Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Wells Fargo & Company

WFC

Valuace

76

Růst

63

Zdraví

93

Cena

$ 81.26

-0.59 (-0.66%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliardách (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		123.5	123.5	125.4	77.2	73.8	78.5	72.3	85.1	86.4	87.1	87.4	83.8	82.0	82.3	84.6	79.5	84.4
Cost of Revenues		43.5	43.5	47.4	-5.4	0.0	0.0	0.0	0.0	0.0	0.8	0.7	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit		80.0	80.0	78.0	82.6	73.8	78.5	72.3	85.1	86.4	86.3	86.7	83.8	82.0	82.3	84.6	79.5	84.4

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		31.8	31.9	30.2	29.6	30.6	31.7	31.7	31.5	20.5	20.9
Cost of Revenues		11.3	11.2	10.6	10.4	11.3	12.4	12.2	11.6	0.0	0.0
Gross Profit		20.5	20.8	19.6	19.2	19.3	19.3	19.5	19.9	20.5	20.9

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	48.5	35.6	37.0	36.4	35.6	34.1	34.7	33.1	31.7	30.9	31.1	30.2	28.9	28.4
Depreciation & Amortization		7.7	4.1	7.6	6.3	6.8	7.9	8.7	0.1	1.1	5.4	1.2	1.2	1.4	1.5	1.7	1.9	1.9
Total Operating Expenses		54.8	54.8	54.6	48.5	-56.3	-51.4	-72.0	31.3	-43.7	-49.8	-45.0	-44.6	-43.4	-43.9	-50.3	-49.2	-57.7
Operating Income		25.2	25.2	23.4	28.7	17.5	27.1	0.3	23.7	42.7	36.5	41.7	39.3	38.5	38.4	34.3	30.3	26.7

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	12.5	11.9
Depreciation & Amortization		2.1	1.8	1.9	1.9	2.0	1.8	2.0	1.8	1.5	1.6
Total Operating Expenses		14.0	13.8	13.1	13.9	13.9	13.1	13.3	14.3	15.8	13.1
Operating Income		6.5	6.9	6.4	5.3	5.4	6.2	6.2	5.6	3.4	6.5

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		87.3	87.3	90.8	85.1	54.0	39.7	47.8	66.1	64.6	58.9	53.7	49.3	47.6	47.1	48.4	49.4	52.8
Interest Expense		39.8	39.8	43.1	32.7	9.1	3.9	8.0	18.9	14.7	9.4	5.9	4.0	4.0	4.3	5.2	6.6	8.0
Other Expense		0.0	0.0	0.0	-7.0	-2.5	1.7	0.3	0.5	-14.2	-9.1	-9.6	-5.4	-4.6	-5.7	-5.8	-6.6	-7.7
IBT		25.2	25.2	23.4	21.6	15.0	28.8	0.6	24.2	28.5	27.4	32.1	33.8	33.9	32.6	28.5	23.7	19.0
Income Tax Expense		3.8	3.8	3.4	2.6	2.1	5.6	-3.0	4.2	5.7	4.9	10.1	10.4	10.3	10.4	9.1	7.4	6.3
Net Income		21.3	21.3	19.7	19.1	13.2	21.5	3.3	19.5	22.4	22.2	21.9	23.0	23.1	21.9	18.9	15.9	12.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		22.6	22.4	21.3	21.0	22.1	23.0	22.9	22.8	22.8	22.1
Interest Expense		10.3	10.5	9.6	9.5	10.2	11.3	11.0	10.6	10.1	9.0
Other Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.3	-1.3
IBT		6.5	6.9	6.4	5.3	5.4	6.2	6.2	5.6	3.4	6.5
Income Tax Expense		1.1	1.3	0.9	0.5	0.1	1.1	1.3	1.0	0.1	0.8
Net Income		5.4	5.6	5.5	4.9	5.1	5.1	4.9	4.6	3.4	5.8

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$4.88	$3.25	$4.99	$0.42	$4.08	$4.67	$4.14	$4.03	$4.21	$4.17	$3.95	$3.40	$2.85	$2.23
EPS Diluted		$0.00	$0.00	$0.00	$4.83	$3.22	$4.99	$0.41	$4.05	$4.63	$4.10	$3.99	$4.15	$4.10	$3.89	$3.36	$2.82	$2.21
Shares Outstanding		3.2	3.2	3.4	3.7	4.1	4.1	4.1	4.4	4.8	5.0	5.1	5.1	5.2	5.3	5.3	5.3	5.2
Diluted Shares Outstanding		3.2	3.2	3.5	3.7	4.1	4.1	4.1	4.4	4.8	5.0	5.1	5.2	5.3	5.4	5.4	5.3	5.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.87	$1.49
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.86	$1.48
Shares Outstanding		3.2	3.2	3.2	3.3	3.3	3.4	3.4	3.6	3.6	3.6
Diluted Shares Outstanding		3.2	3.2	3.3	3.3	3.4	3.4	3.5	3.6	3.7	3.7

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		232.0	203.4	237.2	159.2	234.2	264.6	141.3	173.3	215.9	20.7	19.1	19.6	19.9	21.9	19.4	16.0
Short Term Investments		146.3	160.1	125.5	113.6	177.2	220.4	263.5	269.9	277.1	308.4	267.4	257.4	252.0	235.2	222.6	172.7
Total Cash & ST Investments		-298.0	363.5	316.5	272.8	411.5	485.0	404.7	178.3	26.4	27.1	286.5	277.0	271.9	257.1	242.1	188.7
Accounts Receivable		44.5	42.4	53.7	14.9	14.9	16.1	19.8	19.7	64.2	19.3	12.4	12.3	12.0	12.4	13.1	13.1
Inventory		253.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		483.7	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		483.7	405.8	370.2	287.7	426.3	501.1	424.5	238.4	90.6	46.4	298.8	289.3	284.0	269.5	255.2	201.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		174.3	194.6	177.6	203.4	185.5	232.0	269.6	237.2	217.9	155.3
Short Term Investments		311.8	183.4	174.7	160.1	164.7	146.3	134.9	125.5	126.4	134.3
Total Cash & ST Investments		486.1	378.0	352.3	363.5	350.2	378.3	404.6	113.5	344.3	289.6
Accounts Receivable		109.8	56.1	51.1	42.4	52.1	44.5	55.9	0.0	16.0	15.3
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-524.6	-438.9	-385.9
Other Current Assets		-109.8	-56.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets		486.1	379.4	403.4	405.8	402.3	422.7	460.4	113.5	360.4	304.9

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		18.9	19.4	18.2	8.4	8.6	8.9	9.3	8.9	18.5	8.3	8.7	8.7	9.2	9.4	9.5	9.6
Goodwill		25.2	25.2	25.2	25.2	25.2	26.4	26.4	26.4	26.6	26.7	25.5	25.7	25.6	25.6	25.1	24.8
Intangible Assets		8.0	7.8	8.5	10.5	8.2	7.4	12.9	16.1	16.7	14.4	13.7	14.0	16.8	12.7	14.0	15.9
Long-Term Investments		263.6	1,194.0	480.2	561.2	610.4	563.5	565.4	539.8	537.1	482.3	424.8	391.2	327.2	292.7	300.4	224.1
Other Long-Term Assets		-23.8	277.6	1,083.9	-605.2	-652.4	-606.2	-614.0	-600.8	-598.9	-531.7	-472.7	-439.6	-378.8	-340.4	-349.1	-274.4
Total Long-Term Assets		1,456.4	1,524.0	1,616.0	605.2	652.4	606.2	614.0	600.8	598.9	531.7	472.7	439.6	378.8	340.4	349.1	274.4
Total Assets		1,940.1	1,929.8	1,932.5	1,881.0	1,948.1	1,955.2	1,927.6	1,895.9	1,951.8	1,930.1	1,787.6	1,687.2	1,527.0	1,423.0	1,313.9	1,258.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		11.0	10.8	19.3	19.4	19.0	18.9	18.4	18.2	8.6	8.4
Goodwill		25.1	25.1	25.1	25.2	25.2	25.2	25.2	25.2	25.2	25.2
Intangible Assets		6.8	7.0	7.2	7.8	7.5	8.0	8.2	8.5	9.5	9.3
Long-Term Investments		1,454.0	1,478.4	1,187.8	1,194.0	1,196.4	1,214.0	1,213.7	480.2	546.8	570.9
Other Long-Term Assets		79.9	80.6	307.6	277.6	271.8	251.3	233.3	-43.8	-590.0	-613.9
Total Long-Term Assets		1,576.8	1,601.8	1,546.9	1,524.0	1,519.8	1,517.3	1,498.7	43.8	590.0	613.9
Total Assets		2,062.9	1,981.3	1,950.3	1,929.8	1,922.1	1,940.1	1,959.2	1,932.5	1,909.3	1,876.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		129.9	108.8	11.9	51.1	34.4	59.0	104.5	105.8	14.6	96.8	97.5	63.5	53.9	57.2	49.1	55.4
Other Current Liabilities		348.5	1,371.8	960.4	-51.1	-34.4	-59.0	-104.5	-92.4	-14.6	-96.8	-97.5	-63.5	-53.9	-57.2	-49.1	-55.4
Current Liabilities		478.4	1,480.6	972.3	51.1	34.4	59.0	104.5	13.4	14.6	96.8	97.5	63.5	53.9	57.2	49.1	55.4

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Short-Term Debt		230.6	188.0	139.8	108.8	111.9	118.8	109.0	11.9	12.4	16.7
Other Current Liabilities		1,460.0	1,340.7	1,361.7	1,371.8	1,349.6	1,365.9	1,383.1	-11.9	-12.4	-16.7
Current Liabilities		1,690.6	1,528.7	1,501.5	1,480.6	1,461.5	1,484.7	1,492.2	71.2	93.3	84.3

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		168.1	173.1	207.6	174.9	160.7	213.0	228.2	229.0	225.0	255.1	199.5	183.9	153.0	127.4	125.4	157.0
Capital Leases		4.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	2.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		1,761.9	1,748.8	1,745.0	1,699.1	1,758.0	1,769.2	1,739.6	1,698.8	1,743.7	1,729.6	1,593.6	1,501.9	1,356.0	1,264.1	1,172.2	1,130.2

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		177.8	176.2	173.7	173.1	182.0	179.1	187.8	207.6	190.0	170.6
Capital Leases		0.0	0.0	0.0	0.0	0.0	4.4	4.1	0.0	4.2	4.3
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.4	0.0	0.0
Total Liabilities		1,879.9	1,798.3	1,767.4	1,748.8	1,737.1	1,761.9	1,776.5	1,745.0	1,726.9	1,694.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	8.9	8.8
Retained Earnings		207.3	214.2	201.1	187.6	180.3	162.9	166.7	158.2	145.3	133.1	121.0	107.0	92.4	77.7	64.4	51.9
Comprehensive Income		-12.7	-12.2	-11.6	-13.4	-1.7	0.2	-1.3	-6.3	-2.1	-3.1	0.3	3.5	1.4	5.7	3.2	4.7
Total Common Equity		176.4	179.1	185.7	179.9	187.6	184.9	187.1	196.2	206.9	199.6	193.1	184.4	170.1	157.6	140.2	126.4

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1	9.1
Retained Earnings		225.2	221.3	217.4	214.2	210.7	207.3	203.9	201.1	199.3	195.2
Comprehensive Income		-7.6	-9.4	-10.0	-12.2	-8.4	-12.7	-12.5	-11.6	-15.9	-13.4
Total Common Equity		181.2	181.1	181.1	179.1	183.3	176.4	180.9	185.7	180.7	180.2

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		302.4	281.9	219.5	226.0	195.1	271.9	332.7	334.8	239.6	351.9	297.1	247.5	206.9	184.6	174.4	212.4
Book Value		178.1	181.1	187.4	181.9	190.1	185.9	188.0	197.1	208.1	200.5	194.0	185.3	171.0	158.9	141.7	127.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		1.9	1.8	1.8	1.9	1.7	1.7	1.7	1.7	1.7	1.8
Book Value		181.2	181.1	181.1	179.1	183.3	176.4	180.9	185.7	180.7	180.2

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		18.8	21.4	20.0	19.1	12.9	23.2	3.6	20.0	22.9	22.5	22.0	23.3	23.6	22.2	19.4	16.2	12.7
Depreciation & Amortization		6.9	7.7	7.6	6.3	6.8	7.9	8.7	7.1	5.6	5.4	5.0	3.3	2.5	3.3	2.8	2.2	1.9
Stock-Based Compensation		1.1	0.0	0.0	0.0	0.0	-5.3	1.8	2.3	2.3	2.0	1.9	2.0	1.9	1.9	1.7	1.5	1.2
Change Working Capital		9.0	-52.0	-20.3	5.3	30.1	33.8	23.6	22.4	44.5	32.6	51.5	35.8	18.2	46.1	94.5	38.0	17.4
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.6	-0.4	0.0	0.3	-0.4	1.1
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.1	0.0	-0.1	-0.4	-0.3
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-11.0	7.2	2.5	-11.2	3.6	4.3
Other Non-cash Items		5.3	3.9	-3.3	9.7	-23.8	-69.8	-54.1	-51.5	-41.4	-47.2	-83.9	-51.6	-31.4	-14.7	-64.5	-51.7	-29.1
Cash from Operations		38.3	0.0	0.0	40.4	27.0	-11.5	2.1	6.7	36.1	18.7	0.2	14.8	17.5	57.6	58.5	13.7	18.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		5.4	5.6	5.5	4.8	5.3	5.2	4.9	4.6	3.5	5.7
Depreciation & Amortization		2.1	1.8	1.9	1.9	2.0	1.8	2.0	1.8	1.5	1.6
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.1	0.0
Change Working Capital		-50.9	40.2	-19.3	-20.9	6.3	-7.7	-2.2	-16.6	5.7	10.3
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		47.7	-48.1	1.4	3.7	-5.2	5.8	-1.7	-2.3	6.3	-3.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.2	15.5

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-5.3	-13.8	-32.1	-73.4	-91.8	0.0	-144.1	0.5	-14.9
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3	-30.6	0.0	-0.2	0.0	-4.3	-0.4	0.0
Investments		-81.4	-170.1	-103.8	-36.1	-49.4	-189.4	-147.0	-72.5	-66.5	-106.7	-148.9	-107.6	-94.9	-98.5	-64.8	-121.2	-53.5
Sales of Investment		57.8	59.6	93.9	50.1	68.7	178.1	175.6	75.8	61.2	103.1	82.6	68.1	51.7	56.2	64.9	75.7	56.6
Other Investing Activities		-6.0	0.0	0.0	2.0	-61.7	3.6	93.9	-32.9	2.8	4.5	6.8	5.6	6.8	-111.1	8.3	10.3	8.2
Cash from Investing		-4.8	0.0	0.0	16.0	-42.5	-7.6	122.6	-29.6	-7.8	-13.3	-122.1	-107.2	-128.4	-153.5	-139.9	-35.0	-3.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		-35.8	35.8	-16.8	-19.0	-26.3	-35.2	-21.2	-21.1	-7.0	-6.5
Sales of Investment		40.3	-26.0	15.2	13.3	29.9	29.7	17.0	17.3	9.9	13.1
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.1	1.1
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-4.2	7.6

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-41.8	0.0	0.0	64.6	-19.6	-47.1	-65.3	-61.0	-40.6	-80.8	-34.5	-27.3	-15.8	-25.4	-28.1	-50.6	-63.3
Debt Issued		89.3	281.9	62.4	58.1	50.5	-29.7	4.6	58.9	135.8	-31.5	89.3	76.9	56.4	47.8	38.2	12.6	275.7
Issuance of Common Stock		1.7	0.0	0.0	1.7	0.0	61.0	0.6	0.4	0.6	1.2	1.4	1.7	1.8	2.2	2.1	1.3	1.4
Repurchase of Common Stock		-18.7	-19.5	-22.3	-11.9	-6.0	-21.1	-7.0	-26.1	-22.8	-9.9	-8.1	-8.7	-9.4	-5.4	-3.9	-2.4	-0.1
Dividends Paid		-6.1	0.0	0.0	-5.9	-5.3	-3.6	-6.1	-9.6	-9.3	-9.1	-9.0	-8.8	-8.1	-7.0	-5.5	-3.4	-1.8
Other Financing Activities		18.1	0.0	0.0	-26.3	-28.7	-0.4	76.7	87.2	1.1	87.7	173.8	135.1	142.0	129.4	119.1	79.8	37.7
Cash from Financing		42.8	0.0	0.0	20.5	-59.6	-11.2	-1.2	-9.1	-71.0	-10.9	123.6	92.0	110.5	93.9	83.8	24.8	-26.1

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.2	32.9
Debt Issued		408.4	44.2	50.8	31.6	-12.0	-4.1	1.2	77.3	-58.7	61.3
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.7
Repurchase of Common Stock		-5.0	-6.0	-5.0	-3.5	-4.0	-3.4	-8.0	-6.8	-2.4	-1.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.6	-1.5
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.1	9.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.4	39.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		76.4	-33.8	-34.2	76.9	-75.1	-30.4	123.4	-32.0	-42.7	-5.5	1.6	-0.5	-0.3	-1.9	2.4	3.4	-11.0
Closing Cash Balance		230.8	172.6	201.9	236.1	159.2	234.2	264.6	141.3	173.3	215.9	20.7	19.1	19.6	19.9	21.9	19.4	16.0

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		0.1	-20.6	17.0	-25.7	17.8	-46.7	-37.8	32.5	19.3	62.3
Closing Cash Balance		172.6	172.5	193.1	176.2	201.9	184.1	230.8	268.6	236.1	216.7

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		38.3	-19.0	3.0	40.4	27.0	-11.5	2.1	6.7	30.8	4.9	-31.9	-58.6	-74.3	57.6	-85.5	14.2	3.8
Real Free Cash Flow		37.2	-19.0	3.0	40.4	27.0	-6.2	0.3	4.5	28.5	2.9	-33.8	-60.6	-76.2	55.7	-87.2	12.7	2.6

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		4.1	-0.9	-11.2	-11.0	8.9	4.2	2.1	-12.1	18.2	15.5
Real Free Cash Flow		4.1	-0.9	-11.2	-11.0	8.9	4.2	2.1	-12.1	17.1	15.5

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií