Nástroje

iconicon Akciový screener
iconicon Kalendář zisků
iconicon Super investoři

Ostatní

iconicon Návod
IČ: 19940963

5. května 521, 501 01 Turnov
Zásady GDPR
Podmínky služby
Všechna práva vyhrazena @ 2024, Fundamenty.cz
Proudly created by draftspot.net
VICI Properties Inc.
VICI Properties Inc.
VICI
Valuace
61
Růst
45
Zdraví
73
Cena
$ 27.32
Dnes
+0.57 (1.99%)
Souhrn
Výkazy
Ukazatele
Profil
Držitelé
Návštěvnost webu
Konkurence
Zprávy společnosti

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014
Total Revenues4,013.84,006.13,849.23,612.02,600.71,509.61,225.6894.8898.0201.418.818.118.9
Cost of Revenues29.634.026.927.182.248.633.418.999.233.813.713.414.1
Gross Profit3,984.23,972.13,822.33,584.92,518.51,461.01,192.1875.9798.8167.75.04.74.8
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,013.11,015.21,001.3984.2976.1964.7957.0951.5931.9904.3
Cost of Revenues8.97.76.66.46.76.86.86.58.26.3
Gross Profit1,004.21,007.5994.7977.9969.3957.8950.2945.0923.7898.0
Operating Income TTM 202520242023202220212020201920182017201620152014
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.059.648.333.130.724.624.411.32.01.81.9
Depreciation & Amortization3.63.64.14.33.23.13.728.83.73.23.02.92.9
Total Operating Expenses329.2324.5277.4240.1886.016.7278.928.428.114.45.04.64.8
Operating Income3,655.13,647.63,544.93,338.11,701.71,444.51,253.4842.5758.0144.20.00.00.0
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.015.314.4
Depreciation & Amortization1.00.90.71.01.01.01.01.11.61.0
Total Operating Expenses190.623.4-107.2222.3135.65.2-6.9143.6-28.2129.6
Operating Income813.6984.01,101.9755.5833.7952.7957.1801.4959.8555.7
Net Income TTM 202520242023202220212020201920182017201620152014
Interest Income74.6232.816.124.09.50.16.820.011.30.00.00.00.0
Interest Expense837.2818.1826.1818.1540.0392.4308.6248.4212.763.40.00.00.0
Other Expense-834.1-826.6-814.0-789.6-562.6-418.4-356.3-286.5-35.8-101.60.00.00.0
IBT2,821.02,821.02,730.92,548.51,139.11,026.0897.0556.0533.642.60.00.00.0
Income Tax Expense2.42.49.7-6.12.92.90.81.71.4-1.90.00.00.0
Net Income2,775.52,775.52,678.82,513.51,117.61,013.9891.7546.0523.642.70.00.00.0
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income64.73.92.33.74.12.83.95.37.87.3
Interest Expense203.8210.3213.8209.3208.1207.3205.8204.9205.2198.9
Other Expense-203.9-206.5-217.9-205.7-207.1-205.7-201.1-200.1-197.2-198.7
IBT609.7777.5883.9549.8626.7746.9756.0601.4750.0566.1
Income Tax Expense-4.63.95.6-2.52.42.53.21.6-9.80.6
Net Income604.8762.0865.1543.6614.6732.9741.3590.0747.8556.3
Per Share Data TTM 202520242023202220212020201920182017201620152014
EPS$0.00$0.00$0.00$2.48$1.27$1.80$1.76$1.25$1.43$0.13$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$2.47$1.27$1.76$1.75$1.24$1.43$0.13$0.00$0.00$0.00
Shares Outstanding1,061.11,062.01,046.71,014.5877.5564.5506.1435.1367.2327.5360.8360.8360.8
Diluted Shares Outstanding1,061.11,062.71,047.71,015.8879.7577.1510.9439.2367.3327.6360.8360.8360.8
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.72$0.55
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.72$0.55
Shares Outstanding1,061.11,067.31,056.21,056.01,055.01,046.61,042.71,042.41,036.71,013.0
Diluted Shares Outstanding1,061.11,068.41,057.31,056.41,055.81,048.31,043.01,043.31,037.81,013.6
Current Assets TTM 2024202320222021202020192018201720162015
Cash And Equivalents347.2524.6522.6208.9739.6316.01,101.9577.9183.60.90.4
Short Term Investments0.00.00.0217.30.020.059.5520.90.00.00.0
Total Cash & ST Investments347.2524.6522.6426.3739.6336.01,161.41,098.8183.60.90.4
Accounts Receivable28.618,451.718,236.317,426.63,142.83,155.31.60.00.00.10.2
Inventory0.00.00.0-7.30.00.00.00.00.00.40.4
Other Current Assets-375.74.54.77.30.00.00.020.613.80.30.0
Total Current Assets18,720.518,980.918,763.717,852.83,882.43,491.21,161.41,119.3197.41.61.0
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents507.5233.0334.3524.6355.7347.2485.3522.6510.9738.8
Short Term Investments0.00.00.00.00.00.029.61.620.31.3
Total Cash & ST Investments507.5233.0334.3524.6355.7347.2514.9522.6510.9738.8
Accounts Receivable21,030.420,900.020,434.018,451.718,436.718,366.418,294.218,236.317,365.217,167.0
Inventory0.00.00.00.00.00.00.0552.50.0-1.3
Other Current Assets2.63.04.44.55.26.94.54.73.75.2
Total Current Assets21,540.521,136.020,772.718,980.918,797.618,720.518,813.618,763.717,879.817,911.0
Long-Term Assets TTM 2024202320222021202020192018201720162015
Net Property, Plant & Equipment69.9967.3256.0876.7359.3364.211,820.971.574.388.891.0
Goodwill0.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments1,461.21,651.50.01,460.80.00.00.00.08,268.60.00.0
Other Long-Term Assets24,038.523,763.425,030.717,385.513,355.613,208.2283.310,142.515.40.00.0
Total Long-Term Assets25,790.726,388.125,296.219,723.013,714.913,572.412,104.310,214.09,542.388.891.0
Total Assets44,511.345,368.944,059.837,575.817,597.417,063.613,265.611,333.49,739.790.592.0
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment966.1964.3962.4967.3955.3956.6949.8952.6893.3876.8
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments81.481.782.01,651.51,550.71,461.20.01.6973.2627.3
Other Long-Term Assets23,942.823,866.123,699.223,763.423,609.223,365.924,385.524,334.123,085.822,835.5
Total Long-Term Assets24,995.324,918.024,753.426,388.126,120.525,790.725,344.325,296.224,952.324,339.6
Total Assets46,535.846,054.045,526.145,368.944,918.144,511.344,157.944,059.842,832.142,250.6
Current Liabilities TTM 2024202320222021202020192018201720162015
Accounts Payable-249.30.00.00.00.00.70.61.15.20.30.3
Short-Term Debt33.60.00.00.00.00.00.0-32.0300.00.00.1
Other Current Liabilities653.5679.9664.8380.2226.3222.7156.6161.427.00.50.5
Current Liabilities653.5679.9664.8593.6339.8317.1227.5174.1400.31.01.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Short-Term Debt0.00.00.00.00.00.00.00.00.00.0
Other Current Liabilities668.9681.9653.6679.9652.2653.5624.3223.0222.4210.5
Current Liabilities668.9681.9653.6679.9652.2653.5624.3664.8649.3608.0
Long-Term Liabilities TTM 2024202320222021202020192018201720162015
Long-Term Debt16,727.417,650.117,420.813,739.74,694.56,765.54,791.64,122.34,485.80.00.0
Capital Leases1,705.8917.2904.4829.3297.3301.926.40.00.00.00.0
Def. Tax Liability4.53.84.54.33.93.53.43.33.75.05.2
Total Liabilities18,384.918,417.118,402.115,285.75,410.27,569.95,216.64,432.34,963.36.36.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt17,680.217,838.217,764.317,650.117,647.617,634.417,614.317,628.517,539.017,450.5
Capital Leases0.0915.9917.3917.2904.11,705.8902.6904.4846.2826.3
Def. Tax Liability6.04.03.83.84.64.54.54.54.34.4
Total Liabilities18,438.618,609.918,503.418,417.118,395.018,384.918,339.318,402.118,296.518,166.0
Total Common Equity TTM 2024202320222021202020192018201720162015
Common Stock10.410.610.49.66.35.44.64.03.00.00.0
Retained Earnings1,431.31,867.4965.893.2346.0139.5208.1187.142.70.10.1
Comprehensive Income148.2144.6153.9185.40.9-92.5-65.1-22.1-0.8-27.4-24.8
Total Common Equity25,718.926,538.025,255.921,933.612,108.39,415.87,965.26,817.44,691.584.185.4
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock10.710.610.610.610.510.410.410.410.210.1
Retained Earnings2,643.32,362.21,954.11,867.41,711.31,431.31,122.9965.8652.4518.1
Comprehensive Income125.2136.1132.5144.6141.7148.2156.6153.9186.2173.7
Total Common Equity27,673.627,024.526,609.226,538.026,111.325,718.925,414.825,255.924,165.023,716.7
Other TTM 2024202320222021202020192018201720162015
Total Debt17,634.417,650.117,628.513,739.74,694.56,765.54,791.64,122.34,785.80.00.1
Book Value26,126.326,951.825,657.822,290.112,187.29,493.78,049.06,901.04,776.484.185.4
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt423.7419.7413.5413.8411.8407.4403.7401.8370.7367.9
Book Value27,673.627,024.526,609.226,538.026,111.325,718.925,414.825,255.924,165.023,716.7
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014
Net Income2,666.32,775.52,721.22,513.51,136.31,023.2896.2554.3532.144.50.00.00.0
Depreciation & Amortization4.73.64.14.33.23.13.73.83.73.23.02.92.9
Stock-Based Compensation16.418.617.515.513.09.47.45.22.30.10.00.00.0
Change Working Capital-16.811.0-11.5-14.046.4-86.848.027.4-29.792.8-0.20.10.3
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.10.1-0.10.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.010.30.00.10.4
Change In Inventories0.00.00.00.00.00.00.00.00.00.10.10.0-0.1
Other Non-cash Items-506.8-298.8-355.3-338.3744.5-48.5-355.233.3-4.1-8.80.00.00.0
Cash from Operations2,286.90.00.02,181.01,943.4896.4883.6682.2504.1131.72.72.93.1
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income604.8773.6878.4552.3624.2744.5752.8599.8759.7565.5
Depreciation & Amortization1.00.90.71.01.01.01.01.11.61.0
Stock-Based Compensation0.04.44.42.94.54.64.63.84.04.0
Change Working Capital59.15.923.5-29.534.1-18.118.5-46.16.14.7
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items27.1-201.4-271.269.2-21.0-154.9-164.1-15.4-121.3-119.0
Cash from Operations0.00.00.00.00.00.00.00.0576.5552.1
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014
Capital Expenditure-7.8-1.3-7.5-4.0-1.9-2.5-2.8-2.7-0.9-2.0-0.9-0.80.0
Acquisitions1,266.80.00.0-1,266.9-4,574.50.050.11.00.20.00.00.00.0
Investments-752.9-931.7-441.40.0-306.50.0-1,427.2-2,252.8-1,713.80.00.00.00.0
Sales of Investment186.033.029.60.089.220.059.5901.8421.40.00.00.00.0
Other Investing Activities-2,807.40.00.0-1,628.2-4,510.324.0-3,228.3-8.7152.2-1,136.20.00.10.0
Cash from Investing-2,109.40.00.0-2,899.1-9,304.041.4-4,548.8-1,361.4-1,140.9-1,138.2-0.9-0.70.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.30.8-0.7-0.2-1.1-1.4-2.7-2.4-2.1-0.6
Acquisitions0.00.00.00.00.00.00.00.01,266.9-0.1
Investments-145.4-786.4385.4-385.4323.7-625.6-32.3-107.2692.2-918.3
Sales of Investment10.70.00.00.00.00.029.60.081.80.1
Other Investing Activities0.00.00.00.00.00.00.00.0-2,992.9184.8
Cash from Investing0.00.00.00.00.00.00.00.0-954.2-734.1
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014
Debt Repaid-88.00.00.0169.1-600.0-2,100.0-537.5-1,663.5-690.1-2,350.1-0.10.0-0.2
Debt Issued272.017,650.121.64,058.09,645.229.02,511.52,332.826.67,135.90.00.10.2
Issuance of Common Stock1,106.40.00.02,480.13,219.12,385.81,539.71,164.32,001.50.00.00.00.0
Repurchase of Common Stock-16.20.0-5.3-5.0-6.2-1.7-0.22,250.00.00.00.00.00.0
Dividends Paid-1,672.60.00.0-1,583.8-1,219.1-758.8-612.2-504.0-262.70.00.00.00.0
Other Financing Activities100.90.00.0-28.75,436.1-39.42,489.4-64.1-10.93,497.4-1.2-2.0-2.7
Cash from Financing-569.20.00.01,031.86,829.9-514.22,879.21,182.71,037.81,147.3-1.3-2.0-3.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.010.955.5
Debt Issued17,680.2-158.073.9114.22.513.220.1-14.2100.5144.0
Issuance of Common Stock0.00.00.00.00.00.00.00.0807.7298.7
Repurchase of Common Stock0.00.00.0-7.20.00.0-0.3-5.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-422.1-382.9
Other Financing Activities0.00.00.00.00.00.00.00.0-7.2-16.9
Cash from Financing0.00.00.00.00.00.00.00.0389.3-45.6
Cash position TTM 202520242023202220212020201920182017201620152014
Net Change in Cash-391.638.92.0313.6-530.7423.6-785.9503.4401.0196.50.60.10.1
Closing Cash Balance347.2563.5524.6522.6208.9739.6316.01,101.9598.4197.40.90.40.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash56.0274.5-101.3-190.3168.98.5-138.2-37.311.7-227.9
Closing Cash Balance563.5507.5233.0334.3524.6355.7347.2485.3522.6510.9
Free Cash Flow TTM 202520242023202220212020201920182017201620152014
Free Cash Flow2,279.22,508.72,374.02,177.01,941.5893.8880.9679.4503.2129.71.92.13.1
Real Free Cash Flow2,262.72,490.02,356.52,161.41,928.5884.5873.5674.2500.8129.61.92.13.1
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow691.6587.1639.2591.7643.0577.7611.9541.3574.4551.5
Real Free Cash Flow691.6582.7634.8588.8638.5573.1607.4537.5570.3547.5
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader