Weibo Corporation
Weibo Corporation
WB
Valuace
70
Růst
40
Zdraví
94
Cena
$ 8.76
Dnes
-0.26 (-2.36%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014201320122011
Total Revenues1,759.91,761.91,754.71,759.81,836.32,257.11,689.91,766.91,718.51,150.1655.8477.9334.2188.365.90.0
Cost of Revenues422.5423.0369.5374.3400.6403.8302.2328.8277.6231.3171.2142.083.659.946.429.5
Gross Profit1,337.41,338.91,385.21,385.61,435.71,853.21,387.81,438.11,440.9918.8484.6335.9250.6128.419.5-29.5
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues475.3442.9444.8396.9456.8464.5437.9395.5463.7442.2
Cost of Revenues123.9106.3103.588.8100.592.489.886.8100.294.0
Gross Profit351.4336.6341.3308.1356.3372.1348.1308.7363.5348.2
Operating Income TTM 202520242023202220212020201920182017201620152014201320122011
R&D Expenses0.00.00.0333.6415.2430.7324.1284.4249.9193.4154.1143.4125.8100.771.236.9
Selling General & Admin Expenses0.00.00.0579.0529.9725.2556.8556.1571.2317.9189.5155.0146.085.646.249.0
Depreciation & Amortization15.158.171.791.6-325.4176.3174.741.919.815.314.021.023.121.516.47.3
Total Operating Expenses871.7872.9890.8912.6945.11,155.8881.0840.5821.1511.2343.6298.4271.9186.3117.386.0
Operating Income465.2466.1494.3472.9816.0697.4506.8597.6609.3407.6141.037.5-21.3-57.9-97.8-115.5
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.067.282.8
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0177.3131.4
Depreciation & Amortization15.10.00.00.00.00.00.00.014.413.6
Total Operating Expenses259.4218.8195.8197.7238.4230.8212.7208.9244.5214.2
Operating Income92.0117.3145.6110.3117.9141.3135.499.7119.0134.0
Net Income TTM 202520242023202220212020201920182017201620152014201320122011
Interest Income153.4125.3123.3118.2105.429.743.846.743.914.38.66.36.8-2.9-4.9-1.8
Interest Expense28.50.0105.4120.139.371.057.429.943.813.38.86.36.8-2.9-4.9-1.8
Other Expense140.5141.1-73.729.8-687.9-146.7-130.94.85.2-4.7-39.6-7.1-47.022.9-1.3-0.4
IBT606.1607.2420.7502.8128.1550.7375.9602.4668.8417.1110.036.8-61.5-37.8-104.0-117.7
Income Tax Expense144.7144.9110.6145.330.3138.861.3109.696.266.74.32.61.10.3-1.61.8
Net Income449.0450.2300.8342.685.6428.3313.4494.7571.8352.6108.034.7-63.4-38.1-102.5-117.7
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.0123.715.913.70.06.711.20.016.72.8
Interest Expense28.50.00.00.0104.70.00.018.60.00.0
Other Expense-57.8163.412.822.1-85.123.611.4-23.642.3-28.4
IBT34.2281.1158.4132.432.8164.9146.876.2161.3105.6
Income Tax Expense31.457.331.724.320.032.233.325.072.625.4
Net Income-4.7221.1125.7107.08.9130.6111.949.483.277.5
Per Share Data TTM 202520242023202220212020201920182017201620152014201320122011
EPS$0.00$0.00$0.00$1.46$0.36$1.87$1.38$2.19$2.56$1.60$0.50$0.17$-0.34$-0.17$-0.45$-0.52
EPS Diluted$0.00$0.00$0.00$1.43$0.36$1.86$1.38$2.18$2.46$1.56$0.48$0.16$-0.34$-0.17$-0.45$-0.51
Shares Outstanding239.3238.8237.3235.6235.2228.8226.9225.5223.8220.6214.7208.2186.9228.2228.2228.2
Diluted Shares Outstanding239.3268.6265.2240.0236.4230.2227.6226.4232.7225.4222.9217.9186.9229.8229.8229.8
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.35$0.33
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.34$0.32
Shares Outstanding239.3238.9238.6238.3238.0237.5237.1236.7236.3235.8
Diluted Shares Outstanding239.3269.4268.3266.5238.0265.8265.1263.6246.4238.7
Current Assets TTM 2024202320222021202020192018201720162015201420132012
Cash And Equivalents1,922.41,890.62,584.62,690.82,423.71,814.81,453.01,234.61,001.0364.8237.4283.5246.42.9
Short Term Investments915.6459.9641.0480.4711.11,682.0951.2591.3791.731.298.4166.4252.3119.8
Total Cash & ST Investments2,838.02,350.53,225.73,171.23,134.83,496.92,404.21,825.91,792.7396.0335.9449.9498.8122.8
Accounts Receivable838.21,017.61,169.1989.61,217.31,040.9807.1430.8186.5134.6120.2120.247.325.9
Inventory0.00.014.20.00.00.00.00.00.00.00.00.04.52.3
Other Current Assets348.1123.7103.8391.5450.7296.8424.9212.469.266.742.316.11.20.7
Total Current Assets4,024.33,491.84,512.74,552.34,802.84,834.63,636.22,469.12,048.4597.2498.4586.2551.8151.8
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents1,156.31,205.81,890.61,204.01,922.42,144.52,584.62,455.02,360.72,284.2
Short Term Investments952.9878.1459.9993.6915.61,107.9641.0314.6468.7492.6
Total Cash & ST Investments2,109.22,083.82,350.52,197.62,838.03,252.53,225.72,769.62,829.52,776.9
Accounts Receivable829.5810.21,017.6885.0838.2907.51,169.1931.2939.2969.1
Inventory0.00.00.00.00.00.00.00.00.00.0
Other Current Assets339.4341.2123.7375.5348.1356.7118.0374.9406.3424.2
Total Current Assets3,278.13,235.23,491.83,458.14,024.34,516.74,512.74,075.84,174.94,170.2
Long-Term Assets TTM 2024202320222021202020192018201720162015201420132012
Net Property, Plant & Equipment212.5369.8390.9249.668.460.646.745.633.822.822.930.935.749.5
Goodwill0.0162.2166.4120.2130.461.729.029.313.410.311.111.77.50.0
Intangible Assets0.0109.8134.1125.1166.9147.017.521.10.51.12.03.53.10.0
Long-Term Investments1,281.41,389.21,320.4993.61,207.71,179.51,027.5694.6452.3399.9294.745.25.53.6
Other Long-Term Assets1,300.4941.8712.51,048.81,102.851.847.314.913.45.610.20.33.40.8
Total Long-Term Assets3,077.93,012.72,767.62,577.22,716.71,500.61,168.0805.6513.4439.7340.891.655.253.8
Total Assets7,102.36,504.57,280.47,129.57,519.56,335.14,804.23,274.72,561.81,036.9839.2677.8606.9205.6
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment280.6226.9369.8227.6212.5216.7220.7216.8222.6241.4
Goodwill0.00.0162.20.00.00.0166.40.00.00.0
Intangible Assets268.2269.1109.8288.2283.6290.7134.1218.4224.2241.5
Long-Term Investments1,419.41,408.31,389.21,445.51,281.41,251.01,320.41,283.61,309.21,235.8
Other Long-Term Assets1,292.91,519.4941.81,205.71,300.41,000.7882.8916.0948.01,125.4
Total Long-Term Assets3,261.13,423.63,012.73,167.03,077.92,759.22,767.62,634.82,704.02,844.1
Total Assets6,539.16,658.96,504.56,625.17,102.37,275.97,280.46,710.56,878.97,014.2
Current Liabilities TTM 2024202320222021202020192018201720162015201420132012
Accounts Payable150.5158.4161.5161.0197.6149.5126.2123.7135.049.02.52.40.85.4
Short-Term Debt800.012.2809.79.7896.55.64.7375.5243.3158.90.088.0312.10.0
Other Current Liabilities680.2528.6656.4969.3973.7659.6561.130.625.321.2167.21.241.6411.7
Current Liabilities1,719.3968.11,797.31,219.92,159.0958.4800.9629.8484.9278.1208.8112.6369.5419.5
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable186.8164.8158.4154.4150.5149.5161.5156.2156.4155.3
Short-Term Debt0.00.012.20.0800.0799.7809.7799.00.00.0
Other Current Liabilities582.5850.5528.6638.8625.5974.61,094.8606.6876.1705.9
Current Liabilities896.91,191.5968.1968.71,719.32,016.41,797.31,715.81,171.31,020.1
Long-Term Liabilities TTM 2024202320222021202020192018201720162015201420132012
Long-Term Debt1,856.91,893.41,895.82,421.61,538.42,428.51,682.3884.1880.00.00.00.00.00.0
Capital Leases0.044.753.265.460.07.110.00.00.00.00.00.00.00.0
Def. Tax Liability0.061.166.241.766.958.334.012.61.90.00.00.90.80.0
Total Liabilities3,688.72,925.63,762.73,738.93,831.53,448.82,522.41,526.51,367.0279.6211.2113.4370.3419.5
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt1,864.71,862.71,893.41,858.81,856.91,854.91,895.81,632.42,424.82,423.2
Capital Leases0.00.044.70.00.00.053.20.00.00.0
Def. Tax Liability0.00.061.10.00.00.066.20.00.00.0
Total Liabilities2,863.43,150.72,925.62,947.23,688.73,981.13,762.73,433.13,685.33,539.6
Total Common Equity TTM 2024202320222021202020192018201720162015201420132012
Common Stock0.00.10.10.10.10.10.10.10.10.10.10.10.00.0
Retained Earnings0.02,294.02,187.62,045.11,959.51,531.21,217.9723.2152.9-199.6-307.7-338.2-274.9-236.7
Comprehensive Income0.0-315.8-217.8-102.7156.979.5-68.6-49.69.5-27.0-10.6-2.90.51.0
Total Common Equity3,325.63,482.83,398.73,330.33,593.82,812.42,283.31,745.51,192.6753.2620.7563.3236.7-213.9
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock3,597.13,432.10.13,583.53,325.63,208.80.13,207.13,124.33,406.9
Retained Earnings0.00.02,294.00.00.00.02,187.60.00.00.0
Comprehensive Income0.00.0-315.80.00.00.0-217.80.00.00.0
Total Common Equity3,597.13,432.13,482.83,583.53,325.63,208.83,398.73,207.13,124.33,406.9
Other TTM 2024202320222021202020192018201720162015201420132012
Total Debt2,656.91,905.52,705.52,421.62,435.02,428.51,682.3884.1880.00.00.00.00.00.0
Book Value3,413.63,578.93,517.63,390.53,688.02,886.32,281.81,748.11,194.8757.4628.0564.3236.7-213.9
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt78.676.296.194.587.985.950.270.369.467.7
Book Value3,597.13,432.13,482.83,583.53,325.63,208.83,398.73,207.13,124.33,406.9
Cash Flow From Operating Activities TTM 20242023202220212020201920182017201620152014201320122011
Net Income291.5300.8357.597.8411.9314.6492.8572.6350.4105.734.2-62.6-38.1-102.5-117.7
Depreciation & Amortization27.871.772.366.261.236.129.619.815.314.021.023.121.516.47.3
Stock-Based Compensation94.569.7101.1111.788.067.161.341.048.036.926.413.84.11.81.0
Change Working Capital0.048.9101.5-96.742.4116.0-68.1-155.6116.936.494.2-45.923.4-20.19.4
Change In Accounts Receivable0.0113.029.1166.5-230.6-89.3-99.8-221.7-59.5-1.00.3-72.0-23.7-26.80.0
Change In Accounts Payable0.00.419.7-35.541.815.25.264.384.48.92.40.00.00.00.0
Change In Inventories0.00.00.00.0287.3170.2105.3-22.660.019.073.70.00.00.00.0
Other Non-cash Items-386.1131.016.4409.9223.0223.699.35.710.147.97.246.2-20.62.20.4
Cash from Operations107.40.0672.8564.1814.0741.6631.7488.0539.2236.2182.0-24.7-9.4-103.6-99.5
Cash Flow From Operating Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Income125.7107.08.9130.6111.949.483.277.581.4100.5
Depreciation & Amortization0.00.00.00.00.00.00.013.614.215.0
Stock-Based Compensation12.015.013.418.117.221.021.725.726.127.6
Change Working Capital0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Receivable0.00.00.00.00.00.00.00.00.00.0
Change In Accounts Payable0.00.00.00.00.00.00.00.00.00.0
Change In Inventories0.00.00.00.00.00.00.00.00.00.0
Other Non-cash Items-137.7-122.0-22.3-148.7-129.1-70.5-105.0-103.2-107.5-128.1
Cash from Operations0.00.00.00.00.00.00.052.854.557.7
Cash Flow From Investing Activities TTM 20242023202220212020201920182017201620152014201320122011
Capital Expenditure0.00.0-36.8-196.7-167.6-34.8-21.7-28.4-20.5-13.3-10.9-14.7-12.0-19.0-42.6
Acquisitions0.00.0-243.40.9-61.2-214.30.1-40.0-2.3-22.0-22.0-9.60.00.00.0
Investments0.00.0-1,358.1-823.7-2,764.0-3,562.8-1,919.5-2,211.6-1,494.2-469.5-418.1-275.8-258.9-117.60.0
Sales of Investment0.00.0933.21,000.92,488.02,889.6930.12,074.2698.7386.0222.7321.2117.60.00.0
Other Investing Activities0.00.0-31.9-14.580.8-292.0-190.3-48.32.822.00.00.00.00.00.0
Cash from Investing0.00.0-736.8-33.0-424.0-1,214.3-1,201.4-254.0-815.4-96.7-228.321.0-153.4-136.5-42.6
Cash Flow From Investing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.00.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 20242023202220212020201920182017201620152014201320122011
Debt Repaid0.00.0226.7-900.00.00.00.0-2.0-60.00.00.00.00.00.00.0
Debt Issued231.4-800.0510.7886.66.4746.3798.16.1940.00.00.00.00.00.00.0
Issuance of Common Stock0.00.00.00.0188.10.00.00.00.00.00.0306.50.00.00.0
Repurchase of Common Stock0.00.00.0-66.10.00.00.00.00.00.00.0-6.9-45.9-4.30.0
Dividends Paid0.00.0-200.10.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.0-4.9874.91.3742.0791.90.6943.63.05.0-256.9452.6233.7136.3
Cash from Financing0.00.021.7-91.1189.4742.0791.9-1.4883.63.05.042.7406.8229.4136.3
Cash Flow From Financing Activities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued1.9-42.846.7-798.12.32.3220.96.61.61.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 20242023202220212020201920182017201620152014201320122011
Net Change in Cash170.8-694.0-106.1267.1608.9361.9218.4233.6636.2127.3-47.437.0243.5-10.8-4.9
Closing Cash Balance0.01,890.62,584.62,690.82,423.71,814.81,453.01,234.61,001.0364.8237.4283.5246.42.913.7
Cash position 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Change in Cash0.00.00.00.00.00.00.094.376.5-406.6
Closing Cash Balance0.00.01,890.60.00.00.00.02,455.02,360.72,284.2
Free Cash Flow TTM 20242023202220212020201920182017201620152014201320122011
Free Cash Flow107.4578.4636.0367.4646.4706.8609.9459.7518.7223.0171.1-39.4-21.4-122.6-142.1
Real Free Cash Flow12.8508.7534.9255.7558.4639.7548.6418.6470.7186.1144.7-53.2-25.5-124.4-143.1
Free Cash Flow 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Free Cash Flow0.00.00.00.00.00.00.052.854.557.7
Real Free Cash Flow-12.0-15.0-13.4-18.1-17.2-21.0-21.727.128.530.1
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader