Welltower Inc.
Welltower Inc.
WELL
Valuace
15
Růst
15
Zdraví
71
Cena
$ 202.33
Dnes
+3.20 (1.70%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues10.6710.677.856.635.864.744.615.124.704.324.283.863.342.881.821.420.68
Cost of Revenues6.496.494.833.943.562.772.602.692.432.081.881.621.401.210.570.380.08
Gross Profit4.184.183.022.702.301.972.012.432.272.232.402.241.941.671.251.040.60
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.132.632.522.392.222.011.791.831.751.66
Cost of Revenues1.931.581.511.461.411.211.111.102.281.00
Gross Profit1.201.051.000.930.810.800.680.73-0.530.67
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.180.150.130.130.130.130.120.160.150.140.110.100.150.10
Depreciation & Amortization2.142.141.681.401.311.041.041.030.950.920.900.840.850.870.550.420.20
Total Operating Expenses3.823.821.882.531.471.171.261.171.081.111.070.970.990.980.640.570.33
Operating Income0.360.361.151.120.730.750.681.211.160.211.311.250.950.690.610.160.32
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.040.05
Depreciation & Amortization0.610.520.510.500.480.420.400.381.240.34
Total Operating Expenses2.140.570.560.550.530.490.440.420.040.39
Operating Income-0.940.480.440.380.280.310.240.31-0.570.13
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.000.000.150.140.070.060.060.070.100.080.040.030.040.040.04
Interest Expense0.650.650.570.610.530.490.510.560.530.480.520.490.480.460.370.320.16
Other Expense0.600.60-0.17-0.77-0.56-0.58-0.71-0.66-0.24-0.34-0.11-0.14-0.09-0.14-0.060.00-0.03
IBT0.950.950.980.350.170.17-0.030.540.420.300.710.640.380.100.180.160.08
Income Tax Expense-0.01-0.010.000.010.010.010.010.000.010.02-0.020.010.000.010.010.000.00
Net Income0.940.940.950.340.140.16-0.040.540.800.521.080.880.510.150.300.220.13
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.050.04
Interest Expense0.200.160.140.140.150.140.130.150.170.16
Other Expense1.06-0.19-0.14-0.13-0.160.140.02-0.180.17-0.06
IBT0.110.280.310.250.120.450.260.140.090.07
Income Tax Expense0.000.000.00-0.010.000.000.000.010.000.00
Net Income0.100.280.300.260.120.450.250.130.080.13
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.66$0.31$0.38$-0.10$1.34$2.15$1.26$2.83$2.35$1.46$0.28$0.99$0.90$0.84
EPS Diluted$0.00$0.00$0.00$0.66$0.30$0.38$-0.10$1.34$2.15$1.26$2.81$2.34$1.45$0.28$0.98$0.90$0.83
Shares Outstanding0.690.670.600.520.460.420.420.400.370.370.360.350.310.280.220.170.13
Diluted Shares Outstanding0.710.680.610.520.470.430.420.400.380.370.360.350.310.280.230.170.13
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.16$0.11
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.15$0.11
Shares Outstanding0.690.670.660.640.630.610.600.570.550.52
Diluted Shares Outstanding0.710.690.670.650.630.620.600.580.550.53
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents2.863.511.990.630.271.550.280.220.240.420.360.470.161.030.160.13
Short Term Investments0.000.00-0.041.500.000.000.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments2.863.511.990.630.271.550.280.220.240.420.360.470.161.030.160.13
Accounts Receivable0.463.520.482.352.241.421.491.381.381.781.921.110.891.310.380.33
Inventory0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets-3.320.201.760.000.000.000.000.100.070.190.060.080.070.110.070.08
Total Current Assets6.187.234.203.082.583.441.881.701.692.392.341.661.122.450.610.54
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents6.814.413.503.513.562.782.392.082.582.20
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments6.814.413.503.513.562.782.392.082.582.20
Accounts Receivable4.153.773.583.523.333.312.962.821.591.35
Inventory0.000.000.000.000.000.000.000.003.232.81
Other Current Assets0.000.110.110.200.220.090.090.080.100.10
Total Current Assets10.968.297.197.237.116.185.434.895.514.77
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.291.200.350.320.520.470.540.000.000.000.000.000.000.0013.658.13
Goodwill0.070.150.070.070.070.070.070.070.070.070.070.070.070.070.070.05
Intangible Assets2.190.672.171.951.791.501.621.581.501.401.351.141.070.670.430.26
Long-Term Investments1.711.941.671.501.040.950.580.480.450.460.540.740.480.440.240.24
Other Long-Term Assets0.7639.8637.7230.9828.9126.0728.7026.5124.2424.5424.7221.4020.3515.920.350.02
Total Long-Term Assets39.3643.8239.8234.8232.3329.0531.5028.6426.2626.4726.6823.3521.9717.1014.318.91
Total Assets45.5351.0444.0137.8934.9132.4833.3830.3427.9428.8729.0225.0123.0819.5514.929.45
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1.251.281.231.200.360.360.350.350.340.32
Goodwill0.000.000.000.000.070.070.070.070.070.07
Intangible Assets2.192.780.000.000.000.000.002.171.961.95
Long-Term Investments1.841.961.791.942.211.711.721.671.571.65
Other Long-Term Assets43.2741.5343.0840.6739.2037.2236.981.0232.2131.30
Total Long-Term Assets48.5547.5446.1043.8241.8439.3639.1239.1236.1535.29
Total Assets59.5055.8353.2951.0448.9545.5344.5544.0141.6540.06
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.000.230.170.220.170.100.000.000.000.000.000.000.000.000.000.00
Short-Term Debt0.110.001.7812.850.320.001.591.150.720.650.840.000.130.000.000.00
Other Current Liabilities-0.110.570.49-11.970.750.821.011.030.910.830.700.630.640.460.370.24
Current Liabilities1.521.372.601.541.561.042.602.181.631.471.530.630.770.460.370.24
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.000.000.000.230.000.000.000.170.000.00
Short-Term Debt0.000.060.000.000.000.000.001.800.000.00
Other Current Liabilities2.031.921.700.571.731.521.42-0.181.641.53
Current Liabilities2.031.981.701.371.731.521.421.101.641.53
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt13.8316.7614.3714.9614.3514.2213.8012.1511.0111.7112.1310.8310.528.537.244.47
Capital Leases0.491.260.380.420.550.420.470.070.070.070.080.080.080.080.080.01
Def. Tax Liability0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Liabilities15.8518.4717.6416.5015.9115.2616.4014.3312.6413.1913.6611.4511.298.997.614.71
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt18.1617.3117.0116.7616.1614.3314.5914.3416.0415.99
Capital Leases0.001.341.291.260.390.490.460.410.370.35
Def. Tax Liability0.000.000.000.000.000.000.00-0.370.000.00
Total Liabilities20.4819.2918.7118.4717.8915.8516.0117.6417.8417.87
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.610.640.570.490.450.420.410.380.370.360.350.330.290.260.190.15
Retained Earnings-7.97-8.22-7.63-6.71-5.72-5.02-4.87-4.70-4.16-3.34-3.12-2.79-2.27-1.51-1.08-0.75
Comprehensive Income-1.07-0.36-0.16-0.12-0.12-0.15-0.11-0.13-0.11-0.17-0.09-0.08-0.02-0.01-0.01-0.01
Total Common Equity28.9831.9625.4020.2917.6415.9715.5414.6314.4214.8114.5913.1811.4110.297.124.60
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.680.670.650.640.620.610.590.570.530.51
Retained Earnings-8.75-8.53-8.40-8.22-7.92-7.97-7.85-7.63-7.37-7.18
Comprehensive Income-0.22-0.17-0.31-0.36-0.20-0.25-0.18-0.91-0.15-0.10
Total Common Equity38.7635.9033.9631.9630.3328.9827.5525.4022.9521.20
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt14.3316.7616.1214.9614.6814.2215.3913.3011.7312.3612.9710.8310.658.537.244.47
Book Value29.6932.5726.3721.3919.0017.2316.9816.0115.3015.6815.3613.5611.7910.567.314.74
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.270.650.630.620.730.711.000.970.860.99
Book Value38.7635.9033.9631.9630.3328.9827.5525.4022.9521.20
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.600.960.970.340.160.371.041.330.830.541.080.890.510.140.290.210.13
Depreciation & Amortization2.342.141.681.401.341.051.051.040.970.940.910.840.850.880.550.440.22
Stock-Based Compensation0.041.560.080.040.030.020.030.030.030.020.030.030.030.020.020.010.01
Change Working Capital-0.09-0.28-0.04-0.08-0.14-0.04-0.03-0.090.080.05-0.01-0.02-0.070.020.020.01-0.01
Change In Accounts Receivable-0.05-0.20-0.070.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items0.50-1.49-0.43-0.10-0.05-0.030.06-0.11-0.03-0.08-0.09-0.08-0.07-0.05-0.03-0.03-0.01
Cash from Operations1.870.000.001.601.331.281.361.541.581.431.631.371.140.990.820.590.36
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.120.280.300.260.120.470.250.130.080.13
Depreciation & Amortization0.610.520.510.500.480.420.400.381.240.35
Stock-Based Compensation1.510.020.020.020.010.040.010.010.010.01
Change Working Capital-0.160.04-0.03-0.14-0.080.060.05-0.07-0.100.02
Change In Accounts Receivable-0.05-0.07-0.04-0.030.02-0.02-0.03-0.040.08-0.08
Change In Accounts Payable0.000.000.000.000.000.000.000.000.000.00
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items-1.420.00-0.03-0.040.02-0.30-0.11-0.04-0.81-0.08
Cash from Operations0.000.000.000.000.000.000.000.000.430.44
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.50-0.03-0.060.00-0.03-0.02-0.02-0.02-0.01-0.01-0.02-0.01-0.01-0.01-0.01-4.92-2.09
Acquisitions-3.71-14.41-3.79-3.56-2.81-4.48-1.31-4.24-3.70-0.92-2.25-3.53-2.56-3.70-3.570.000.00
Investments-2.32-0.08-0.06-0.10-0.10-0.03-0.010.000.000.000.000.000.000.000.00-0.030.00
Sales of Investment0.410.000.020.000.060.010.010.000.000.000.000.000.000.000.000.000.00
Other Investing Activities-0.010.000.00-2.05-0.830.003.692.211.321.091.950.050.450.17-0.010.42-0.22
Cash from Investing-6.130.000.00-5.71-3.70-4.522.35-2.05-2.390.15-0.31-3.48-2.13-3.53-3.59-4.52-2.31
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.01-0.01-0.01-0.01-0.01-0.02-0.01-0.01-0.18-0.01
Acquisitions-10.07-1.14-1.16-2.04-1.90-1.13-0.59-0.17-2.42-0.71
Investments0.01-0.02-0.01-0.06-0.01-0.01-0.03-0.01-0.53-0.57
Sales of Investment0.000.000.000.040.010.000.010.000.030.10
Other Investing Activities0.000.000.000.000.000.000.000.000.03-0.05
Cash from Investing0.000.000.000.000.000.000.000.00-3.06-1.24
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2.210.000.000.66-0.78-0.20-2.28-0.28-0.36-1.14-0.75-0.57-0.34-0.67-1.02-0.09-0.71
Debt Issued0.2016.760.641.811.070.661.112.381.930.520.142.710.522.792.312.865.18
Issuance of Common Stock8.700.000.006.013.672.350.601.060.790.620.531.762.341.853.582.141.00
Repurchase of Common Stock-1.020.000.000.000.002.05-0.014.763.30-0.291.152.520.751.98-0.282.512.14
Dividends Paid-1.380.000.00-1.26-1.13-1.04-1.12-1.40-1.35-1.33-1.30-1.21-1.04-0.91-0.72-0.54-0.37
Other Financing Activities-0.150.000.000.041.01-1.600.73-3.55-1.560.22-0.88-0.48-0.42-0.582.08-0.050.00
Cash from Financing4.960.000.005.452.761.57-2.080.580.82-1.91-1.242.011.301.673.653.962.04
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.300.00
Debt Issued18.160.860.300.250.601.83-0.26-1.530.22-0.14
Issuance of Common Stock0.000.000.000.000.000.000.000.002.751.93
Repurchase of Common Stock0.000.000.000.000.000.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.34-0.32
Other Financing Activities0.000.000.000.000.000.000.000.000.03-0.40
Cash from Financing0.000.000.000.000.000.000.000.002.141.21
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.561.501.641.350.38-1.671.640.070.01-0.300.06-0.110.31-0.870.870.030.10
Closing Cash Balance2.865.213.712.080.720.352.020.390.320.310.420.360.470.161.030.160.13
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-1.732.420.91-0.10-0.070.920.390.40-0.610.39
Closing Cash Balance5.216.944.523.613.713.782.862.482.082.69
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.372.852.201.551.301.261.351.521.581.421.611.361.130.980.81-4.33-1.73
Real Free Cash Flow1.341.292.121.511.271.241.321.501.551.401.581.331.100.960.79-4.34-1.74
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.650.850.760.590.550.670.440.410.240.43
Real Free Cash Flow-0.860.840.750.570.530.630.430.390.230.42
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader