Westlake Corporation
Westlake Corporation
WLK
Valuace
78
Růst
15
Zdraví
75
Cena
$ 117.20
Dnes
-0.43 (-0.49%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues11.1711.1712.1412.5515.7911.787.508.128.648.045.084.464.423.763.573.623.17
Cost of Revenues10.8810.8810.1910.3311.728.286.486.866.656.274.093.283.102.662.833.062.69
Gross Profit0.290.291.962.224.073.501.021.261.991.770.981.191.321.100.740.560.48
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.532.842.952.852.843.123.212.982.833.12
Cost of Revenues2.972.602.702.612.522.622.542.512.662.53
Gross Profit-0.440.240.260.230.330.500.660.470.170.59
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.870.840.550.450.460.450.400.300.230.190.150.120.110.10
Depreciation & Amortization1.241.241.111.101.160.910.850.790.640.600.380.250.210.160.140.130.13
Total Operating Expenses1.871.871.080.870.990.670.560.570.550.510.300.230.190.150.120.110.10
Operating Income-1.58-1.580.880.733.052.800.430.661.411.230.580.961.120.950.620.450.38
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.220.21
Depreciation & Amortization0.360.300.300.280.280.280.280.270.280.28
Total Operating Expenses0.231.000.370.260.260.320.260.240.220.24
Operating Income-0.67-0.77-0.11-0.030.070.180.410.22-0.060.35
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.000.000.150.000.020.010.010.020.000.000.010.010.000.000.000.000.00
Interest Expense0.160.160.160.170.180.180.140.120.130.160.080.030.040.020.040.050.04
Other Expense-0.02-0.020.06-0.03-0.10-0.12-0.10-0.090.02-0.02-0.050.040.000.010.010.010.00
IBT-1.60-1.600.940.702.952.680.330.571.331.080.560.961.080.940.590.400.34
Income Tax Expense-0.16-0.160.290.180.650.61-0.040.110.30-0.260.140.300.400.330.200.140.12
Net Income-1.51-1.510.600.482.252.020.330.421.001.300.400.650.680.610.390.260.22
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.000.000.000.000.000.000.000.000.03
Interest Expense0.040.040.040.040.040.040.040.040.040.04
Other Expense0.01-0.01-0.020.000.030.010.020.01-0.010.02
IBT-0.66-0.78-0.13-0.030.100.190.420.23-0.560.37
Income Tax Expense-0.170.000.010.000.080.070.100.05-0.070.07
Net Income-0.54-0.78-0.14-0.040.010.110.310.17-0.500.29
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.72$17.46$15.66$2.57$3.26$7.70$10.05$3.07$4.88$5.09$4.57$2.89$1.95$1.68
EPS Diluted$0.00$0.00$0.00$3.70$17.34$15.58$2.56$3.25$7.66$10.00$3.06$4.86$5.07$4.55$2.88$1.94$1.67
Shares Outstanding0.130.130.130.130.130.130.130.130.130.130.130.130.130.130.130.130.13
Diluted Shares Outstanding0.130.130.130.130.130.130.130.130.130.130.130.130.130.130.130.130.13
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-3.88$2.21
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-3.88$2.20
Shares Outstanding0.130.130.130.130.130.130.130.130.130.13
Diluted Shares Outstanding0.130.130.130.130.130.130.130.130.130.13
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents3.042.923.302.231.911.310.730.751.530.460.660.880.460.790.830.63
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.520.000.240.120.000.00
Total Cash & ST Investments3.042.923.302.231.911.310.730.751.530.461.180.880.700.910.830.63
Accounts Receivable1.811.481.601.801.871.211.041.041.000.940.510.560.430.400.410.36
Inventory1.681.701.621.871.410.920.941.010.900.800.430.530.470.400.490.45
Other Current Assets0.070.120.080.080.080.030.040.040.030.050.050.040.050.040.030.03
Total Current Assets6.616.216.615.975.263.482.742.843.462.412.182.011.651.751.761.48
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.932.092.302.922.923.043.113.303.062.68
Short Term Investments0.200.190.180.000.000.000.000.000.000.00
Total Cash & ST Investments2.132.282.482.922.923.043.113.303.062.68
Accounts Receivable1.761.831.661.481.751.811.691.601.941.86
Inventory1.731.731.781.701.751.681.661.621.671.67
Other Current Assets0.140.110.100.120.130.070.070.080.090.09
Total Current Assets5.755.956.026.216.556.616.536.616.766.30
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment9.329.439.228.537.616.926.916.606.416.423.002.762.091.511.231.17
Goodwill2.042.032.042.162.021.081.071.001.010.950.060.060.060.030.030.03
Intangible Assets1.341.281.401.571.580.610.710.660.780.790.150.160.100.020.020.02
Long-Term Investments1.101.081.121.141.011.061.11-2.82-2.900.130.110.130.070.040.080.05
Other Long-Term Assets-0.840.710.65-0.555.593.443.612.172.200.180.040.060.060.040.130.19
Total Long-Term Assets14.4714.5414.4314.5813.2010.3610.528.768.618.483.403.202.411.661.511.48
Total Assets21.0820.7521.0420.5518.4613.8413.2611.6012.0810.895.585.214.063.413.272.95
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment8.839.659.509.439.429.329.238.528.578.55
Goodwill1.312.042.032.032.042.042.042.042.162.17
Intangible Assets0.441.241.261.281.311.341.371.400.541.51
Long-Term Investments1.061.071.081.081.101.091.101.121.121.12
Other Long-Term Assets2.420.850.820.710.690.700.695.910.57-0.35
Total Long-Term Assets14.0614.8614.6914.5414.5614.4714.4314.4314.6414.69
Total Assets19.8120.8120.7120.7521.1121.0820.9621.0421.4020.98
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable0.870.810.880.870.860.530.470.510.600.490.240.260.250.220.230.20
Short-Term Debt0.440.010.300.000.270.010.000.000.710.150.240.000.000.000.000.00
Other Current Liabilities2.581.411.61-0.311.210.820.770.680.660.540.290.280.160.180.140.12
Current Liabilities2.542.222.792.302.341.361.241.181.971.180.520.540.400.400.360.32
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable2.150.890.910.810.880.870.870.880.810.80
Short-Term Debt0.750.230.140.010.150.520.300.300.300.11
Other Current Liabilities0.001.291.241.411.321.151.481.611.551.04
Current Liabilities2.902.402.292.222.352.542.662.792.662.13
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt4.595.275.224.884.913.573.452.673.133.680.760.760.760.760.760.76
Capital Leases0.690.710.610.500.460.380.360.000.000.000.000.000.000.000.000.00
Def. Tax Liability1.521.551.561.741.681.371.261.161.111.650.580.540.440.330.330.32
Total Liabilities9.999.7110.2710.099.937.266.865.536.717.002.012.011.641.541.511.45
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4.625.395.325.275.355.275.215.225.125.43
Capital Leases0.710.730.960.710.730.690.620.610.540.54
Def. Tax Liability1.581.521.551.551.511.521.541.561.681.69
Total Liabilities9.8810.029.799.719.929.9910.1110.2710.119.90
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Retained Earnings10.5010.4810.149.897.815.945.765.484.613.413.112.561.951.401.301.06
Comprehensive Income-0.15-0.14-0.10-0.09-0.04-0.06-0.07-0.060.01-0.12-0.13-0.080.00-0.01-0.01-0.01
Total Common Equity10.5710.5310.249.937.966.045.865.594.873.523.272.912.421.871.761.51
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings9.3110.1610.3710.4810.5410.5010.2510.1410.7110.48
Comprehensive Income-0.08-0.06-0.13-0.14-0.12-0.15-0.13-0.10-0.13-0.08
Total Common Equity9.4310.2810.4110.5310.6610.5710.3310.2410.7510.54
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5.715.285.524.885.183.573.452.673.843.830.760.760.760.760.760.76
Book Value11.0911.0410.7610.478.536.586.406.085.373.893.563.202.421.871.761.51
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.510.510.510.520.520.520.520.520.530.53
Book Value9.4310.2810.4110.5310.6610.5710.3310.2410.7510.54
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income0.28-1.470.650.522.302.070.370.461.031.340.420.670.690.610.390.260.22
Depreciation & Amortization1.111.181.111.101.060.840.770.710.640.600.380.250.210.160.140.130.13
Stock-Based Compensation0.040.040.040.040.040.030.030.030.020.020.010.010.010.010.010.010.01
Change Working Capital-0.13-0.19-0.470.33-0.02-0.61-0.080.00-0.370.09-0.040.130.06-0.120.10-0.04-0.08
Change In Accounts Receivable0.040.020.090.230.33-0.53-0.160.06-0.06-0.040.050.060.03-0.010.01-0.05-0.03
Change In Accounts Payable0.07-0.07-0.02-0.03-0.150.240.07-0.09-0.100.090.01-0.02-0.100.01-0.010.020.03
Change In Inventories-0.030.05-0.100.25-0.14-0.310.030.11-0.12-0.03-0.060.100.05-0.050.09-0.04-0.08
Other Non-cash Items2.021.080.020.520.050.040.050.050.020.02-0.04-0.010.010.01-0.01-0.01-0.01
Cash from Operations1.680.000.002.343.402.391.301.301.411.540.831.081.030.750.620.360.28
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-0.53-0.77-0.13-0.040.020.120.320.19-0.500.30
Depreciation & Amortization0.300.300.300.280.280.280.280.270.280.28
Stock-Based Compensation-0.030.010.010.010.010.010.010.010.010.01
Change Working Capital0.55-0.16-0.05-0.340.110.05-0.34-0.280.370.12
Change In Accounts Receivable0.250.06-0.14-0.170.240.07-0.13-0.100.36-0.10
Change In Accounts Payable0.02-0.11-0.040.14-0.070.00-0.010.060.000.02
Change In Inventories0.010.000.06-0.070.03-0.05-0.03-0.050.06-0.01
Other Non-cash Items0.040.860.030.010.000.020.000.000.520.11
Cash from Operations0.000.000.000.000.000.000.000.000.570.70
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.03-1.00-1.01-1.03-1.11-0.66-0.53-0.79-0.70-0.58-0.63-0.49-0.43-0.68-0.39-0.18-0.08
Acquisitions-0.020.00-0.03-0.03-1.38-2.580.03-1.18-0.07-0.01-2.440.04-0.61-0.200.000.000.00
Investments-0.02-0.270.000.000.000.000.000.000.00-0.07-0.16-0.61-0.12-0.37-0.13-0.03-0.01
Sales of Investment0.020.070.000.000.000.000.000.000.000.000.660.050.340.250.050.000.01
Other Investing Activities0.020.000.000.020.010.02-0.010.010.020.000.000.000.050.000.000.000.00
Cash from Investing-1.030.000.00-1.04-2.48-3.21-0.51-1.95-0.75-0.65-2.56-1.01-0.77-1.00-0.47-0.20-0.08
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.24-0.24-0.27-0.25-0.29-0.22-0.23-0.27-0.28-0.25
Acquisitions0.020.00-0.02-0.010.00-0.020.000.00-0.01-0.02
Investments-0.07-0.01-0.01-0.180.000.000.000.00-0.01-0.02
Sales of Investment0.070.000.000.000.000.000.000.000.010.02
Other Investing Activities0.000.000.000.000.000.000.000.000.000.01
Cash from Investing0.000.000.000.000.000.000.000.00-0.29-0.25
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.000.000.000.00-0.250.00-1.25-0.02-1.18-0.96-0.13-0.07-0.010.00-0.250.000.00
Debt Issued0.825.28-0.240.64-0.051.611.380.800.010.973.190.070.010.000.250.000.77
Issuance of Common Stock0.050.000.000.000.000.001.280.060.010.112.030.050.290.000.260.000.00
Repurchase of Common Stock0.00-0.06-0.06-0.02-0.10-0.03-0.05-0.03-0.110.98-0.07-0.16-0.05-0.03-0.010.000.00
Dividends Paid-0.260.000.00-0.22-0.17-0.15-0.14-0.13-0.12-0.10-0.10-0.09-0.08-0.06-0.29-0.02-0.02
Other Financing Activities-0.050.000.000.00-0.071.61-0.050.75-0.040.13-0.21-0.010.010.010.090.060.20
Cash from Financing-0.260.000.00-0.25-0.591.44-0.220.63-1.430.161.53-0.290.16-0.08-0.190.040.18
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.000.00
Debt Issued5.37-0.250.160.18-0.20-0.320.280.610.03-0.02
Issuance of Common Stock0.000.000.000.000.000.000.000.000.010.00
Repurchase of Common Stock-0.030.000.00-0.03-0.060.000.000.000.000.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.07-0.06
Other Financing Activities0.000.000.000.000.000.000.000.00-0.01-0.02
Cash from Financing0.000.000.000.000.000.000.000.00-0.07-0.04
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.37-0.20-0.381.070.310.600.59-0.03-0.781.07-0.20-0.220.42-0.33-0.040.200.38
Closing Cash Balance3.042.722.943.322.251.941.340.750.781.530.460.660.880.460.790.830.63
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.80-0.16-0.21-0.620.00-0.13-0.07-0.200.250.38
Closing Cash Balance2.721.932.102.312.942.933.043.113.303.07
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow0.65-0.530.311.302.291.740.770.510.710.960.210.590.600.070.230.190.20
Real Free Cash Flow0.60-0.570.271.262.251.710.740.490.690.940.190.580.590.070.230.180.20
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.02-0.06-0.13-0.330.150.250.01-0.100.290.45
Real Free Cash Flow0.01-0.07-0.14-0.330.140.24-0.01-0.110.280.44
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader