.041.226.314.67.83.6
Selling General & Admin Expenses0.00.00.00.0566.3459.6384.1304.6235.3191.3165.6122.486.461.927.917.88.1
Depreciation & Amortization39.90.039.432.637.727.429.527.814.114.313.88.53.92.40.80.40.2
Total Operating Expenses1,496.91,496.91,355.51,257.01,086.6841.6678.3514.5394.1323.3262.4188.4127.688.242.525.611.7
Operating Income916.4916.4691.4429.3459.1505.5377.8286.2222.9150.8108.078.670.039.330.06.65.1
Operating Income TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.019.910.19.89.99.911.08.59.78.4
Total Operating Expenses376.6370.9397.9351.5351.5343.5339.3321.3321.4320.3
Operating Income245.9240.9195.9233.7188.4181.4166.5155.2135.3128.5
Net Income TTM 2026202520242023202220212020201920182017201620152014201320122011
Interest Income0.00.0208.0133.745.914.715.925.215.48.44.54.63.50.00.00.00.0
Interest Expense0.00.00.00.00.014.70.00.00.00.00.00.00.00.00.00.00.0
Other Expense278.1278.1227.9158.750.06.816.227.515.87.81.70.0-2.8-0.8-0.90.00.2
IBT1,194.51,194.5919.4588.0509.1512.3394.0313.7238.6158.6109.678.667.238.529.16.75.3
Income Tax Expense285.6285.6205.262.321.484.914.012.68.816.740.824.226.814.910.32.41.4
Net Income908.9908.9714.1525.7487.7427.4380.0301.1229.8142.068.854.540.423.618.84.23.9
Net Income TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Interest Income0.00.00.00.00.00.00.00.00.00.0
Interest Expense0.00.00.00.00.00.00.00.00.00.0
Other Expense71.771.969.565.156.760.958.651.747.442.2
IBT317.5312.8265.4298.8245.1242.3225.1206.9182.7170.7
Income Tax Expense73.376.665.170.649.556.554.045.235.335.5
Net Income244.2236.2200.3228.2195.6185.8171.0161.7147.4135.2
Per Share Data TTM 2026202520242023202220212020201920182017201620152014201320122011
EPS$0.00$0.00$0.00$0.00$3.14$2.79$2.52$2.04$1.59$1.08$0.57$0.41$0.31$0.20$0.03$0.01$0.00
EPS Diluted$0.00$0.00$0.00$0.00$3.00$2.63$2.36$1.90$1.47$0.98$0.53$0.38$0.28$0.15$0.03$0.01$0.00
Shares Outstanding164.3163.7161.9160.5155.4153.3150.7147.8144.2140.3135.7132.0127.751.7108.4108.4105.9
Diluted Shares Outstanding168.3167.0165.2163.5162.4162.3160.7158.3156.1153.7147.6145.0144.268.0120.8120.8115.6
Per Share Data TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding164.3163.7163.1162.7162.4162.0161.7161.4161.1160.8
Diluted Shares Outstanding168.3168.0167.3166.2165.7165.0164.6164.4164.1163.8
Current Assets TTM 20252024202320222021202020192018201720162015201420132012
Cash And Equivalents703.51,118.8703.5886.51,138.0730.5476.7551.0320.2217.6132.2129.3262.531.916.9
Short Term Investments3,324.34,031.43,324.32,216.21,238.1933.1610.0539.2441.8301.3214.0268.625.614.30.0
Total Cash & ST Investments4,027.85,150.24,027.83,102.62,376.11,663.61,086.71,090.2762.0518.9346.2397.9288.146.216.9
Accounts Receivable888.51,057.1888.5785.2694.4611.6422.5321.6233.7182.8144.892.759.838.521.9
Inventory0.00.00.00.00.00.00.00.00.00.00.04.82.11.20.5
Other Current Assets86.9101.586.981.536.735.621.921.712.410.210.26.53.71.10.4
Total Current Assets5,003.26,308.85,003.23,969.33,107.22,310.81,531.11,433.41,008.1711.9501.2501.8353.786.939.7
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents1,930.41,965.01,118.81,044.51,165.81,197.2703.5743.7742.61,093.6
Short Term Investments4,473.34,103.44,031.44,018.53,719.33,567.83,324.33,198.63,126.12,521.3
Total Cash & ST Investments6,403.76,068.45,150.25,063.04,885.14,765.04,027.83,942.33,868.73,614.9
Accounts Receivable472.4541.31,057.1301.3404.2401.1888.5300.3416.6451.0
Inventory0.00.00.00.00.00.00.00.00.00.0
Other Current Assets118.597.8101.582.978.678.886.993.176.4122.2
Total Current Assets6,994.66,707.56,308.85,447.25,367.85,244.95,003.24,335.84,361.84,188.1
Long-Term Assets TTM 20252024202320222021202020192018201720162015201420132012
Net Property, Plant & Equipment104.1119.8104.1105.2104.1110.6103.955.052.349.947.528.22.41.40.8
Goodwill439.9439.9439.9439.9439.9436.0438.595.895.895.895.54.94.90.00.0
Intangible Assets63.044.563.082.5101.9114.6134.624.531.539.348.56.18.10.90.6
Long-Term Investments3.20.00.03.20.042.135.630.90.00.00.0-4.8-2.10.00.0
Other Long-Term Assets64.082.967.267.658.217.916.28.35.84.13.73.91.10.70.3
Total Long-Term Assets907.71,031.0907.7835.0709.3735.2740.7220.4192.4205.8204.643.116.62.91.8
Total Assets5,910.97,339.85,910.94,804.33,816.53,046.12,271.81,653.81,200.5917.7705.8544.9370.389.841.4
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment132.7122.2119.8116.099.8102.6104.1105.7108.0102.2
Goodwill439.9439.9439.9439.9439.9439.9439.9439.9439.9439.9
Intangible Assets36.440.544.548.553.358.263.067.972.877.7
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets86.188.782.978.678.975.867.258.161.459.0
Total Long-Term Assets1,004.81,057.51,031.01,005.7963.0942.6907.7890.0866.4835.2
Total Assets7,999.47,765.17,339.86,452.96,330.86,187.65,910.95,225.85,228.15,023.4
Current Liabilities TTM 20252024202320222021202020192018201720162015201420132012
Accounts Payable31.530.431.541.720.323.319.49.16.95.74.63.92.13.31.5
Short-Term Debt9.310.09.322.611.011.710.06.95.15.22.318.616.711.46.2
Other Current Liabilities88.375.068.868.377.764.052.928.727.222.321.90.10.50.80.6
Current Liabilities1,178.91,398.41,178.91,006.8840.8716.0551.2401.0314.7246.8186.3135.586.654.326.2
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable33.637.430.431.828.331.931.536.249.944.4
Short-Term Debt10.710.710.09.210.210.49.39.610.710.7
Other Current Liabilities99.570.953.765.563.674.168.871.480.776.6
Current Liabilities1,255.11,456.61,398.4857.01,070.41,223.31,178.9768.31,002.01,006.3
Long-Term Liabilities TTM 20252024202320222021202020192018201720162015201420132012
Long-Term Debt46.465.846.449.743.651.444.80.00.00.00.00.00.00.00.0
Capital Leases46.475.855.861.054.663.154.80.00.00.00.00.00.00.00.0
Def. Tax Liability2.10.62.11.52.21.82.46.17.313.010.60.01.70.40.4
Total Liabilities1,266.11,507.41,266.11,088.0904.8779.7606.2416.0329.0264.7200.6138.190.255.927.3
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt74.866.665.862.543.945.446.448.047.947.5
Capital Leases85.477.275.871.754.145.446.457.758.558.2
Def. Tax Liability0.40.50.60.50.60.72.11.11.31.4
Total Liabilities1,360.91,554.01,507.4951.51,146.11,298.21,266.1846.01,075.51,080.3
Total Common Equity TTM 20252024202320222021202020192018201720162015201420132012
Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings2,740.53,454.62,740.52,214.81,727.01,299.7919.7619.2354.9212.2143.488.948.524.96.1
Comprehensive Income-10.6-8.4-10.6-31.1-12.01.00.50.91.40.10.20.00.00.00.0
Total Common Equity4,644.85,832.44,644.83,716.32,911.62,266.31,665.61,237.7871.5653.0505.2406.8280.134.014.1
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.00.00.00.00.00.00.00.00.00.0
Retained Earnings3,883.13,682.83,454.63,259.03,073.22,902.12,740.52,593.12,457.92,346.3
Comprehensive Income-2.08.9-8.4-6.5-5.6-30.6-10.6-37.5-34.4-25.8
Total Common Equity6,638.56,211.15,832.45,501.45,184.74,889.44,644.84,379.84,152.63,943.1
Other TTM 20252024202320222021202020192018201720162015201420132012
Total Debt55.875.855.861.054.663.154.80.00.00.00.00.00.00.00.0
Book Value4,644.85,832.44,644.83,716.32,911.62,266.31,665.61,237.7871.5653.0505.2406.8280.134.014.1
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value6,638.56,211.15,832.45,501.45,184.74,889.44,644.84,379.84,152.63,943.1
Cash Flow From Operating Activities TTM 2026202520242023202220212020201920182017201620152014201320122011
Net Income525.7908.9714.1525.7487.7427.4380.0301.1229.8142.068.854.540.423.618.84.23.9
Depreciation & Amortization32.650.550.937.229.127.429.527.814.114.313.88.53.92.40.80.40.2
Stock-Based Compensation393.7472.70.00.0351.9234.6185.0115.976.454.040.824.314.37.00.70.40.2
Change Working Capital292.8-91.97.660.8-151.720.7-75.6-18.2-17.418.523.7-4.210.910.210.5-1.21.2
Change In Accounts Receivable-112.5-254.6-169.0-104.0-91.1-67.0-174.1-55.5-79.0-50.7-38.1-46.7-34.5-19.7-17.1-12.8-5.5
Change In Accounts Payable-10.26.1-2.0-10.221.4-3.00.82.81.81.41.1-0.51.7-1.31.70.40.4
Change In Inventories-21.80.00.00.00.00.0-22.6-38.0-10.76.04.53.6-1.92.75.03.70.9
Other Non-cash Items-300.110.0429.6393.063.543.233.517.416.01.42.03.02.40.40.60.30.0
Cash from Operations911.30.00.00.0780.5764.5551.2437.4310.8234.5144.080.167.741.830.84.74.9
Cash Flow From Operating Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Income244.2236.2200.3228.2195.6185.8171.0161.7147.4135.2
Depreciation & Amortization11.49.713.213.113.19.911.08.59.78.8
Stock-Based Compensation-1.8120.3-1.90.00.0117.9108.40.00.00.0
Change Working Capital-286.9-197.7-152.5545.2-235.1-118.0-162.0522.7-171.8-128.2
Change In Accounts Receivable-938.8100.868.4515.0-755.8102.7-3.4487.6-588.3116.1
Change In Accounts Payable2.9-0.2-4.47.7-2.43.8-3.60.3-4.7-13.6
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items125.15.8120.3118.1116.9-0.1-2.397.297.7100.2
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2026202520242023202220212020201920182017201620152014201320122011
Capital Expenditure-26.2-29.1-20.5-26.2-2.5-2.50.6-4.3-9.8-11.4-7.5-22.2-27.4-3.0-1.6-1.2-0.6
Acquisitions26.20.00.00.0-7.8-7.8-448.2-448.21.4-1.7-0.6-126.2-0.4-12.10.00.00.0
Investments-2,698.0-3,133.1-2,582.0-2,698.0-1,996.9-1,117.1-979.3-752.5-726.4-437.9-314.8-313.4-402.0-21.4-14.40.00.0
Sales of Investment1,647.82,057.81,902.31,647.81,002.7792.9654.3688.1632.3293.6225.6365.0156.99.70.00.00.0
Other Investing Activities-26.20.00.00.0-3.2-11.7438.90.0-1.41.50.70.00.40.3-0.4-0.5-0.1
Cash from Investing-1,076.40.00.00.0-1,007.7-346.2-333.6-516.9-103.9-155.8-96.7-96.7-272.5-26.6-16.4-1.7-0.7
Cash Flow From Investing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Capital Expenditure-7.0-9.9-6.3-5.9-4.7-4.3-3.1-8.5-7.7-5.9
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments-746.9-933.3-785.8-667.1-375.4-814.2-614.5-777.8-555.9-541.5
Sales of Investment586.2448.0402.8620.9364.5520.3503.7513.9476.9474.1
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2026202520242023202220212020201920182017201620152014201320122011
Debt Repaid0.00.00.00.00.0-0.4-1.0-1.00.00.00.00.00.00.00.00.00.0
Debt Issued-5.275.820.0-5.26.4-8.19.355.80.00.00.00.00.00.00.00.00.0
Issuance of Common Stock62.70.00.00.043.70.00.00.00.00.00.00.034.5214.50.00.00.0
Repurchase of Common Stock-78.9-169.90.00.0-63.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities-78.90.00.00.0-19.4-3.834.911.025.920.838.019.537.10.90.60.00.9
Cash from Financing-16.20.00.00.0-19.4-4.133.810.025.920.838.019.571.6215.40.60.00.9
Cash Flow From Financing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.085.48.21.54.117.6-1.60.0-1.9-0.8
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-169.90.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2026202520242023202220212020201920182017201620152014201320122011
Net Change in Cash-183.0302.4414.3-183.0-251.6409.5251.9-72.4230.8102.685.42.9-133.3230.615.03.15.1
Closing Cash Balance703.51,423.41,121.0706.7889.71,141.2731.7479.8552.2320.2217.6132.2129.3262.531.916.913.8
Cash position 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Change in Cash-238.9-270.3-34.6846.274.3-121.2-32.4493.7-40.21.1
Closing Cash Balance1,423.41,660.11,930.41,967.21,121.01,046.71,167.91,200.4703.5746.9
Free Cash Flow TTM 2026202520242023202220212020201920182017201620152014201320122011
Free Cash Flow885.11,386.11,069.5885.1778.0762.0551.8433.1301.0223.2136.558.040.338.829.23.54.3
Real Free Cash Flow491.4913.41,069.5885.1426.1527.3366.8317.1224.6169.195.733.726.031.828.53.14.2
Free Cash Flow 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Free Cash Flow99.8186.5232.1871.264.8159.889.8755.050.076.7
Real Free Cash Flow101.766.2234.1871.264.842.0-18.6755.050.076.7
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader