Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Verra Mobility Corporation

VRRM

Valuace

Růst

Zdraví

Cena

$ 14.23

+0.18 (0.81%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Revenues	979.1	979.1	879.2	817.3	741.6	550.6	393.6	448.7	370.1	-0.8	230.7
Cost of Revenues	30.3	30.3	19.0	43.5	47.3	35.1	33.5	19.5	9.2	0.0	0.0
Gross Profit	948.8	948.8	860.2	773.8	694.3	515.4	360.1	429.3	360.9	-0.8	230.7

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	257.9	261.9	236.0	223.3	221.5	225.6	222.4	209.7	211.0	209.9
Cost of Revenues	-5.3	9.2	13.6	12.8	87.3	5.4	12.5	36.5	37.8	12.0
Gross Profit	263.2	252.7	222.5	210.4	134.2	220.2	209.9	173.3	173.2	197.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	166.7	163.1	123.4	89.7	85.5	136.1	0.6	53.0
Depreciation & Amortization	116.3	116.3	109.1	113.1	153.5	130.7	121.9	132.9	103.3	0.0	33.9
Total Operating Expenses	710.3	710.3	724.2	585.0	529.6	403.6	322.2	326.9	348.3	0.8	170.7
Operating Income	238.4	238.4	136.0	188.8	164.7	111.9	37.8	96.5	12.6	-0.8	47.9

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	149.8	42.3
Depreciation & Amortization	29.8	29.3	29.5	27.8	27.5	26.7	27.5	26.9	26.2	27.5
Total Operating Expenses	220.2	177.9	159.3	153.1	177.6	156.3	148.8	117.3	149.8	138.7
Operating Income	43.0	74.8	63.2	57.4	-43.4	63.9	61.2	56.0	23.4	59.2

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.0	0.0
Interest Expense	64.6	64.6	73.9	86.7	69.4	44.9	40.9	60.7	69.6	3.0	2.7
Other Expense	-43.4	-43.4	-56.9	-101.8	-37.6	-44.0	-35.8	-49.5	-17.7	3.0	2.5
IBT	195.0	195.0	79.1	87.0	127.1	67.9	2.0	46.9	-74.6	2.2	47.7
Income Tax Expense	58.3	58.3	47.7	30.0	34.6	26.5	5.4	13.6	-16.2	0.8	18.7
Net Income	136.6	136.6	31.4	57.0	92.5	41.4	-3.4	33.3	-58.4	1.4	29.0

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	15.0	16.4	16.6	16.6	16.7	18.7	18.8	19.6	20.9	20.4
Other Expense	-10.1	-10.1	-10.6	-12.6	-12.6	-15.4	-13.6	-17.0	-22.2	-17.4
IBT	32.9	64.7	52.6	44.8	-55.9	48.5	47.6	39.0	1.1	41.8
Income Tax Expense	14.0	17.8	14.0	12.5	10.7	13.8	13.4	9.8	-1.9	11.5
Net Income	18.9	46.8	38.6	32.3	-66.7	34.7	34.2	29.1	3.0	30.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
EPS	$0.00	$0.00	$0.00	$0.36	$0.61	$0.26	$-0.02	$0.11	$-0.67	$0.05	$0.72
EPS Diluted	$0.00	$0.00	$0.00	$0.36	$0.58	$0.25	$-0.02	$0.11	$-0.67	$0.05	$0.72
Shares Outstanding	157.4	159.0	165.1	158.8	152.8	160.0	161.6	157.9	87.3	48.2	40.0
Diluted Shares Outstanding	159.7	161.3	167.7	160.0	159.0	163.8	161.6	160.1	87.3	48.2	40.0

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.02	$0.18
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.02	$0.18
Shares Outstanding	157.4	159.6	159.5	159.5	163.3	164.7	166.1	166.2	166.4	168.1
Diluted Shares Outstanding	159.7	161.9	161.5	162.1	163.3	167.6	168.6	168.7	168.6	169.5

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Cash And Equivalents	125.4	77.6	136.3	105.2	101.3	120.3	131.5	65.0	0.8	0.0
Short Term Investments	0.0	0.0	2.3	0.0	0.0	0.0	0.0	0.0	402.7	0.0
Total Cash & ST Investments	125.4	77.6	138.6	105.2	101.3	120.3	131.5	65.0	0.8	0.0
Accounts Receivable	268.2	261.5	234.9	194.6	190.1	182.8	113.5	100.5	0.0	0.0
Inventory	17.2	15.5	18.0	19.3	12.1	24.1	26.7	2.0	0.0	0.0
Other Current Assets	33.8	39.5	48.1	39.6	1.8	0.9	0.7	17.6	0.1	0.4
Total Current Assets	444.5	394.0	439.5	362.6	348.1	328.0	272.4	185.1	1.0	0.4

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	196.1	147.7	108.5	77.6	206.1	125.4	153.2	139.7	114.4	210.1
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.3	1.8	1.6
Total Cash & ST Investments	196.1	147.7	108.5	77.6	206.1	125.4	153.2	139.7	114.4	210.1
Accounts Receivable	331.1	271.8	262.8	261.5	261.5	268.2	225.3	234.9	237.3	216.8
Inventory	21.7	16.1	16.0	15.5	18.7	17.2	17.3	20.3	19.9	19.8
Other Current Assets	8.9	39.6	38.8	39.5	42.7	33.8	37.3	48.1	39.7	69.8
Total Current Assets	557.8	475.1	426.1	394.0	529.0	444.5	433.1	439.5	411.3	542.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Property, Plant & Equipment	187.0	171.5	179.7	170.3	148.3	108.0	113.3	78.5	0.0	0.0
Goodwill	834.7	735.6	835.8	833.5	838.9	586.4	584.2	564.7	0.0	0.0
Intangible Assets	267.0	232.3	301.0	377.4	487.3	342.1	434.4	514.5	0.0	0.0
Long-Term Investments	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	402.7	0.0
Other Long-Term Assets	39.4	81.1	33.9	12.5	14.6	2.7	3.1	1.8	0.0	0.0
Total Long-Term Assets	1,328.5	1,220.5	1,350.4	1,393.7	1,489.0	1,039.3	1,135.0	1,159.6	402.7	0.0
Total Assets	1,773.0	1,614.5	1,790.0	1,756.3	1,837.1	1,367.3	1,407.4	1,344.8	403.7	0.4

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	231.6	232.6	217.1	171.5	197.7	187.0	180.4	179.7	179.3	177.0
Goodwill	741.5	742.4	737.6	735.6	838.2	834.7	834.6	835.8	832.8	835.3
Intangible Assets	185.2	200.9	216.0	232.3	251.3	267.0	283.4	301.0	315.8	335.8
Long-Term Investments	0.0	0.4	0.0	0.0	0.0	0.4	0.6	0.0	0.0	0.0
Other Long-Term Assets	62.3	44.0	46.4	81.1	34.4	39.4	37.8	33.9	17.0	15.4
Total Long-Term Assets	1,220.5	1,220.3	1,217.0	1,220.5	1,321.6	1,328.5	1,336.8	1,350.4	1,344.8	1,363.6
Total Assets	1,778.3	1,695.4	1,643.1	1,614.5	1,850.6	1,773.0	1,769.9	1,790.0	1,756.1	1,906.2

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Accounts Payable	84.9	91.2	78.7	79.9	67.6	34.5	50.8	45.2	0.0	0.0
Short-Term Debt	6.5	6.9	16.2	21.9	37.0	9.1	28.8	9.1	0.0	0.2
Other Current Liabilities	57.5	72.2	83.5	53.8	43.5	19.7	5.7	13.6	0.2	0.3
Current Liabilities	175.3	199.7	214.8	186.8	175.2	64.0	104.9	68.7	0.2	0.4

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	122.0	111.4	89.8	91.2	100.2	84.9	75.6	78.7	89.8	78.4
Short-Term Debt	0.0	6.9	6.9	6.9	6.7	6.5	6.7	16.2	16.1	16.1
Other Current Liabilities	76.6	57.0	63.4	72.2	65.4	47.5	43.0	83.5	56.4	48.2
Current Liabilities	227.9	208.0	194.8	199.7	202.5	175.3	159.4	214.8	197.6	180.8

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Long-Term Debt	1,036.3	1,060.0	1,058.2	1,223.4	1,241.8	860.9	867.8	860.2	0.0	0.0
Capital Leases	26.7	32.7	29.1	33.4	35.0	28.0	30.1	0.0	0.0	0.0
Def. Tax Liability	16.8	14.7	18.4	21.1	47.5	21.1	25.7	33.6	0.0	0.0
Total Liabilities	1,334.4	1,349.4	1,368.5	1,525.2	1,577.1	1,020.9	1,068.1	1,042.7	398.7	0.4

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	30.0	1,045.7	1,058.7	1,060.0	1,064.0	1,063.0	1,065.4	1,058.2	1,060.9	1,162.0
Capital Leases	30.0	21.2	32.7	32.7	33.6	26.7	27.7	29.1	37.6	32.3
Def. Tax Liability	14.1	15.7	14.5	14.7	16.9	16.8	17.5	18.4	19.0	20.6
Total Liabilities	1,375.2	1,343.3	1,343.5	1,349.4	1,364.0	1,334.4	1,320.9	1,368.5	1,352.0	1,440.9

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-105.9	-269.3	-125.9	-98.1	-81.4	-84.4	-80.2	-113.3	1.4
Comprehensive Income	-12.0	-17.6	-10.2	-12.9	-5.1	0.2	-2.6	-5.8	0.0
Total Common Equity	438.6	265.1	421.5	231.1	260.0	346.4	339.3	302.1	5.0

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	-149.2	-196.0	-234.6	-269.3	-71.1	-105.9	-94.9	-125.9	-128.9	-74.4
Comprehensive Income	-9.8	-9.0	-15.4	-17.6	-6.8	-12.0	-13.4	-10.2	-16.4	-12.2
Total Common Equity	403.1	352.1	299.6	265.1	486.5	438.6	449.0	421.5	404.1	465.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total Debt		1,069.5	1,066.9	1,074.4	1,245.3	1,278.7	870.0	896.6	869.4	0.0	0.2
Book Value		438.6	265.1	421.5	231.1	260.0	346.4	339.3	302.1	5.0	0.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		403.1	352.1	299.6	265.1	486.5	438.6	449.0	421.5	404.1	465.3

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Income	96.7	136.6	31.4	57.0	92.5	41.4	-3.4	33.3	-58.4	1.4	29.0
Depreciation & Amortization	108.1	117.5	108.5	113.1	138.7	116.8	116.6	115.6	103.3	0.0	33.8
Stock-Based Compensation	21.7	25.2	23.0	17.5	16.7	13.8	12.6	10.0	2.3	14.0	-0.6
Change Working Capital	-56.3	-71.1	-47.8	2.1	-16.0	4.8	-101.9	-36.6	-20.1	1.0	-25.2
Change In Accounts Receivable	-47.3	-49.6	-34.7	-48.7	-17.7	14.9	-90.6	-12.7	-23.7	0.0	-17.4
Change In Accounts Payable	7.5	-1.8	-16.4	50.5	6.5	-8.9	1.3	-8.2	7,125.3	0.0	0.0
Change In Inventories	1.9	3.4	1.9	1.1	-10.3	2.8	-1.3	8.2	-7,122.2	0.0	0.0
Other Non-cash Items	205.6	28.2	118.6	43.5	4.5	28.0	21.0	22.4	43.3	-14.0	10.0
Cash from Operations	172.2	0.0	0.0	206.1	218.3	193.2	46.9	133.8	46.0	2.4	43.8

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	18.9	46.8	38.6	32.3	-66.7	34.7	34.2	29.1	3.0	30.3
Depreciation & Amortization	28.9	28.5	29.2	27.5	27.5	26.6	27.5	26.9	26.2	27.5
Stock-Based Compensation	6.5	0.0	7.3	6.5	4.4	6.4	0.0	0.0	5.1	4.4
Change Working Capital	-11.1	-18.2	-1.9	-12.1	-17.5	37.3	-32.3	-35.4	14.3	-2.9
Change In Accounts Receivable	-10.0	-23.7	-14.4	-12.0	-12.8	7.4	-32.9	3.7	-3.3	-14.8
Change In Accounts Payable	-30.1	20.4	10.0	0.0	0.0	0.0	9.6	-40.8	23.5	15.2
Change In Inventories	-0.4	3.6	-0.1	0.2	1.4	1.5	0.2	0.5	2.2	-1.0
Other Non-cash Items	-3.2	11.1	5.1	10.3	101.3	4.4	12.0	12.9	6.8	5.5
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.6	62.4

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Capital Expenditure	-55.7	-119.1	-70.9	-57.0	-48.2	-25.0	-24.3	-29.7	-26.6	0.0	-14.8
Acquisitions	0.3	0.0	0.0	0.0	0.0	-451.2	0.0	-25.5	-536.7	0.0	-21.2
Investments	0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-402.7	0.0
Sales of Investment	-0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.9	0.0	0.0	-1.3	-0.4	0.3	0.1	0.2	0.4	0.0	1.0
Cash from Investing	-54.4	0.0	0.0	-58.3	-48.6	-476.0	-24.2	-55.0	-562.9	-402.7	-35.1

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-34.2	-28.8	-34.9	-21.2	-18.8	-23.7	-14.1	-14.3	-17.0	-10.4
Acquisitions	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1
Investments	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.0	0.3	0.1
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-0.1
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.1
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.6	-10.2

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Debt Repaid	-109.0	0.0	0.0	-181.5	-34.0	-884.5	-28.8	-9.1	-655.3	-0.2	-147.5
Debt Issued	7.5	1,066.9	-7.5	10.6	0.6	1,293.2	2.2	36.3	1,524.7	0.0	147.7
Issuance of Common Stock	60.2	0.0	0.0	0.0	1.3	0.0	0.0	0.0	0.0	400.0	0.0
Repurchase of Common Stock	-156.2	0.0	-200.0	-100.0	-125.1	-100.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-779.3	0.0	-47.1
Other Financing Activities	50.2	0.0	0.0	163.7	-7.2	1,253.3	-5.2	-5.4	2,008.9	1.3	187.6
Cash from Financing	-206.3	0.0	0.0	-117.8	-164.9	268.7	-34.0	-14.5	574.3	401.1	-7.0

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.3	-102.3
Debt Issued	30.0	-1,022.6	-13.0	-1.3	-3.8	1.2	-2.5	-2.3	-0.4	8.2
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	3.1	0.0
Repurchase of Common Stock	0.0	0.0	0.0	-6.6	-148.5	0.0	-51.5	0.0	-0.1	-100.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9	55.9
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8	-146.4

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Net Change in Cash		-88.1	-12.8	-58.6	30.6	4.7	-16.5	-11.5	65.3	56.6	0.8	1.7
Closing Cash Balance		125.4	68.3	81.2	139.7	109.1	104.4	120.9	132.4	67.1	0.8	4.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-132.0	46.4	39.4	33.4	-132.1	87.8	-27.8	13.5	21.4	-95.2
Closing Cash Balance		68.3	200.3	153.9	114.5	81.2	213.2	125.4	153.2	139.7	118.3

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Free Cash Flow		116.5	136.7	152.8	148.6	170.2	168.2	22.6	104.1	19.4	2.4	29.0
Real Free Cash Flow		94.8	111.5	129.8	131.1	153.5	154.4	10.1	94.1	17.2	-11.6	29.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		5.7	48.8	40.3	41.7	21.6	85.1	25.9	19.9	18.6	52.0
Real Free Cash Flow		-0.7	48.8	33.0	35.3	17.3	78.7	25.9	19.9	13.5	47.6