Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Verint Systems Inc.

VRNT

Valuace

18

Růst

30

Zdraví

63

Cena

$ 20.51

+0.27 (1.33%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		893.8	909.2	910.4	902.2	874.5	1,273.7	1,303.6	1,229.7	1,135.2	1,062.1	1,130.3	1,128.4	907.3	839.5	782.6	726.8	703.6
Cost of Revenues		269.3	261.1	277.1	295.1	298.6	415.6	463.8	449.2	446.8	422.6	428.9	415.1	306.4	282.0	268.4	238.3	239.9
Gross Profit		624.6	648.1	633.3	607.2	575.9	858.1	839.9	780.5	688.4	639.5	701.4	713.3	600.9	557.5	514.3	488.5	463.7

Revenue		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Revenues		208.0	208.1	253.5	224.2	210.2	221.3	265.1	218.5	210.2	216.6
Cost of Revenues		67.5	69.2	67.1	65.6	67.8	66.8	76.2	65.5	68.9	68.4
Gross Profit		140.6	138.9	186.5	158.6	142.4	154.4	188.9	153.0	141.3	148.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	130.6	123.3	240.2	231.7	209.1	190.6	171.1	177.7	173.7	126.5	115.9	111.0	96.5	83.8
Selling General & Admin Expenses		0.0	0.0	0.0	392.9	376.8	478.2	488.9	426.2	415.0	407.0	412.7	415.3	327.4	317.6	293.9	297.4	291.8
Depreciation & Amortization		50.3	49.5	71.5	68.0	80.9	100.4	97.4	88.9	105.7	114.3	106.3	99.5	56.0	57.1	53.0	49.0	49.3
Total Operating Expenses		548.1	541.7	565.1	549.8	529.1	749.4	752.0	666.3	639.8	622.1	633.5	634.2	478.6	458.0	427.8	415.4	397.9
Operating Income		76.5	106.4	72.2	57.4	46.8	56.2	87.9	114.2	48.6	17.4	67.9	79.1	122.3	99.6	86.5	73.1	65.7

Operating Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		13.1	13.0	12.3	11.8	11.6	11.4	13.6	14.5	25.3	17.5
Total Operating Expenses		137.2	133.8	140.2	136.9	128.5	130.5	132.8	126.3	148.8	139.4
Operating Income		3.3	5.1	46.3	21.7	13.9	24.0	56.1	26.7	-7.5	8.8

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		5.7	6.6	6.9	3.3	0.2	2.8	5.6	4.8	2.5	1.0	1.5	1.1	1.0	0.5	0.7	0.5	0.6
Interest Expense		9.8	10.1	10.3	7.9	10.3	40.0	40.4	37.3	36.0	35.0	33.9	36.7	29.8	31.0	32.4	29.9	25.0
Other Expense		-5.6	-8.0	-11.0	-2.6	-7.3	-40.0	-34.6	-3.9	3.8	-6.9	-12.3	-22.1	-30.2	-1.3	-8.6	-5.1	-17.3
IBT		70.9	98.3	61.3	54.8	39.5	16.2	53.3	77.8	18.9	-23.5	23.2	21.4	63.3	67.8	46.2	38.5	24.2
Income Tax Expense		8.3	15.2	21.6	39.1	23.9	16.3	17.6	7.5	22.4	2.8	1.0	-15.0	4.5	9.0	5.5	9.9	7.1
Net Income		61.4	82.3	38.6	14.9	14.4	-0.1	28.7	66.0	-6.6	-29.4	17.6	30.9	53.8	54.0	37.0	25.6	15.6

Net Income		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Interest Income		1.2	1.5	1.4	1.7	1.6	2.0	1.5	1.7	1.8	2.0
Interest Expense		2.3	2.5	2.4	2.5	2.6	2.6	2.3	2.6	2.6	2.8
Other Expense		-2.1	-0.5	0.4	-3.4	-3.9	-1.1	-4.4	-0.9	-0.8	-0.8
IBT		1.3	4.5	46.7	18.3	10.0	23.3	35.8	25.8	-8.3	8.0
Income Tax Expense		2.7	2.6	13.7	-10.7	4.3	8.0	6.9	13.0	-2.5	4.4
Net Income		-1.7	1.6	32.8	28.7	5.5	15.2	28.7	12.6	-6.0	3.3

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.23	$-0.07	$0.00	$0.43	$1.02	$-0.10	$-0.47	$0.29	$0.53	$1.01	$0.97	$0.58	$0.33	$0.06
EPS Diluted		$0.00	$0.00	$0.00	$0.23	$-0.07	$0.00	$0.43	$1.00	$-0.10	$-0.47	$0.28	$0.52	$0.99	$0.96	$0.56	$0.31	$0.06
Shares Outstanding		60.3	62.1	64.0	65.3	65.6	65.2	66.1	64.9	63.3	62.6	61.8	58.1	53.0	39.7	38.4	34.5	32.5
Diluted Shares Outstanding		60.3	62.8	64.3	65.3	65.6	65.2	66.1	66.2	63.3	62.6	62.9	59.4	53.9	40.3	39.5	37.2	33.1

Per Share Data		TTM	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		60.3	61.9	62.3	62.1	61.9	62.3	62.7	63.9	64.3	64.9
Diluted Shares Outstanding		60.3	61.9	72.2	62.8	62.6	62.8	63.1	64.1	64.3	64.9

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		242.7	215.7	241.4	282.1	358.8	663.8	379.1	370.0	337.9	307.4	352.1	285.1	378.6	210.0	150.7	169.9	184.3
Short Term Investments		0.7	1.3	0.7	0.7	0.8	51.0	20.2	32.3	6.6	3.2	56.0	35.8	32.0	13.6	0.0	0.0	0.0
Total Cash & ST Investments		243.4	217.1	242.1	282.8	359.6	714.9	399.4	402.3	344.5	310.5	408.1	320.8	410.7	223.6	150.7	169.9	184.3
Accounts Receivable		257.4	294.7	257.4	261.4	236.5	438.2	447.4	439.1	296.3	266.6	256.4	262.1	194.3	168.4	154.8	150.8	127.8
Inventory		14.2	14.3	14.2	12.6	5.3	20.1	20.5	25.0	19.9	17.5	18.3	17.5	10.7	15.0	14.4	17.0	14.4
Other Current Assets		58.2	52.7	59.5	62.9	53.7	77.6	87.9	87.5	82.1	64.6	57.6	55.0	52.5	66.8	43.0	64.3	81.0
Total Current Assets		573.2	578.8	573.2	619.7	655.2	1,277.7	999.1	1,006.3	782.2	672.1	754.1	710.2	694.4	501.7	400.7	401.9	407.5

Current Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents		175.0	180.9	215.7	182.8	207.8	237.7	241.4	209.6	231.3	260.7
Short Term Investments		0.4	0.4	1.3	0.8	0.8	0.8	0.7	0.7	1.5	3.6
Total Cash & ST Investments		175.4	181.3	217.1	183.6	208.6	238.5	242.1	210.3	232.7	264.4
Accounts Receivable		242.0	261.2	294.7	246.9	234.8	227.4	257.4	223.9	197.7	216.6
Inventory		14.9	14.9	14.3	13.7	15.8	16.6	14.2	13.0	15.8	13.6
Other Current Assets		66.9	58.9	52.7	66.0	52.6	48.8	59.5	56.3	70.6	62.1
Total Current Assets		499.2	516.3	578.8	510.3	511.8	530.1	573.2	503.6	516.9	556.6

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		77.8	76.0	77.8	102.5	99.5	195.1	218.3	100.1	89.1	77.6	68.9	62.5	40.1	38.2	28.3	23.2	24.5
Goodwill		1,352.7	1,386.7	1,352.7	1,347.2	1,353.4	1,485.6	1,469.2	1,417.5	1,388.3	1,264.8	1,207.2	1,200.8	853.4	829.9	831.7	738.7	724.7
Intangible Assets		82.8	80.5	82.8	85.3	118.3	149.0	197.8	238.5	235.3	244.8	258.7	322.0	141.3	150.6	190.7	163.9	182.4
Long-Term Investments		6.8	4.7	6.8	5.1	5.1	0.0	0.0	4.6	2.8	5.5	13.1	14.6	9.8	7.7	13.3	0.0	33.0
Other Long-Term Assets		107.4	135.5	107.4	143.1	121.5	139.3	118.0	78.9	52.0	76.6	36.2	30.2	24.0	25.9	29.0	41.8	16.8
Total Long-Term Assets		1,653.3	1,711.3	1,653.3	1,693.9	1,705.9	1,983.6	2,017.0	1,860.7	1,798.4	1,690.7	1,601.6	1,640.8	1,078.5	1,062.6	1,102.2	974.2	988.8
Total Assets		2,226.4	2,290.0	2,226.4	2,313.6	2,361.1	3,261.3	3,016.1	2,867.0	2,580.6	2,362.8	2,355.7	2,351.0	1,772.9	1,564.3	1,502.9	1,376.1	1,396.3

Long-Term Assets		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment		75.4	75.7	76.0	76.9	78.4	77.5	77.8	76.1	78.5	96.6
Goodwill		1,413.9	1,417.0	1,386.7	1,404.8	1,369.3	1,354.9	1,352.7	1,343.4	1,362.2	1,354.8
Intangible Assets		70.4	76.5	108.7	85.1	56.0	58.5	82.8	64.2	69.8	77.5
Long-Term Investments		43.5	0.0	4.7	0.0	45.4	45.5	6.8	34.7	39.2	41.0
Other Long-Term Assets		129.5	173.0	107.3	171.1	122.8	123.5	107.4	147.3	153.9	152.9
Total Long-Term Assets		1,732.7	1,742.3	1,711.3	1,738.0	1,671.9	1,659.9	1,653.3	1,631.0	1,664.5	1,681.8
Total Assets		2,231.9	2,258.5	2,290.0	2,248.3	2,183.7	2,190.0	2,226.4	2,134.6	2,181.4	2,238.4

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		26.3	25.5	26.3	43.6	39.5	77.0	71.6	71.6	84.6	62.0	65.4	72.9	65.7	47.4	49.4	36.9	46.6
Short-Term Debt		5.5	105.9	5.5	8.0	24.6	386.7	4.3	4.3	4.5	4.6	2.1	0.0	6.6	5.9	6.2	163.0	22.7
Other Current Liabilities		131.9	118.6	116.4	131.2	144.1	311.7	229.7	208.5	220.3	213.2	207.0	223.7	179.1	177.7	170.9	1.8	157.1
Current Liabilities		418.2	518.7	418.2	471.1	479.5	1,163.4	702.9	661.8	505.5	462.4	442.4	477.9	413.5	394.2	383.4	344.2	410.1

Current Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable		23.4	24.0	25.5	28.4	27.0	29.3	26.3	22.2	35.4	33.9
Short-Term Debt		413.5	413.1	105.9	0.0	0.0	0.0	5.5	0.0	0.0	0.0
Other Current Liabilities		114.3	127.4	118.6	358.5	105.6	122.4	116.4	110.3	119.2	152.8
Current Liabilities		773.0	804.4	518.7	387.0	364.1	394.2	418.2	370.1	393.3	441.1

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		411.0	342.5	444.2	452.0	435.4	482.7	923.2	777.8	768.5	744.3	736.0	736.8	635.8	570.8	591.2	583.2	598.2
Capital Leases		32.1	35.7	38.7	40.7	28.5	79.9	90.4	3.1	3.3	0.0	0.0	10.6	7.4	0.0	0.0	0.0	0.0
Def. Tax Liability		9.6	9.3	9.6	11.7	17.5	37.0	39.8	43.2	35.3	25.8	27.0	30.7	13.4	10.3	13.4	6.7	21.4
Total Liabilities		947.9	964.5	957.4	1,019.1	970.2	1,773.3	1,773.6	1,606.2	1,448.3	1,347.7	1,287.6	1,346.1	1,139.8	1,049.1	1,358.6	1,298.4	1,410.9

Long-Term Liabilities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt		60.9	29.0	342.5	441.9	442.1	442.3	444.2	473.4	476.0	488.1
Capital Leases		30.5	29.0	35.7	29.6	30.3	30.9	38.7	31.5	33.0	39.2
Def. Tax Liability		69.8	0.0	9.3	0.0	74.3	72.6	9.6	52.2	0.0	0.0
Total Liabilities		896.4	925.7	964.5	930.2	908.6	934.8	957.4	892.9	919.0	978.7

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0
Retained Earnings		-6.7	57.9	-6.7	-45.3	-54.5	-113.8	-105.6	-134.3	-238.3	-230.8	-201.4	-219.1	-250.0	-303.8	-357.8	-394.8	-420.3
Comprehensive Income		-143.0	-152.9	-143.0	-154.1	-118.5	-136.9	-151.9	-145.2	-103.5	-154.9	-116.2	-94.3	-39.7	-44.2	-47.7	-42.1	-43.1
Total Common Equity		1,266.4	1,323.2	1,266.4	1,292.1	1,388.5	1,472.9	1,229.4	1,249.2	1,120.6	1,006.6	1,060.1	997.9	627.0	510.3	141.4	76.4	-14.8

Total Common Equity		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock		0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		49.8	59.5	57.9	33.1	4.4	8.5	-6.7	-35.4	-48.0	-42.0
Comprehensive Income		-121.9	-118.8	-152.9	-134.7	-137.6	-150.2	-143.0	-161.6	-137.7	-145.6
Total Common Equity		1,332.7	1,330.1	1,323.2	1,315.4	1,272.4	1,252.7	1,266.4	1,239.0	1,259.9	1,257.3

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		443.1	448.4	449.6	457.6	460.0	869.4	927.4	782.1	773.0	748.9	738.1	736.8	642.4	576.7	597.4	583.2	620.9
Book Value		1,278.5	1,325.6	1,269.0	1,294.5	1,390.9	1,488.0	1,242.4	1,260.8	1,132.3	1,015.0	1,068.2	1,004.9	633.1	515.2	144.3	77.7	-14.6

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		2.8	2.7	2.4	2.7	2.7	2.5	2.6	2.7	2.4	2.5
Book Value		1,332.7	1,330.1	1,323.2	1,315.4	1,272.4	1,252.7	1,266.4	1,239.0	1,259.9	1,257.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		39.4	83.1	38.6	15.7	15.7	-0.1	35.7	70.2	-3.5	-26.2	22.2	36.4	58.8	58.8	40.6	28.6	17.1
Depreciation & Amortization		70.9	47.1	71.5	68.0	75.4	100.4	91.5	88.9	105.7	114.3	106.3	99.5	56.0	57.1	53.0	49.0	49.3
Stock-Based Compensation		67.6	78.6	67.6	76.1	65.2	62.3	82.7	66.7	69.3	65.4	58.0	46.3	30.2	21.0	21.8	28.8	31.2
Change Working Capital		-27.7	-51.1	-27.7	-20.6	-20.2	29.0	6.8	-17.3	-1.3	15.5	-46.2	35.3	22.2	-9.5	-6.3	-42.8	-13.7
Change In Accounts Receivable		-25.7	-7.7	-15.8	3.1	11.7	-2.3	-6.9	-21.5	-23.5	-0.4	3.4	-54.9	-23.4	-13.8	-2.9	-24.6	-13.9
Change In Accounts Payable		-6.0	-18.0	-25.3	6.4	-1.8	41.1	-2.4	-15.6	10.2	-9.5	-8.9	41.4	23.4	-0.6	-7.2	15.8	1.4
Change In Inventories		-1.8	0.0	-1.8	-7.8	-0.7	-1.5	1.8	-8.2	-2.9	-0.3	-3.3	-4.2	3.1	-2.0	1.1	-3.5	5.7
Other Non-cash Items		20.8	3.6	18.3	10.3	0.8	60.8	17.0	9.8	13.5	20.4	22.2	23.6	8.6	-4.3	8.4	8.1	17.0
Cash from Operations		150.6	0.0	0.0	139.8	125.6	253.8	237.9	215.3	176.3	172.4	156.9	193.7	178.3	123.4	106.5	70.5	100.8

Cash Flow From Operating Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Income		-1.4	1.9	32.8	28.7	5.7	15.2	28.7	12.9	-5.8	3.6
Depreciation & Amortization		13.1	13.0	12.3	11.8	11.6	11.4	13.6	14.5	25.3	17.5
Stock-Based Compensation		16.8	15.4	18.8	18.1	23.8	18.0	17.3	16.1	19.3	14.8
Change Working Capital		-10.6	2.7	-3.9	22.0	-37.8	15.8	14.8	-26.3	-40.0	23.8
Change In Accounts Receivable		18.6	36.7	-49.9	21.3	-6.4	29.0	-39.2	-35.5	17.9	31.1
Change In Accounts Payable		-6.0	0.0	0.0	11.7	-19.4	-2.4	24.7	5.1	-29.0	-6.8
Change In Inventories		-0.2	-0.9	-0.5	2.1	0.8	-2.4	-1.4	2.8	-2.2	-0.9
Other Non-cash Items		-1.6	-6.7	-0.8	-47.0	0.6	16.8	12.2	1.4	7.0	0.2
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-25.7	-15.3	-16.1	-35.5	-24.5	-40.3	-52.3	-39.0	-38.7	-29.9	-30.3	-29.2	-22.4	-20.0	-16.5	-11.1	-7.7
Acquisitions		-10.3	-59.0	-10.3	-21.9	-57.0	-12.4	-74.1	-90.0	-103.0	-141.8	-31.4	-605.3	-32.8	-0.7	-109.8	-23.5	-0.1
Investments		-5.9	-1.4	-4.1	-10.6	-0.8	-151.1	-47.4	-59.1	-11.9	-36.8	-92.0	-17.3	-198.1	-13.9	-1.3	-34.8	-19.4
Sales of Investment		4.1	0.7	4.1	10.7	46.3	121.1	62.4	34.5	7.2	89.0	71.5	13.7	178.8	-3.9	0.2	-2.5	-2.7
Other Investing Activities		0.4	0.0	0.0	0.8	0.2	45.5	-14.5	-22.1	1.9	-36.6	6.6	-38.7	10.3	2.7	0.5	-6.0	5.3
Cash from Investing		-37.4	0.0	0.0	-56.6	-35.9	-37.2	-125.8	-175.7	-144.5	-156.0	-75.6	-676.8	-64.2	-35.7	-126.8	-77.8	-24.6

Cash Flow From Investing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Capital Expenditure		-2.9	-3.2	-3.2	1.4	-7.4	-6.1	-5.8	-7.0	-6.1	-6.8
Acquisitions		-0.3	0.0	-59.0	-47.8	-0.2	-7.9	-7.1	-2.3	-0.9	0.0
Investments		0.0	0.0	-1.0	0.0	0.0	-0.3	-0.9	-2.7	0.9	-3.2
Sales of Investment		0.0	0.9	0.4	0.0	0.0	0.2	0.9	0.7	2.2	0.2
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-103.1	0.0	0.0	-3.7	-700.2	-220.2	-6.5	-6.0	-431.9	-3.3	-0.3	-1,361.9	-586.1	-22.0	-602.8	-38.2	-6.2
Debt Issued		88.5	-1.2	-8.0	1.3	290.8	162.2	151.8	15.1	456.0	14.1	1.6	1,456.3	651.8	1.3	617.0	0.5	627.2
Issuance of Common Stock		0.0	0.0	0.0	0.0	198.7	352.3	5.5	4.4	0.0	2.4	0.0	274.6	0.0	6.1	609.6	40.8	0.0
Repurchase of Common Stock		-124.3	-72.3	-124.3	-129.0	-76.0	-36.8	-113.7	-0.2	0.0	-46.9	0.0	-2.2	0.0	-0.6	-1.7	-4.1	0.0
Dividends Paid		-20.8	0.0	0.0	-20.8	-12.9	-1.6	-5.5	-4.4	-3.3	-2.4	-3.2	-4.2	-3.6	-3.1	-1.9	-2.2	-4.1
Other Financing Activities		94.8	0.0	0.0	-4.5	160.2	-21.7	8.8	-15.7	429.7	-6.7	-6.7	1,489.4	644.2	-9.6	-1.1	-3.2	-0.1
Cash from Financing		-153.4	0.0	0.0	-157.9	-430.1	71.9	-111.3	-21.9	-5.5	-56.9	-10.2	395.7	54.5	-29.3	2.1	-6.9	-10.5

Cash Flow From Financing Activities		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		1.9	-6.3	6.5	-0.2	-5.4	-2.2	7.7	-1.0	-5.9	-8.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-9.2	-41.8	-13.7	-5.7	-15.8	-37.1	-25.0	-25.0	-14.0	-60.3
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-37.7	-27.0	-39.5	-76.7	-341.3	288.5	-1.0	14.5	30.6	-44.7	67.0	-93.5	168.6	59.3	-19.2	-14.4	68.4
Closing Cash Balance		242.7	215.7	242.7	282.2	358.9	700.1	411.7	412.7	337.9	307.4	352.1	285.1	378.6	210.0	150.7	169.9	184.3

Cash position		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Change in Cash		-5.9	-34.8	32.4	-25.4	-29.0	-5.0	33.0	-19.9	-29.4	-21.4
Closing Cash Balance		175.0	180.9	215.7	183.3	208.7	237.7	242.7	211.4	231.4	260.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		124.9	142.1	124.9	104.3	101.1	213.5	185.7	176.2	137.7	142.5	126.6	164.5	155.9	103.4	90.0	59.5	93.2
Real Free Cash Flow		57.3	63.5	57.3	28.2	35.8	151.2	103.0	109.6	68.4	77.1	68.6	118.2	125.7	82.4	68.2	30.7	62.0

Free Cash Flow		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Free Cash Flow		19.1	20.3	52.9	26.0	-3.6	54.6	63.2	11.3	-2.8	53.2
Real Free Cash Flow		2.3	4.9	34.1	7.9	-27.4	36.6	45.8	-4.8	-22.2	38.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií