Telefônica Brasil S.A.
Telefônica Brasil S.A.
VIV
Valuace
78
Růst
68
Zdraví
64
Cena
$ 15.95
Dnes
-0.10 (-0.82%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues59.8358.4255.8552.1048.0444.0343.1344.2743.4643.2142.5142.1335.0034.7233.9329.1315.76
Cost of Revenues33.7234.8031.3529.4227.438.0013.0512.7813.6720.2714.0314.7612.6112.7611.9714.388.79
Gross Profit26.1123.6224.4922.6820.6136.0430.0731.4929.8022.9328.4827.3822.3921.9721.9614.756.96
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues15.8514.9514.6514.3914.5814.0413.6813.5513.5313.11
Cost of Revenues9.518.148.038.048.437.807.612.547.702.49
Gross Profit6.346.806.626.356.156.246.0711.015.8310.63
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.0011.3910.8217.5212.8113.6612.8912.1313.0412.8110.7010.279.299.399.65
Depreciation & Amortization15.0014.6514.2013.3913.6612.2311.2310.928.377.857.657.325.305.645.494.591.91
Total Operating Expenses16.6514.7215.8214.7712.8729.0723.4924.2820.3415.1022.1221.9817.2917.0314.759.3912.21
Operating Income9.468.908.677.926.607.096.587.219.466.636.375.245.114.886.375.353.33
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.002.941.76
Depreciation & Amortization3.883.723.693.713.763.663.413.373.503.42
Total Operating Expenses3.874.044.374.373.723.954.039.103.418.51
Operating Income2.472.772.241.982.432.292.041.912.252.12
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.931.150.870.700.730.420.280.450.360.780.820.090.120.190.190.130.03
Interest Expense1.722.460.582.262.200.920.780.980.511.070.360.381.081.010.890.480.12
Other Expense-2.16-1.77-1.91-2.34-1.77-1.13-0.57-0.822.60-1.900.190.280.570.600.360.440.22
IBT7.307.136.765.574.835.966.016.3911.285.735.134.294.754.666.925.663.43
Income Tax Expense1.101.071.210.530.77-0.271.241.392.351.121.050.96-0.180.952.471.301.03
Net Income6.206.055.555.034.096.234.775.008.934.614.093.334.943.724.454.362.40
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.280.060.290.290.040.040.040.200.090.29
Interest Expense0.620.120.240.750.110.100.110.640.150.15
Other Expense-0.23-0.67-0.69-0.57-0.34-0.53-0.35-0.69-0.63-0.57
IBT2.232.101.561.422.091.761.691.221.621.55
Income Tax Expense0.310.220.220.360.330.090.460.330.010.07
Net Income1.911.891.341.061.761.671.220.901.601.47
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.03$2.44$3.71$2.90$2.78$5.29$2.56$2.42$1.97$4.29$3.23$3.72$4.40$4.45
EPS Diluted$0.00$0.00$0.00$3.03$2.44$3.71$2.90$2.78$5.29$2.56$2.42$1.97$4.29$3.23$3.72$4.40$4.45
Shares Outstanding1.601.611.641.661.671.681.691.691.691.691.691.691.151.151.120.930.51
Diluted Shares Outstanding1.601.611.641.661.671.681.691.691.691.691.691.691.151.151.120.930.51
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.97$0.89
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.97$0.89
Shares Outstanding1.601.601.601.631.631.631.651.651.661.66
Diluted Shares Outstanding1.601.601.601.631.631.631.651.651.661.66
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents7.496.694.362.276.455.763.393.384.055.115.344.696.547.203.061.56
Short Term Investments0.000.000.000.000.030.000.00-0.080.000.000.000.000.000.000.000.00
Total Cash & ST Investments7.496.694.362.276.455.763.393.384.055.115.344.696.547.203.061.56
Accounts Receivable12.3412.6312.0111.888.1011.2113.3113.2511.1511.7310.818.968.037.607.602.55
Inventory1.031.100.820.790.640.630.580.460.350.410.600.480.510.390.470.08
Other Current Assets2.982.402.050.495.870.410.380.300.320.440.490.260.310.670.420.24
Total Current Assets23.8422.8119.2417.2821.0619.0618.6518.3616.7318.4017.9115.5215.9416.2711.815.15
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents6.909.458.196.696.787.496.854.364.565.40
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments6.909.458.196.696.787.496.854.364.565.41
Accounts Receivable13.079.3112.5512.6312.3712.3412.5612.2711.6511.32
Inventory1.260.991.211.101.201.031.040.820.890.76
Other Current Assets3.026.596.752.402.732.983.052.051.962.69
Total Current Assets24.2526.3425.8022.8123.0823.8423.5019.2419.4019.90
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment45.5246.8146.3245.9044.4144.3542.8534.1233.2231.9230.4820.4518.4417.6117.1510.20
Goodwill26.3926.5726.3926.3622.8723.0323.0623.0623.0623.0623.0610.2310.2310.2310.231.06
Intangible Assets21.9721.7022.5723.3621.2417.5618.2219.1620.2721.4222.5421.0619.2819.7830.051.73
Long-Term Investments3.690.610.440.410.390.190.170.180.100.160.210.210.190.130.140.11
Other Long-Term Assets2.526.295.775.425.574.415.187.457.637.076.775.465.265.204.912.27
Total Long-Term Assets100.25102.13101.49101.8494.6089.6889.6584.2084.6583.6783.7857.5553.6053.9853.6814.82
Total Assets124.09124.94120.74119.12115.74108.74108.29102.56101.38102.07101.6973.0769.5470.2565.4919.97
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment44.7345.2345.7646.8145.8345.5245.6446.3245.4844.47
Goodwill26.6226.6326.6226.5726.3926.3926.3926.3926.3926.39
Intangible Assets20.9021.1121.3521.7021.7821.9722.2422.5722.6822.67
Long-Term Investments3.743.823.850.610.533.693.630.480.430.47
Other Long-Term Assets3.533.353.236.295.902.522.285.565.526.17
Total Long-Term Assets99.65100.14100.81102.13100.59100.25100.36101.49100.59100.25
Total Assets123.90126.48126.61124.94123.67124.09123.86120.74119.99120.16
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable9.879.238.177.428.026.616.877.647.457.618.377.646.915.896.082.79
Short-Term Debt4.586.454.486.026.913.684.131.463.034.662.342.261.521.961.460.42
Other Current Liabilities7.505.964.867.896.937.076.237.537.017.736.705.394.514.964.440.66
Current Liabilities23.1724.2620.0822.1722.4617.8817.7317.1617.8620.4417.9816.0113.7713.5412.745.72
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable9.539.429.519.239.749.879.458.179.008.79
Short-Term Debt4.9111.4311.156.456.074.584.414.484.385.85
Other Current Liabilities8.244.364.465.965.377.388.344.874.895.68
Current Liabilities23.8826.8026.7624.2624.0023.1723.2620.0821.0422.83
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4.8614.3014.2613.2810.039.569.704.685.434.567.885.537.236.014.751.41
Capital Leases9.4415.2513.6012.0311.2310.829.190.390.390.370.300.000.000.030.000.00
Def. Tax Liability3.724.023.423.834.174.423.151.980.716.766.235.150.721.220.790.04
Total Liabilities54.9355.1451.1150.6745.6639.1837.8330.9531.9232.8233.1228.1226.6525.5722.168.30
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt13.1723.4424.2814.3013.1914.3014.1114.2613.3812.42
Capital Leases0.0014.5514.8615.2513.9813.6413.4613.6012.4311.30
Def. Tax Liability4.174.104.104.023.703.723.423.423.343.62
Total Liabilities55.4058.3458.4655.1454.5754.9355.1351.1150.6751.46
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock62.0762.0763.5763.5763.5763.5763.5763.5763.5763.5763.5737.8037.8037.8037.806.58
Retained Earnings3.317.525.890.000.000.000.000.000.000.000.000.000.000.000.000.00
Comprehensive Income3.970.140.114.786.365.996.898.045.895.675.077.225.176.953.600.00
Total Common Equity69.0969.7369.5768.4070.0169.5670.4671.6169.4669.2468.5744.9542.8944.6843.3311.67
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock60.0760.0760.0762.0762.0762.0762.0763.5763.5763.57
Retained Earnings4.128.818.407.526.837.156.482.041.921.26
Comprehensive Income4.240.130.130.140.130.120.115.954.023.78
Total Common Equity68.4468.0768.0769.7369.0369.0968.6669.5769.3368.65
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt18.8820.7518.7419.3016.9313.2413.836.148.469.2210.227.808.757.976.201.83
Book Value69.1669.8069.6368.4670.0969.5670.4671.6169.4669.2468.5744.9542.8944.6843.3311.67
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.060.060.070.070.070.070.060.060.060.05
Book Value68.4468.0768.0769.7369.0369.0968.6669.5769.3368.65
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income5.296.056.765.574.835.966.016.3911.285.735.134.394.754.666.925.663.43
Depreciation & Amortization13.1314.6514.2013.3912.6612.0411.2310.928.377.857.656.815.305.645.494.591.91
Stock-Based Compensation0.060.000.000.060.00-0.440.580.341.060.340.031.75-0.780.05-2.330.000.00
Change Working Capital-0.10-2.92-1.810.62-0.31-2.29-0.14-1.72-10.35-3.21-3.41-4.39-1.09-2.03-1.41-0.95-1.12
Change In Accounts Receivable-2.07-3.18-2.11-1.94-0.85-1.40-1.14-2.08-1.60-1.27-1.74-1.84-1.86-1.16-1.07-0.930.09
Change In Accounts Payable1.540.501.100.800.231.050.290.291.060.12-0.430.100.54-0.49-0.610.300.10
Change In Inventories-0.33-0.41-0.31-0.10-0.18-0.050.06-0.02-0.070.110.23-0.080.05-0.110.08-0.06-0.89
Other Non-cash Items8.752.530.72-1.521.111.740.991.160.480.921.050.920.660.590.550.403.66
Cash from Operations19.220.000.0018.7918.9418.0719.3417.7211.9412.6411.4410.479.389.589.738.144.53
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income1.911.891.341.062.091.761.221.221.621.55
Depreciation & Amortization3.883.723.693.713.763.662.843.373.503.42
Stock-Based Compensation0.000.000.000.000.000.000.000.000.060.00
Change Working Capital-1.11-0.23-0.29-0.59-0.71-0.850.02-0.270.97-0.32
Change In Accounts Receivable-1.70-1.06-0.12-0.62-0.76-0.52-0.27-0.55-0.56-0.84
Change In Accounts Payable0.300.00-0.410.76-0.18-0.100.221.160.040.11
Change In Inventories0.35-0.260.18-0.120.10-0.18-0.01-0.220.05-0.15
Other Non-cash Items0.57-0.761.130.91-0.570.091.640.61-1.150.48
Cash from Operations0.000.000.000.000.000.000.000.003.834.74
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-9.22-9.27-9.32-8.81-9.89-9.30-8.29-8.84-8.52-8.37-7.47-6.79-7.54-5.84-4.55-4.65-2.13
Acquisitions0.08-0.62-0.17-0.060.070.00-0.01-0.070.00-0.210.00-7.850.000.000.001.980.00
Investments0.16-0.09-0.010.00-4.980.000.960.000.000.020.000.000.000.000.000.000.00
Sales of Investment0.200.150.160.200.230.240.120.000.000.030.000.000.000.000.010.000.18
Other Investing Activities0.430.000.000.830.370.920.810.982.840.080.58-1.41-0.070.291.140.640.29
Cash from Investing-8.390.000.00-7.85-14.20-8.13-6.41-7.93-5.68-8.44-6.89-16.05-7.61-5.54-3.40-2.03-1.66
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-2.48-2.36-2.24-2.42-2.70-2.40-2.22-2.00-2.66-2.34
Acquisitions-0.80-0.040.00-0.05-0.17-0.030.010.07-0.070.09
Investments-0.090.000.000.000.060.000.000.000.170.00
Sales of Investment0.020.000.000.000.000.160.010.020.010.16
Other Investing Activities0.000.000.000.000.000.000.000.000.300.01
Cash from Investing0.000.000.000.000.000.000.000.00-2.25-2.07
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-4.470.000.00-4.42-6.99-3.90-5.30-3.70-2.89-4.49-2.17-8.71-1.56-2.34-1.28-1.43-1.74
Debt Issued5.0820.752.013.869.357.604.7111.380.573.721.1711.130.613.123.045.803.57
Issuance of Common Stock0.040.000.000.000.000.000.000.000.003.060.4716.110.322.232.822.120.00
Repurchase of Common Stock-0.53-3.75-2.76-0.49-0.61-0.50-0.020.000.000.000.00-0.090.000.00-0.03-0.060.00
Dividends Paid-3.930.000.00-3.83-5.71-4.90-5.26-6.18-4.14-3.67-2.97-3.68-2.45-4.54-3.49-5.39-1.92
Other Financing Activities0.020.000.00-0.114.390.040.020.090.10-0.16-0.112.010.060.02-0.090.020.07
Cash from Financing-8.880.000.00-8.85-8.91-9.26-10.56-9.78-6.93-5.26-4.785.64-3.63-4.62-2.08-4.73-3.59
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-1.24-1.67
Debt Issued18.08-2.24-0.25-0.181.490.370.35-0.212.221.15
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.50-2.67-0.48-0.33-0.33-2.18-0.260.00-0.20-0.07
Dividends Paid0.000.000.000.000.000.000.000.00-0.33-1.78
Other Financing Activities0.000.000.000.000.000.000.000.00-0.010.00
Cash from Financing0.000.000.000.000.000.000.000.00-1.78-3.52
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash1.971.072.332.08-4.170.692.370.01-0.67-1.05-0.230.06-1.85-0.594.261.38-0.72
Closing Cash Balance7.357.146.694.362.276.455.763.393.384.055.115.344.696.547.202.941.56
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.04-2.661.271.49-0.11-0.560.602.40-0.20-0.85
Closing Cash Balance7.146.809.458.196.696.807.356.854.364.56
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow10.0011.0410.559.979.058.7811.058.883.424.273.973.681.853.745.183.492.41
Real Free Cash Flow9.9411.0410.559.929.059.2210.478.542.363.933.941.932.633.697.523.492.40
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow2.762.253.632.671.872.263.502.921.172.40
Real Free Cash Flow2.762.253.632.671.872.263.502.921.112.40
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader