Wipro Limited
Wipro Limited
WIT
Valuace
85
Růst
68
Zdraví
86
Cena
$ 2.14
Dnes
-0.22 (-7.25%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues911.5901.3897.6897.6790.9619.4610.2585.8544.9550.4512.4469.5434.3374.3372.0310.5256.9
Cost of Revenues641.6625.1631.5631.5555.9423.2436.1413.0385.6391.5356.7321.3295.5260.7263.2212.8180.2
Gross Profit269.8276.3266.1266.1235.1196.2174.1172.8159.3158.9155.7148.3138.8113.6108.897.776.7
Revenue 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Total Revenues237.5230.7221.0222.2226.1222.9219.4222.1222.1225.2
Cost of Revenues168.6162.5157.0153.6155.9154.9153.2157.2153.8159.2
Gross Profit68.968.264.068.670.267.966.364.968.266.0
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0119.8101.376.172.780.576.572.862.656.552.846.248.140.531.8
Depreciation & Amortization21.028.834.134.139.743.239.519.521.123.115.012.811.110.810.18.27.8
Total Operating Expenses122.8122.7130.0130.099.176.271.676.176.568.862.656.552.846.248.140.131.8
Operating Income147.0153.6136.1136.1140.3123.1105.799.984.393.997.095.489.470.064.057.743.3
Operating Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization0.07.06.87.16.97.27.37.68.99.0
Total Operating Expenses33.730.428.530.331.129.330.028.635.232.9
Operating Income35.237.935.538.439.138.736.236.333.133.3
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income31.227.519.519.513.118.421.820.317.817.320.619.914.511.38.96.72.6
Interest Expense14.414.912.612.65.35.15.15.63.51.91.43.62.92.73.51.91.2
Other Expense27.623.411.111.111.016.016.84.15.34.92.43.63.42.63.60.6-1.2
IBT174.6177.0147.2147.2151.3139.0122.5115.4102.5110.4114.7111.7101.078.669.763.044.9
Income Tax Expense40.943.336.136.128.930.324.825.222.425.225.324.622.616.913.89.76.0
Net Income132.9132.9110.5110.5122.2107.997.290.080.184.988.986.578.066.455.753.038.8
Net Income TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Interest Income9.37.17.37.47.66.65.66.84.74.2
Interest Expense3.73.53.53.74.23.63.33.33.13.0
Other Expense6.45.67.08.56.14.13.92.32.51.7
IBT41.743.542.546.845.142.740.238.635.535.1
Income Tax Expense10.010.49.211.411.010.59.810.08.58.4
Net Income31.433.033.335.234.032.130.028.326.926.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$20.82$20.72$22.35$19.11$16.67$14.99$12.64$13.11$13.58$13.22$11.91$10.14$8.54$8.15
EPS Diluted$0.00$0.00$0.00$20.82$20.68$22.29$19.07$16.62$14.95$12.62$13.07$13.55$13.17$11.87$10.12$8.51$8.10
Shares Outstanding10.510.510.65.35.55.55.65.86.06.36.56.66.56.56.56.56.5
Diluted Shares Outstanding10.510.510.65.35.55.55.75.86.06.36.56.66.66.66.66.56.5
Per Share Data TTM 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding10.510.510.510.510.510.510.510.410.410.5
Diluted Shares Outstanding10.510.510.510.510.510.510.510.510.510.5
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents97.0122.097.097.0103.8169.8144.5158.544.952.799.0158.9114.284.877.761.149.1
Short Term Investments310.8411.5311.2313.5247.4176.3190.7220.7249.1292.0202.453.960.669.242.049.316.5
Total Cash & ST Investments407.8533.4408.1407.8351.3346.1335.2379.2294.0344.7301.4212.8174.8154.0119.6110.465.7
Accounts Receivable199.0188.1206.6199.0215.1153.9164.3160.2153.9156.1168.5140.4134.5116.0116.061.662.8
Inventory0.90.74.20.91.31.11.94.03.43.95.44.82.33.310.79.77.6
Other Current Assets43.055.630.843.01.20.80.15.75.75.24.873.439.531.125.745.624.8
Total Current Assets650.7777.8649.7650.7620.8523.2519.9571.9506.2538.9505.6436.5354.7307.4273.5232.3160.8
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents130.8125.8122.0125.7104.698.397.091.197.983.6
Short Term Investments379.4404.9411.5436.1407.3351.9311.2292.2240.1351.7
Total Cash & ST Investments510.3530.7533.4561.9511.9450.2408.1383.3338.0435.3
Accounts Receivable232.7237.4188.1200.6208.6207.7206.6209.4210.4222.9
Inventory0.70.60.70.71.12.74.23.91.31.4
Other Current Assets25.626.855.631.532.931.130.827.835.431.5
Total Current Assets769.3795.4777.8794.7754.5691.8649.7624.3585.0691.1
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment99.680.799.699.6109.8101.697.970.664.469.865.054.251.450.559.055.149.8
Goodwill316.0325.0316.0316.0247.0139.1131.0117.0117.6125.8102.068.163.454.867.954.856.1
Intangible Assets32.727.532.732.743.613.120.920.126.926.424.47.91.91.74.23.63.5
Long-Term Investments22.727.831.122.720.312.411.58.98.97.14.93.92.70.03.26.01.7
Other Long-Term Assets30.840.621.529.035.540.429.939.129.822.419.326.524.821.125.59.08.1
Total Long-Term Assets501.8508.7502.7501.8458.4308.2297.2261.3254.5254.6219.3163.5147.6132.3162.5139.1123.6
Total Assets1,152.51,281.91,152.51,152.51,079.2831.4817.1833.2760.6793.5724.9600.0502.3439.7436.0371.4284.3
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment107.1106.9106.399.6100.799.299.698.9100.1104.9
Goodwill339.4328.4325.0324.7319.2316.1316.0311.3309.7307.0
Intangible Assets25.125.927.529.128.231.032.734.338.141.2
Long-Term Investments44.429.027.831.436.726.831.132.222.421.6
Other Long-Term Assets21.619.619.720.718.824.321.522.328.732.9
Total Long-Term Assets541.3512.3508.7507.3505.6499.1502.7500.8501.3509.5
Total Assets1,310.71,307.71,286.51,302.01,260.11,190.81,152.51,125.11,086.31,200.6
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable23.322.023.323.399.078.978.188.368.165.568.258.752.348.147.344.141.7
Short-Term Debt79.2105.988.488.4104.383.579.871.193.0122.8107.966.240.763.036.433.037.2
Other Current Liabilities150.0194.299.699.674.944.238.328.833.322.722.222.530.823.424.416.915.6
Current Liabilities252.5286.3252.5252.5308.3230.0216.4214.4213.5229.5218.6164.0136.5144.7117.7100.6103.2
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable21.119.722.016.119.822.223.381.678.980.7
Short-Term Debt136.5134.8105.9110.7111.290.488.4101.9102.497.4
Other Current Liabilities112.3109.0194.2101.3100.297.699.634.635.6157.9
Current Liabilities341.0331.9286.3280.9280.9256.5252.5257.4255.8402.7
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt76.386.176.376.371.621.017.528.445.319.617.412.710.90.922.519.819.7
Capital Leases23.230.223.223.224.221.219.20.00.00.00.00.00.00.00.00.01.4
Def. Tax Liability0.016.417.517.512.14.62.83.43.16.65.13.21.80.80.40.30.5
Total Liabilities401.2456.1401.2401.2420.5276.8257.7262.4275.3270.8256.6190.4157.4154.7149.8131.1136.9
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt25.124.086.182.881.678.576.377.276.877.3
Capital Leases33.132.030.226.927.016.214.015.123.124.8
Def. Tax Liability15.215.616.416.816.617.217.514.315.315.8
Total Liabilities448.1437.1456.1446.2440.0409.1401.2394.2386.6531.0
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock10.520.910.510.511.011.011.412.19.04.94.94.94.94.94.94.92.9
Retained Earnings674.7716.5630.9630.9551.3466.7519.9534.7453.3490.9425.7372.2315.0259.2241.9203.3126.6
Comprehensive Income61.488.3105.242.147.141.20.00.00.00.00.00.00.00.00.00.63.7
Total Common Equity749.9828.3749.9749.9658.2553.1557.5568.1482.9520.3466.1408.0343.5283.8285.3239.7147.1
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock21.021.020.920.910.510.510.510.410.411.0
Retained Earnings731.1750.7716.5733.6693.7661.5630.9607.0577.5545.7
Comprehensive Income26.626.988.365.5108.2102.642.167.3109.245.9
Total Common Equity860.7868.9828.3821.9818.3780.1749.9687.5698.9669.0
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt155.4192.0164.6164.6175.9104.597.299.5138.3142.4125.278.951.663.859.052.856.9
Book Value751.2825.8751.2751.2658.7554.6559.3570.8485.3522.7468.3409.6344.9285.0286.2240.4147.4
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt1.91.72.12.01.81.71.30.70.80.6
Book Value860.7868.9828.3821.9818.3780.1749.9687.5698.9669.0
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income110.6132.2110.5110.5122.3108.797.790.280.185.189.487.178.466.756.053.346.1
Depreciation & Amortization29.629.634.134.130.927.720.919.521.123.115.012.811.110.810.18.27.8
Stock-Based Compensation5.65.65.65.64.12.31.31.91.31.71.51.10.50.60.91.11.3
Change Working Capital12.410.318.118.1-36.522.9-23.927.2-0.94.5-6.2-8.0-10.32.8-19.5-21.4-6.5
Change In Accounts Receivable20.40.614.414.4-11.812.8-3.31.4-9.73.3-5.5-5.9-8.3-3.2-17.5-10.70.0
Change In Accounts Payable-8.10.5-0.4-0.49.75.7-12.420.84.5-5.24.75.67.36.81.35.80.0
Change In Inventories0.30.20.30.3-0.30.82.1-0.60.51.5-0.5-2.61.00.0-0.9-1.8-0.2
Other Non-cash Items8.9-50.9-28.0-28.0-39.0-44.3-20.1-47.7-39.8-47.0-46.2-39.4-34.4-28.9-21.3-10.5-7.1
Cash from Operations176.20.00.0176.2110.8147.6100.6116.384.292.878.978.367.970.440.140.451.0
Cash Flow From Operating Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Income31.532.633.435.733.532.330.028.326.926.5
Depreciation & Amortization8.16.96.97.26.88.37.37.68.99.0
Stock-Based Compensation1.41.30.41.21.71.31.31.31.21.6
Change Working Capital6.6-3.4-4.5-8.112.5-0.90.38.77.81.8
Change In Accounts Receivable-6.4-3.40.2-9.78.30.71.34.1-2.16.5
Change In Accounts Payable7.8-0.92.00.00.0-3.2-1.09.41.4-3.2
Change In Inventories0.0-0.20.10.00.3-0.10.00.20.20.1
Other Non-cash Items-14.8-13.8-4.21.4-5.2-8.81.010.724.218.2
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-10.5-14.7-10.5-10.5-20.2-19.6-23.5-22.8-21.9-20.9-14.0-12.7-8.9-10.6-13.0-12.2-12.6
Acquisitions2.6-1.0-5.3-5.3-128.2-9.9-2.526.1-6.7-29.2-39.4-11.6-3.0-11.5-7.9-0.1-4.4
Investments-269.1-801.6-975.1-975.1-1,015.5-1,172.3-1,178.2-930.6-782.5-813.4-935.0-590.5-479.7-504.6-353.1-474.5-351.6
Sales of Investment239.8706.5978.6978.6953.71,189.11,212.8955.0830.4729.8830.6575.1484.4467.5346.8456.9325.8
Other Investing Activities48.90.00.024.0-14.420.425.522.516.117.519.513.84.41.719.212.79.1
Cash from Investing11.70.00.011.7-224.57.734.050.135.6-116.3-138.2-25.8-2.8-57.6-8.1-17.2-33.8
Cash Flow From Investing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Capital Expenditure-4.7-3.4-2.7-6.9-2.8-2.4-2.6-4.2-2.1-2.0
Acquisitions0.00.70.0-0.1-0.91.40.0-5.2-0.33.2
Investments-170.7-203.2-235.30.00.0-226.2-197.6-249.7-260.7-196.1
Sales of Investment114.5223.8232.80.00.0166.1157.7234.0209.1295.7
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-39.60.00.0-20.1-201.5-105.9-139.2-104.0-155.3-112.8-137.3-98.4-117.6-96.9-71.0-82.7-55.7
Debt Issued20.327.4164.68.8273.0113.1136.965.2151.1130.0183.6125.7105.3101.877.278.6112.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.0123.90.01.00.00.00.00.00.1
Repurchase of Common Stock-145.20.0-145.2-145.20.0-95.2-105.360.4-110.3-25.00.00.00.00.00.072.60.0
Dividends Paid-5.20.00.0-5.2-5.5-5.5-6.9-5.4-5.4-8.7-35.5-29.5-23.3-17.1-17.2-15.6-6.8
Other Financing Activities2.90.00.0-12.1253.677.7100.3-0.3141.0-0.1171.2118.4105.8107.370.8-0.761.8
Cash from Financing-182.60.00.0-182.646.6-128.8-151.0-49.4-130.0-22.8-1.6-8.5-35.0-6.7-17.4-26.4-0.6
Cash Flow From Financing Activities 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued161.62.9-33.3-1.50.723.94.3-14.50.04.5
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.0-145.2
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash5.125.05.15.1-65.825.6-14.4117.6-9.8-47.7-60.344.530.16.916.3-2.715.3
Closing Cash Balance97.0122.097.097.0103.8169.7144.1158.540.950.798.4158.7114.284.177.260.963.6
Cash position 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Net Change in Cash-11.95.13.8-3.821.26.31.35.8-6.811.3
Closing Cash Balance118.9130.8125.8122.0125.7104.698.397.091.197.9
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow165.7154.4165.7165.790.6128.077.193.562.471.964.965.659.059.827.128.238.4
Real Free Cash Flow160.1148.8160.1160.186.5125.775.991.661.070.263.464.558.559.226.227.137.1
Free Cash Flow 3-20262-20261-20264-20253-20252-20251-20254-20243-20242-2024
Free Cash Flow37.930.538.430.646.540.037.349.447.538.8
Real Free Cash Flow36.629.237.929.444.838.736.048.146.337.3
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader