Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

John Wiley & Sons, Inc.

WLY

Valuace

35

Růst

30

Zdraví

70

Cena

$ 39.05

-0.07 (-0.23%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,671.2	1,677.6	1,873.0	2,019.9	2,082.9	1,941.5	1,831.5	1,800.1	1,796.1	1,718.5	1,727.0	1,822.4	1,775.2	1,760.8	1,782.7	1,742.6	1,699.1
Cost of Revenues		485.1	483.2	579.7	692.5	700.7	625.3	591.0	554.7	485.2	460.8	465.9	499.7	506.9	532.2	543.4	539.0	534.0
Gross Profit		1,186.1	1,194.4	1,293.3	1,327.4	1,382.3	1,316.2	1,240.5	1,245.3	1,310.9	1,257.8	1,261.1	1,322.8	1,268.3	1,228.5	1,239.3	1,203.5	1,165.1

Revenue		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues		410.0	421.8	396.8	442.6	404.6	426.6	403.8	468.5	460.7	492.8
Cost of Revenues		121.1	117.6	122.5	123.9	117.3	119.9	122.1	136.6	157.2	155.6
Gross Profit		288.9	304.1	274.3	318.7	287.4	306.7	281.7	331.9	303.5	337.2

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	32.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	1,037.4	1,079.6	1,022.7	997.4	963.6	994.6	988.6	994.6	1,005.0	969.5	933.1	922.2	910.8	872.2
Depreciation & Amortization		146.6	149.6	181.5	217.8	223.4	250.3	175.1	161.2	154.0	116.4	116.2	113.3	103.0	98.0	87.1	81.1	75.4
Total Operating Expenses		914.3	947.4	1,241.0	1,122.3	1,164.4	1,097.3	1,059.8	1,018.2	1,042.8	1,038.3	1,044.4	1,056.2	1,014.1	975.1	958.9	955.4	907.4
Operating Income		271.8	247.0	52.3	209.0	219.3	185.5	194.0	224.0	239.5	206.2	188.1	237.7	206.7	199.4	280.4	248.1	242.6

Operating Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization		35.6	36.1	36.7	38.2	36.8	37.0	37.6	47.9	47.0	41.2
Total Operating Expenses		219.1	225.1	240.3	229.8	230.0	238.9	248.8	252.1	253.4	252.3
Operating Income		69.8	79.0	34.0	89.0	57.4	67.8	32.8	79.8	50.2	46.2

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	37.7	0.0	0.0	13.4	11.1	0.5	1.5	2.9	3.1	2.8	2.6	3.0	2.4	0.8
Interest Expense		45.5	52.5	49.0	37.7	19.8	18.4	25.0	16.1	13.3	16.9	16.7	17.1	13.9	13.1	9.0	17.3	32.3
Other Expense		-99.4	-104.1	-239.3	-22.8	-9.6	-9.6	-257.1	-9.1	-41.4	-12.9	-28.1	-27.1	-47.5	-56.0	-2.3	-2.2	-26.0
IBT		172.4	142.9	-187.0	33.1	209.7	175.9	-63.1	213.0	213.9	191.1	174.8	225.5	195.5	186.9	272.1	231.1	200.2
Income Tax Expense		18.0	58.7	13.3	15.9	61.4	27.7	11.2	44.7	21.7	77.5	29.0	48.6	35.0	42.7	59.3	59.2	56.7
Net Income		154.4	84.2	-200.3	17.2	148.3	148.3	-74.3	168.3	192.2	113.6	145.8	176.9	160.5	144.2	212.7	171.9	143.5

Net Income		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		11.5	11.7	11.0	11.3	14.0	14.5	12.8	11.4	13.3	12.9
Other Expense		-25.4	-21.0	-16.3	-36.7	-38.7	-18.8	-9.8	-25.8	-162.4	-68.3
IBT		44.4	58.0	17.7	52.3	18.7	48.9	23.0	54.0	-112.3	-22.0
Income Tax Expense		14.7	13.1	6.0	-15.8	41.6	8.5	24.4	28.7	1.6	-2.6
Net Income		29.7	44.9	11.7	68.1	-23.0	40.5	-1.4	25.3	-113.9	-19.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.31	$2.66	$2.65	$-1.32	$2.97	$3.35	$1.99	$2.53	$3.01	$2.72	$2.46	$3.57	$2.83	$2.39
EPS Diluted		$0.00	$0.00	$0.00	$0.31	$2.62	$2.63	$-1.32	$2.91	$3.32	$1.95	$2.48	$2.97	$2.70	$2.39	$3.47	$2.80	$2.39
Shares Outstanding		52.2	54.1	54.9	55.6	55.8	55.9	56.2	56.6	57.4	57.2	57.6	58.8	59.1	58.7	59.5	60.7	58.3
Diluted Shares Outstanding		52.7	54.8	54.9	56.4	56.6	56.5	56.2	57.8	57.9	58.2	58.7	59.6	59.5	60.2	61.3	61.4	59.7

Per Share Data		TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding		52.2	53.1	53.4	53.7	53.4	54.2	54.4	54.6	54.8	55.1
Diluted Shares Outstanding		52.7	53.5	54.0	54.5	54.0	54.9	54.4	55.4	54.8	55.1

Current Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		83.4	85.9	83.2	106.7	100.4	93.8	202.5	92.9	169.8	58.5	363.8	457.4	486.4	334.1	259.8	201.9	153.5
Short Term Investments		0.2	0.0	0.2	6.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		83.4	85.9	83.4	106.7	100.4	93.8	202.5	92.9	169.8	58.5	363.8	457.4	486.4	334.1	259.8	201.9	153.5
Accounts Receivable		224.2	228.4	224.2	310.1	332.0	311.6	309.4	294.9	212.4	188.7	167.6	147.2	149.7	161.7	171.6	168.3	186.5
Inventory		26.2	22.9	26.2	30.7	36.6	42.5	43.6	35.6	39.5	47.9	57.8	63.8	75.5	82.0	101.2	106.4	97.9
Other Current Assets		120.3	102.7	120.2	93.7	81.9	78.4	59.5	67.4	58.3	64.7	81.5	72.5	79.5	57.1	42.0	50.9	47.8
Total Current Assets		454.0	439.9	454.0	541.3	550.9	526.3	614.9	490.8	480.0	359.7	670.7	740.9	791.1	635.0	574.6	527.5	485.7

Current Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Cash And Equivalents		81.9	85.9	104.5	75.5	82.5	83.4	93.2	83.2	75.1	106.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	6.4
Total Cash & ST Investments		81.9	85.9	104.5	75.5	82.5	83.4	93.2	83.2	75.1	106.7
Accounts Receivable		220.3	228.4	184.7	183.0	192.2	224.2	161.0	147.3	153.4	310.1
Inventory		22.0	22.9	25.3	27.1	25.8	26.2	28.4	30.1	30.3	30.7
Other Current Assets		96.2	102.7	80.3	84.7	92.3	120.4	101.5	165.0	219.0	93.7
Total Current Assets		420.3	439.9	394.8	370.3	392.8	454.0	384.0	425.6	477.8	541.3

Long-Term Assets		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		261.5	228.3	261.5	338.3	383.3	403.7	440.7	289.0	289.9	252.5	214.8	193.0	188.7	189.6	188.0	165.5	152.7
Goodwill		1,091.4	1,121.5	1,091.4	1,204.1	1,302.1	1,304.3	1,116.8	1,095.7	1,019.8	982.1	951.7	962.4	903.7	835.5	690.6	642.9	615.5
Intangible Assets		615.7	595.0	615.7	854.8	931.4	1,064.8	861.0	928.0	926.9	927.4	949.1	987.2	1,067.6	1,042.8	1,023.9	932.7	911.6
Long-Term Investments		-97.2	0.0	0.0	-144.0	-180.1	-172.9	-119.1	-107.6	-106.5	0.0	0.0	-141.8	0.0	-197.5	-181.7	-192.9	0.0
Other Long-Term Assets		302.9	306.8	302.9	170.3	194.0	147.3	135.3	97.3	85.8	84.5	134.9	63.6	127.7	103.4	55.8	161.5	144.0
Total Long-Term Assets		2,271.5	2,251.6	2,271.5	2,567.5	2,810.8	2,920.1	2,553.9	2,446.2	2,359.5	2,246.5	2,250.4	2,263.3	2,287.7	2,171.4	1,958.3	1,902.7	1,830.5
Total Assets		2,725.5	2,691.5	2,725.5	3,108.8	3,361.7	3,446.4	3,168.8	2,937.0	2,839.5	2,606.2	2,921.1	3,004.2	3,078.8	2,806.4	2,532.9	2,430.1	2,316.2

Long-Term Assets		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Net Property, Plant & Equipment		216.1	228.3	231.4	242.9	257.5	261.5	279.6	301.5	305.9	338.3
Goodwill		1,117.8	1,121.5	1,079.2	1,102.4	1,099.8	1,091.4	1,096.7	1,081.5	1,102.5	1,204.1
Intangible Assets		580.3	595.0	572.1	598.3	609.2	615.7	628.9	630.6	657.1	854.8
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	-97.2	0.0	0.0	0.0	-144.0
Other Long-Term Assets		189.8	306.8	322.3	295.0	292.7	302.9	318.1	339.9	382.6	170.3
Total Long-Term Assets		2,104.0	2,251.6	2,205.1	2,238.5	2,259.2	2,271.5	2,323.3	2,353.5	2,448.2	2,567.5
Total Assets		2,524.3	2,691.5	2,599.9	2,608.9	2,652.1	2,725.5	2,707.3	2,779.0	2,926.0	3,108.8

Current Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		45.6	60.9	55.7	84.3	77.4	95.8	93.7	91.0	90.1	139.2	166.2	161.5	142.5	143.3	151.4	155.3	158.9
Short-Term Debt		35.9	28.3	25.8	24.7	39.3	34.9	31.2	0.0	0.0	0.0	0.0	100.0	0.0	0.0	0.0	123.7	90.0
Other Current Liabilities		308.1	268.9	308.1	281.9	314.5	312.8	282.2	272.2	297.9	212.4	189.1	170.2	201.4	160.9	147.5	156.0	149.8
Current Liabilities		873.3	820.9	873.3	895.6	969.4	989.0	927.3	870.6	874.3	787.9	781.8	803.7	729.6	667.2	640.9	756.4	674.4

Current Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Accounts Payable		36.4	60.9	53.2	40.4	38.6	55.7	45.0	48.5	43.7	84.3
Short-Term Debt		27.5	28.3	28.0	28.1	44.0	25.8	42.6	40.6	40.7	24.7
Other Current Liabilities		223.3	268.9	636.1	493.0	238.8	308.1	323.9	285.3	251.9	281.9
Current Liabilities		648.8	820.9	717.3	561.5	688.8	873.3	712.1	610.3	705.9	895.6

Long-Term Liabilities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		767.1	870.9	861.5	858.8	900.8	954.9	925.4	478.8	360.0	365.0	605.0	650.1	700.1	673.0	475.0	330.5	559.0
Capital Leases		94.4	99.8	112.7	135.2	153.1	168.3	181.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		97.2	105.1	97.2	144.0	180.1	172.9	119.1	143.8	143.5	160.5	189.9	198.9	223.9	197.5	181.7	192.9	167.7
Total Liabilities		1,985.8	1,939.3	1,985.8	2,063.8	2,219.4	2,355.1	2,235.2	1,755.7	1,648.9	1,603.1	1,884.0	1,949.2	1,896.5	1,818.0	1,515.4	1,452.3	1,593.8

Long-Term Liabilities		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Long-Term Debt		896.5	870.9	960.8	1,039.4	1,001.4	861.5	998.7	1,039.4	997.6	858.8
Capital Leases		95.7	99.8	101.6	106.5	109.2	94.4	98.2	119.6	124.5	135.2
Def. Tax Liability		104.1	105.1	94.6	98.7	97.4	97.2	94.9	0.0	0.0	144.0
Total Liabilities		1,791.3	1,939.3	1,914.6	1,853.6	1,938.4	1,985.8	1,959.0	1,911.8	1,988.8	2,063.8

Total Common Equity		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2	83.2
Retained Earnings		1,583.3	1,591.2	1,583.3	1,860.9	1,921.2	1,850.1	1,780.1	1,931.1	1,834.1	1,715.4	1,673.3	1,597.4	1,489.1	1,387.5	1,300.7	1,136.2	1,003.1
Comprehensive Income		-528.4	-478.9	-528.4	-528.9	-508.1	-490.8	-575.5	-508.7	-439.6	-507.3	-447.7	-406.6	-190.3	-278.6	-200.4	-127.7	-227.6
Total Common Equity		739.7	752.2	739.7	1,045.0	1,142.3	1,091.3	933.6	1,181.3	1,190.6	1,003.1	1,037.1	1,055.0	1,182.2	988.4	1,017.6	977.9	722.4

Total Common Equity		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Common Stock		83.2	83.2	0.0	0.0	83.2	83.2	83.2	83.2	83.2	83.2
Retained Earnings		1,583.8	1,591.2	1,542.0	1,584.0	1,562.7	1,583.3	1,577.2	1,710.4	1,749.2	1,860.9
Comprehensive Income		-478.4	-478.9	-519.4	-496.3	-523.6	-528.4	-526.8	-542.0	-517.0	-528.9
Total Common Equity		733.1	752.2	685.2	755.3	713.7	739.7	748.3	867.3	937.2	1,045.0

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		897.4	899.2	887.3	883.5	940.1	989.9	956.6	478.8	360.0	365.0	605.0	750.1	700.1	673.0	475.0	454.2	649.0
Book Value		739.7	752.2	739.7	1,045.0	1,142.3	1,091.3	933.6	1,181.3	1,190.6	1,003.1	1,037.1	1,055.0	1,182.2	988.4	1,017.6	977.9	722.4

Other		1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		733.1	752.2	685.2	755.3	713.7	739.7	748.3	867.3	937.2	1,045.0

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-200.3	84.2	-200.3	17.2	148.3	148.3	-74.3	168.3	192.2	113.6	145.8	176.9	160.5	144.2	212.7	171.9	143.5
Depreciation & Amortization		178.8	148.2	177.0	213.3	215.2	200.2	175.1	161.2	154.0	116.4	116.2	113.3	103.0	98.0	87.1	81.1	75.4
Stock-Based Compensation		25.0	22.2	25.0	26.5	25.7	22.0	20.0	18.3	11.2	17.6	16.1	13.6	12.9	11.9	17.3	17.7	15.5
Change Working Capital		-167.4	-154.9	-128.9	-138.6	-104.4	-99.9	-80.4	-98.5	-0.1	-27.2	25.6	3.0	0.8	37.2	24.1	15.7	40.5
Change In Accounts Receivable		-22.1	8.0	-22.1	26.8	-26.3	-7.3	-3.0	-52.9	-14.2	-29.9	-14.5	4.5	18.6	18.1	9.6	-5.6	-9.0
Change In Accounts Payable		-38.5	8.1	-38.5	22.9	16.4	-20.1	1.2	7.4	16.5	-19.9	4.0	31.3	7.3	-5.7	0.5	6.4	-15.6
Change In Inventories		5.4	-1.4	5.4	-0.5	2.3	7.8	-2.7	3.8	13.5	8.0	3.6	9.7	11.1	11.5	4.5	7.5	14.0
Other Non-cash Items		449.4	102.9	334.8	185.2	54.3	111.4	65.7	19.9	27.7	96.7	52.1	53.6	93.7	96.2	47.2	83.5	134.3
Cash from Operations		207.6	0.0	0.0	277.1	339.1	359.9	288.4	250.8	373.8	314.5	350.0	355.1	348.2	337.0	379.6	375.6	418.8

Cash Flow From Operating Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income		29.7	44.9	11.7	68.1	-23.0	40.5	-1.4	25.3	-113.9	-19.4
Depreciation & Amortization		17.4	17.1	36.4	37.8	36.5	36.7	37.3	47.9	47.0	40.2
Stock-Based Compensation		-11.5	-5.9	5.9	5.1	5.2	6.0	6.0	5.9	6.3	6.5
Change Working Capital		80.8	-95.7	-153.5	18.7	94.6	-107.1	-138.8	50.4	23.6	-96.2
Change In Accounts Receivable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-22.1	0.0	0.0
Change In Accounts Payable		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.4	0.0	0.0
Other Non-cash Items		63.5	48.1	14.5	20.7	33.0	18.6	8.3	0.0	245.1	67.8
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-103.5	-61.5	-76.1	-106.7	-121.7	-133.2	-90.4	-86.7	-140.9	-110.7	-93.7	-69.1	-57.6	-58.7	-67.4	-54.4	-203.5
Acquisitions		-5.9	0.0	-3.1	8.3	-75.7	-299.9	-229.6	-190.4	0.0	-154.8	-20.4	-171.1	-51.2	-233.3	-92.2	-7.2	-6.4
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	60.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-14.7	0.0	0.0	15.6	3.4	0.0	-26.6	-24.4	-35.7	-37.6	-37.3	-39.4	-40.6	-50.4	-52.5	-51.5	0.0
Cash from Investing		-106.6	0.0	0.0	-98.4	-194.0	-433.2	-346.7	-301.5	-176.6	-242.6	-151.4	-279.7	-149.3	-342.5	-212.1	-113.0	-209.9

Cash Flow From Investing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure		-12.9	-13.1	-12.0	-19.1	-13.3	-14.5	-14.5	-18.8	-17.0	-26.7
Acquisitions		0.0	0.0	0.0	-10.3	8.1	0.0	-7.3	4.1	-2.6	-0.5
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-556.6	0.0	0.0	-43.8	-661.9	-562.8	-630.6	-476.2	-1.4	-923.0	-610.1	-718.4	-658.2	-472.5	-888.4	-504.8	-951.0
Debt Issued		570.4	11.9	3.8	-12.9	612.2	596.0	1,108.4	595.0	-3.6	683.0	465.0	768.4	685.3	670.5	909.2	310.0	1,600.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	593.4	934.4	596.3	0.0	698.3	466.6	784.7	728.5	694.2	920.1	336.7	0.0
Repurchase of Common Stock		-45.1	-60.4	-45.1	-35.0	-30.0	-15.8	-46.6	-60.0	-39.7	-50.3	-70.0	-62.0	-63.4	-73.7	-87.1	-28.0	0.0
Dividends Paid		-77.0	0.0	0.0	-77.3	-77.2	-76.9	-76.7	-75.8	-73.5	-71.5	-69.9	-68.5	-59.0	-57.4	-48.3	-38.8	-33.0
Other Financing Activities		189.7	0.0	0.0	-12.5	637.4	15.0	-7.8	-1.9	25.0	0.4	-2.3	3.2	-1.5	-0.2	-1.1	4.8	827.6
Cash from Financing		-107.2	0.0	0.0	-168.6	-131.6	-47.1	172.7	-17.6	-89.6	-346.2	-285.7	-61.0	-53.5	90.4	-104.7	-230.0	-156.4

Cash Flow From Financing Activities		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		0.0	924.0	24.8	-89.6	-78.7	22.0	148.1	-125.8	-56.9	41.7
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-34.9	-21.6	-13.5	-25.0	-10.0	-12.9	-12.5	-16.1	-6.5	-12.5
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-7.6	-13.6	-7.7	6.5	6.4	-108.7	109.5	-76.7	111.3	-305.3	-93.6	-28.9	152.2	74.3	58.0	48.3	50.7
Closing Cash Balance		83.4	85.9	99.5	107.3	100.7	94.4	203.0	93.5	169.8	58.5	363.8	457.4	486.4	334.1	259.8	201.9	153.5

Cash position		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Change in Cash		27.7	-14.5	-4.1	-18.6	29.0	-13.8	-10.1	-9.9	9.3	-7.6
Closing Cash Balance		95.2	67.5	81.9	85.9	104.6	75.6	89.4	83.4	93.2	99.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		104.1	141.1	105.9	170.4	217.4	226.7	198.0	164.2	232.9	203.8	256.3	286.0	290.7	278.3	312.3	321.2	215.3
Real Free Cash Flow		79.1	118.9	80.9	143.9	191.7	204.7	178.0	145.8	221.6	186.2	240.1	272.4	277.8	266.4	295.0	303.5	199.8

Free Cash Flow		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Free Cash Flow		167.0	-4.6	-97.0	125.1	124.9	-23.6	-105.2	155.1	83.9	-27.9
Real Free Cash Flow		178.4	1.3	-102.9	120.0	119.7	-29.6	-111.2	149.2	77.6	-34.4

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií