Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Vishay Precision Group, Inc.

VPG

Valuace

Růst

Zdraví

Cena

$ 43.97

-0.09 (-0.21%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	307.2	307.2	306.5	355.0	362.6	317.9	269.8	284.0	299.8	254.4	224.9	232.2	250.8	240.3	217.6	238.1	207.5
Cost of Revenues	187.8	187.8	181.0	204.7	213.0	192.8	165.5	172.3	178.5	156.1	142.1	147.9	158.7	156.4	142.6	155.0	130.4
Gross Profit	119.4	119.4	125.5	150.3	149.6	125.1	104.3	111.6	121.3	98.3	82.8	84.2	92.1	83.9	75.0	83.1	77.1

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	80.6	79.7	75.2	71.7	72.7	75.7	77.4	80.8	89.5	85.9
Cost of Revenues	50.9	47.6	44.6	44.7	44.9	45.5	45.0	45.7	51.0	49.9
Gross Profit	29.7	32.1	30.6	27.0	27.8	30.3	32.4	35.1	38.5	35.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	20.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	86.4	104.3	95.3	78.3	79.6	80.9	74.6	68.9	71.3	77.3	74.5	63.7	66.8	57.3
Depreciation & Amortization	15.9	15.9	15.8	15.6	20.4	17.3	12.9	14.4	10.6	10.6	11.1	11.1	11.7	12.0	11.7	11.3	10.6
Total Operating Expenses	104.9	109.6	108.7	106.8	104.3	95.3	78.3	79.6	80.9	74.6	68.9	71.3	77.3	74.5	63.7	66.8	57.3
Operating Income	14.5	9.8	16.9	42.0	43.8	27.4	22.7	28.6	37.2	21.6	10.7	3.4	10.8	8.0	11.1	16.3	19.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.4	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.4	26.6
Depreciation & Amortization	4.0	4.0	3.9	4.0	4.0	3.9	3.9	3.9	4.0	3.8
Total Operating Expenses	27.9	22.0	27.9	27.1	27.6	26.4	26.5	28.2	26.4	26.6
Operating Income	1.7	10.2	2.7	-0.1	0.2	3.8	5.9	6.9	12.1	8.2

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	1.4	0.0	1.7	1.7	0.4	0.3	0.2	0.6	0.0	0.0	0.2	0.2	0.3	0.3	0.6	0.0	0.0
Interest Expense	1.9	1.9	2.5	4.0	2.3	1.2	1.4	1.5	1.7	1.8	1.5	0.8	0.9	1.0	0.3	0.3	0.4
Other Expense	-5.7	-1.0	0.7	-3.5	1.3	-1.5	-4.3	-2.2	-4.6	-1.3	-2.8	-11.7	-4.8	-2.9	-0.6	-0.9	-0.9
IBT	8.8	8.8	17.6	38.4	45.1	25.9	18.3	26.4	34.0	20.6	9.6	0.5	9.1	5.4	10.5	15.1	18.5
Income Tax Expense	3.5	3.5	7.7	12.4	8.5	5.5	7.5	4.1	10.3	6.2	3.2	13.5	3.1	1.1	-1.2	4.3	6.8
Net Income	5.3	5.3	9.9	25.7	36.1	20.2	10.8	22.2	23.6	14.3	6.4	-13.0	5.8	4.3	11.7	10.8	11.7

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.5	0.5	0.3	0.5	0.4	0.5	0.3	0.4	0.5
Interest Expense	0.4	0.4	0.6	0.6	0.6	0.6	0.6	0.6	0.8	1.1
Other Expense	-2.4	-0.3	-1.8	-1.2	1.7	-3.3	1.1	1.2	-3.3	0.6
IBT	-0.7	9.9	0.9	-1.3	1.9	0.5	7.0	8.2	8.7	8.8
Income Tax Expense	1.2	2.0	0.6	-0.3	1.2	1.9	2.3	2.3	4.4	2.4
Net Income	-1.9	7.9	0.2	-0.9	0.8	-1.4	4.6	5.9	4.2	6.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$1.89	$2.65	$1.49	$0.80	$1.64	$1.76	$1.08	$0.49	$-0.96	$0.42	$0.32	$0.87	$0.81	$0.88
EPS Diluted	$0.00	$0.00	$0.00	$1.88	$2.63	$1.48	$0.79	$1.63	$1.75	$1.07	$0.48	$-0.96	$0.42	$0.31	$0.84	$0.78	$0.85
Shares Outstanding	13.3	13.3	13.4	13.6	13.6	13.6	13.6	13.5	13.4	13.3	13.2	13.5	13.8	13.6	13.4	13.3	13.3
Diluted Shares Outstanding	13.3	13.3	13.4	13.7	13.7	13.7	13.6	13.6	13.5	13.5	13.4	13.5	14.0	13.9	13.9	13.8	13.8

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.31	$0.46
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.31	$0.46
Shares Outstanding	13.3	13.3	13.3	13.3	13.2	13.3	13.3	13.4	13.5	13.6
Diluted Shares Outstanding	13.3	13.3	13.3	13.3	13.3	13.3	13.4	13.5	13.6	13.7

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	84.1	79.3	84.0	88.6	84.3	98.4	86.9	90.2	74.3	58.5	62.6	79.6	72.8	93.9	80.8	82.2
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	84.1	79.3	84.0	88.6	84.3	98.4	86.9	90.2	74.3	58.5	62.6	79.6	72.8	93.9	80.8	82.2
Accounts Receivable	49.9	51.2	56.4	60.1	58.3	45.3	41.7	53.2	46.8	34.3	35.6	37.5	40.5	28.8	34.2	34.0
Inventory	90.1	84.2	88.1	84.7	76.4	62.3	66.9	62.2	59.9	56.3	55.8	54.3	55.0	49.4	49.1	48.3
Other Current Assets	17.0	22.3	14.5	18.5	15.9	15.8	16.9	9.3	10.3	6.8	7.8	15.6	15.3	13.8	13.6	9.6
Total Current Assets	241.2	236.9	243.1	251.8	234.9	221.9	212.4	214.9	191.3	155.9	161.8	187.0	183.5	185.9	177.7	174.1

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	86.3	90.4	83.9	79.3	81.1	84.1	83.0	84.0	94.6	98.5
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	0.0
Total Cash & ST Investments	86.3	90.4	83.9	79.3	81.1	84.1	83.0	84.0	95.6	98.5
Accounts Receivable	59.6	52.0	50.2	51.2	52.8	49.9	52.2	56.4	57.2	60.5
Inventory	86.0	86.3	83.9	84.2	88.3	90.1	89.7	88.1	90.4	89.4
Other Current Assets	20.5	24.2	23.4	22.3	20.1	17.0	16.1	14.5	16.5	15.9
Total Current Assets	252.3	252.9	241.4	236.9	242.3	241.2	241.0	243.1	259.7	264.4

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	113.3	103.8	117.6	111.5	109.0	96.8	61.3	59.4	55.7	55.3	52.0	52.0	49.3	52.1	53.7	46.7
Goodwill	45.5	46.8	45.7	45.5	45.8	31.1	35.0	16.1	19.2	18.7	22.5	14.9	18.9	0.0	0.0	0.0
Intangible Assets	42.6	41.8	44.6	48.2	52.4	32.0	34.2	17.7	20.5	21.6	12.8	17.5	22.5	8.0	0.0	0.0
Long-Term Investments	39.1	0.0	0.0	0.0	-5.8	-3.4	-3.5	-2.2	-2.3	-0.7	-0.3	-1.8	-1.3	-1.8	-2.9	-4.2
Other Long-Term Assets	-22.4	21.5	20.5	15.5	19.7	20.1	27.4	18.3	19.9	19.0	15.9	20.4	17.9	17.2	14.0	13.3
Total Long-Term Assets	221.6	214.0	228.5	224.9	226.9	180.0	157.9	111.5	115.2	114.6	103.3	104.8	108.6	77.3	78.9	74.6
Total Assets	462.8	450.9	471.6	476.7	461.9	401.9	370.2	326.4	306.6	270.5	265.1	291.8	292.1	263.2	256.6	248.7

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	99.3	100.5	101.7	103.8	112.0	113.3	115.5	117.6	114.2	110.8
Goodwill	47.3	47.4	46.9	46.8	45.6	45.5	45.6	45.7	45.6	45.7
Intangible Assets	39.2	40.2	40.9	41.8	41.8	42.6	43.6	44.6	45.5	46.5
Long-Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	40.1	41.1	0.0	-4.1
Other Long-Term Assets	24.2	24.7	22.9	21.5	20.7	20.2	-23.0	-24.1	19.3	19.6
Total Long-Term Assets	210.0	212.7	212.4	214.0	220.2	221.6	225.2	228.5	224.6	222.6
Total Assets	462.3	465.6	453.8	450.9	462.5	462.8	466.2	471.6	484.3	487.0

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	11.3	9.9	11.7	13.8	14.9	10.5	8.7	11.5	13.7	8.3	8.0	10.4	10.3	9.2	11.5	11.5
Short-Term Debt	36.0	4.0	4.0	4.2	4.6	4.0	44.5	4.7	3.9	2.6	2.1	5.1	4.1	0.2	0.2	0.1
Other Current Liabilities	34.5	29.3	32.7	38.4	40.4	30.2	31.0	33.3	31.1	23.6	28.0	27.9	25.3	19.3	22.3	21.3
Current Liabilities	90.2	53.0	61.6	64.3	64.6	47.5	88.7	54.8	51.9	36.9	41.1	48.5	45.8	32.3	36.8	37.7

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	10.8	10.3	9.8	9.9	10.0	11.3	10.8	11.7	11.9	12.4
Short-Term Debt	4.2	4.3	4.1	4.0	4.1	36.0	36.0	4.0	3.8	8.1
Other Current Liabilities	37.6	32.9	30.2	31.3	39.8	29.5	33.0	32.7	42.2	37.9
Current Liabilities	61.5	58.1	53.5	53.0	55.0	90.2	91.5	61.6	59.7	61.2

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	21.3	51.4	54.5	80.8	85.9	60.1	0.0	22.4	28.5	33.5	31.6	17.7	22.9	11.2	11.5	11.7
Capital Leases	21.3	23.9	26.6	24.3	29.8	23.5	2.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	3.5	3.8	3.5	4.2	5.8	3.4	3.5	2.2	2.3	0.7	1.1	1.8	1.3	1.8	2.9	4.2
Total Liabilities	135.8	129.1	141.6	170.2	184.8	144.0	128.5	107.9	113.2	99.0	92.6	88.7	88.6	66.6	71.7	71.8

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	39.6	50.7	50.6	51.4	52.0	21.3	22.4	54.5	76.4	79.8
Capital Leases	0.0	23.5	23.2	23.9	24.7	25.4	22.4	22.6	26.4	23.1
Def. Tax Liability	2.6	3.9	3.8	3.8	3.6	3.5	3.5	3.5	4.1	4.1
Total Liabilities	124.5	134.3	128.8	129.1	131.9	135.8	138.3	141.6	160.1	165.3

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.3	1.3	1.3
Retained Earnings	192.6	192.0	182.1	156.4	120.3	100.1	89.3	66.6	43.1	28.7	22.3	38.4	32.6	28.4	16.7	5.9
Comprehensive Income	-46.4	-48.9	-38.9	-40.9	-35.0	-32.7	-37.7	-37.5	-35.5	-40.3	-33.1	-26.5	-19.0	-15.0	-14.0	-10.6
Total Common Equity	327.0	322.0	329.8	306.5	277.1	257.8	241.4	218.4	193.2	171.4	172.3	202.8	203.4	196.4	184.8	176.8

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4	1.4
Retained Earnings	199.1	191.3	191.0	192.0	191.2	192.6	188.0	182.1	177.8	171.6
Comprehensive Income	-41.5	-39.7	-45.2	-48.9	-39.6	-46.4	-43.8	-38.9	-44.7	-41.1
Total Common Equity	337.8	331.2	325.0	322.0	330.6	327.0	327.9	329.8	324.1	321.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		57.3	55.4	58.5	85.1	90.5	64.2	44.5	27.1	32.4	36.2	33.7	22.8	27.1	11.3	11.6	11.7
Book Value		327.0	321.9	329.9	306.5	277.0	257.9	241.8	218.5	193.3	171.6	172.4	203.1	203.6	196.6	184.9	176.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	-0.1	0.0	0.0	0.0	0.1	0.0	0.1
Book Value		337.8	331.2	325.0	322.0	330.6	327.0	327.9	329.8	324.1	321.6

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	21.1	5.3	9.8	25.7	36.6	20.4	10.8	22.3	23.6	14.4	6.4	-13.0	6.0	4.3	11.8	10.8	11.7
Depreciation & Amortization	15.7	15.9	15.8	15.6	15.4	15.0	12.5	11.8	10.6	10.6	11.1	11.1	11.7	12.0	11.7	11.3	10.6
Stock-Based Compensation	2.0	1.8	1.0	2.3	2.4	2.2	1.4	1.3	1.8	1.5	0.0	1.1	1.0	0.7	1.2	1.0	1.2
Change Working Capital	2.2	-5.0	-5.8	-0.6	-17.1	-1.8	3.1	-4.1	-7.1	-8.4	-5.3	-4.0	-0.7	-1.3	0.0	-5.2	-2.1
Change In Accounts Receivable	9.7	-3.1	3.2	3.8	-4.8	-8.0	-0.8	12.9	-7.8	-10.5	1.3	1.0	0.5	-6.8	5.3	0.0	-10.8
Change In Accounts Payable	-0.9	0.4	-0.4	-2.7	0.9	3.3	0.1	-2.5	-0.8	2.0	0.2	-2.6	0.5	0.3	-2.2	0.0	5.8
Change In Inventories	-3.4	1.0	2.1	2.1	-11.9	-8.6	3.3	-0.6	-5.1	-4.3	-2.0	-4.0	-1.2	4.7	-1.6	-3.1	-5.7
Other Non-cash Items	15.6	-1.8	-1.0	3.1	-2.2	0.9	6.3	2.3	5.4	2.8	-0.3	8.6	9.4	1.1	1.4	-0.4	2.3
Cash from Operations	41.6	0.0	0.0	45.9	33.0	33.5	35.3	30.9	35.4	22.7	11.4	13.9	24.0	14.6	21.1	15.6	21.7

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	-1.9	7.9	0.3	-1.0	0.7	-1.4	4.6	5.9	4.2	6.4
Depreciation & Amortization	4.0	4.0	3.9	4.0	4.0	3.9	3.9	3.9	4.0	3.8
Stock-Based Compensation	0.2	0.0	0.5	0.5	-0.1	0.1	0.3	0.7	0.4	0.7
Change Working Capital	0.6	-7.3	0.9	0.8	4.0	-6.5	-1.1	-2.3	6.9	-1.5
Change In Accounts Receivable	3.1	-7.8	-0.2	1.8	-0.1	-1.6	1.8	3.1	2.2	2.6
Change In Accounts Payable	0.1	0.0	0.1	0.3	0.3	-1.8	1.0	0.1	-1.5	-0.5
Change In Inventories	3.1	-0.6	-1.8	0.2	4.0	2.3	-1.3	-2.9	2.9	-2.1
Other Non-cash Items	1.4	-4.4	0.8	1.3	-1.4	2.4	-0.7	-1.9	4.1	-0.7
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.8	8.9

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-13.5	-8.0	-9.2	-15.2	-21.3	-17.1	-22.9	-11.2	-14.5	-7.0	-10.4	-10.0	-9.8	-6.7	-8.3	-16.3	-8.4
Acquisitions	0.4	10.9	0.0	0.0	0.0	-47.2	0.2	-40.5	0.0	0.0	-10.6	-20.0	0.0	-48.9	0.0	0.0	0.0
Investments	-2.0	0.0	0.0	-1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	2.0	0.0	0.0	1.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.4	0.0	0.0	0.0	0.5	0.2	1.0	0.6	0.1	0.5	4.2	0.1	0.1	0.1	0.4	0.1	0.1
Cash from Investing	-13.1	0.0	0.0	-15.1	-20.8	-64.0	-21.8	-51.1	-14.4	-6.4	-16.8	-29.9	-9.7	-55.6	-8.0	-16.1	-8.3

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-3.1	-2.2	-1.3	-1.5	-2.2	-1.8	-2.6	-2.6	-5.3	-3.0
Acquisitions	0.0	10.9	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0	-1.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	1.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	-1.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.3	-3.9

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-29.0	0.0	0.0	-29.0	0.0	0.0	-3.5	-4.6	-24.6	-43.6	-22.1	-4.1	-4.1	-3.1	-0.2	-0.1	-0.2
Debt Issued	2.4	55.4	-3.1	2.4	-5.4	26.3	23.1	22.1	19.3	39.8	24.6	15.0	-0.1	18.9	-0.1	0.1	11.9
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-11.4	-0.1	-7.8	-5.9	-2.7	0.0	0.0	0.0	0.0	0.0	0.0	-8.7	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	-1.0	0.0	0.0	-1.0	-0.9	18.8	-1.5	21.1	21.1	40.6	25.0	14.5	-0.1	24.5	-0.1	-0.1	7.3
Cash from Financing	-41.4	0.0	0.0	-35.9	-3.6	18.8	-5.0	16.5	-3.5	-3.0	2.9	1.6	-4.2	21.4	-0.2	-0.2	7.1

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.0	-7.0
Debt Issued	43.8	-11.2	0.3	-0.6	-0.7	-1.2	-1.0	-0.2	0.3	3.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.1	0.0	0.0	-0.3	0.0	-1.9	-3.1	-2.8	-4.7	-0.8
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1	-0.1
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-26.8	-7.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-14.4	8.1	-4.7	-4.6	4.2	-14.1	11.5	-3.2	15.9	15.8	-4.2	-17.0	6.9	-21.1	13.1	-1.4	19.1
Closing Cash Balance		84.1	87.4	79.3	84.0	88.6	84.3	98.4	86.9	90.2	74.3	58.5	62.6	79.6	72.8	93.9	80.8	82.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		1.1	-4.1	6.5	4.6	-1.8	-3.1	1.1	-0.9	-10.7	-3.9
Closing Cash Balance		87.4	86.3	90.4	83.9	79.3	81.1	84.1	83.0	84.0	94.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		28.1	6.4	10.7	30.7	11.7	16.5	12.4	19.7	20.9	15.8	1.0	4.0	14.2	7.8	12.8	-0.7	13.3
Real Free Cash Flow		26.1	4.6	9.7	28.4	9.3	14.2	11.0	18.4	19.1	14.3	1.0	2.9	13.2	7.1	11.6	-1.7	12.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		1.4	-3.5	4.7	3.7	4.6	-3.2	4.9	3.8	13.5	5.9
Real Free Cash Flow		1.1	-3.5	4.2	3.2	4.7	-3.3	4.6	3.2	13.1	5.3