Weis Markets, Inc.
Weis Markets, Inc.
WMK
Valuace
43
Růst
23
Zdraví
72
Cena
$ 68.69
Dnes
+0.23 (0.33%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues4,957.74,957.74,791.74,697.04,695.94,224.44,112.63,543.33,509.33,466.83,136.72,876.72,776.72,692.62,701.42,752.52,620.4
Cost of Revenues3,830.63,830.63,587.73,510.83,514.03,108.73,012.22,605.12,574.32,540.32,264.62,090.02,023.71,947.11,958.92,016.61,906.8
Gross Profit1,127.11,127.11,204.11,186.11,181.91,115.71,100.4938.2935.0926.5872.2786.7753.0745.5742.6735.9713.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1,295.81,242.31,218.81,200.81,245.11,186.21,185.71,182.21,213.01,160.3
Cost of Revenues1,085.3933.6910.4901.3917.9895.1886.7887.2948.5874.6
Gross Profit210.5308.7308.4299.5327.2291.1299.0295.0264.5285.7
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0978.81,024.9969.0937.3853.6851.4850.0773.8696.0670.3634.3615.5621.6608.3
Depreciation & Amortization124.8124.8113.9108.4104.197.895.686.793.685.476.970.166.958.350.759.455.1
Total Operating Expenses1,024.71,024.71,072.41,049.01,024.9969.0937.3853.6851.4850.0773.8696.0670.3634.3615.5621.6608.3
Operating Income102.3102.3131.7137.2157.1146.7163.284.683.676.498.390.882.7111.2127.0114.3105.3
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.0237.7231.4
Depreciation & Amortization34.030.630.629.630.028.627.927.426.927.4
Total Operating Expenses185.5286.3276.4276.5284.9261.6266.5267.6237.7256.1
Operating Income25.022.431.923.042.329.632.527.426.829.7
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income13.413.417.69.80.10.00.00.00.00.00.00.02.34.73.53.32.1
Interest Expense0.00.00.00.00.10.00.00.00.00.02.50.02.34.73.53.32.1
Other Expense21.621.618.69.53.71.60.54.0-1.52.626.31.62.34.73.93.32.1
IBT123.9123.9150.3146.7160.8148.3163.788.682.179.0124.792.385.0115.9130.9117.6107.4
Income Tax Expense30.330.340.342.935.639.544.820.719.4-19.437.533.029.844.148.442.039.1
Net Income93.793.7109.9103.8125.2108.8118.968.062.798.487.259.355.271.782.575.668.3
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income1.53.35.33.30.00.00.00.02.72.2
Interest Expense0.00.00.00.00.00.00.00.00.11.1
Other Expense12.01.73.14.84.56.23.74.23.22.2
IBT37.024.135.127.846.835.836.131.532.531.9
Income Tax Expense8.55.98.57.312.29.99.98.311.98.6
Net Income28.518.226.520.534.725.826.323.220.523.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$3.86$4.65$4.05$4.42$2.53$2.33$3.66$3.24$2.21$2.02$2.72$3.07$2.81$2.54
EPS Diluted$0.00$0.00$0.00$3.86$4.65$4.05$4.42$2.53$2.33$3.66$3.24$2.21$2.02$2.72$3.07$2.81$2.54
Shares Outstanding25.725.726.926.926.926.926.926.926.926.926.926.926.926.926.926.926.9
Diluted Shares Outstanding25.725.726.926.926.926.926.926.926.926.926.926.926.926.926.926.926.9
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.76$0.86
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.76$0.86
Shares Outstanding25.724.726.426.926.926.926.926.926.926.9
Diluted Shares Outstanding25.724.726.426.926.926.926.926.926.926.9
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents163.5190.3184.2158.086.0136.666.937.821.314.717.623.018.021.437.4109.1
Short Term Investments264.9223.1252.6209.1232.8134.682.569.078.178.3100.783.171.882.589.325.8
Total Cash & ST Investments428.4413.4436.9367.1318.9271.2149.3106.899.493.0118.3106.189.8103.9126.7134.9
Accounts Receivable79.181.665.150.952.156.855.857.384.997.889.771.357.253.853.656.0
Inventory296.5308.9296.2293.3269.6269.0279.8280.8279.5276.8229.4239.6240.5245.2226.2231.0
Other Current Assets32.241.034.129.931.129.223.424.319.416.317.217.417.310.19.06.4
Total Current Assets836.3844.9832.2741.2671.7626.2508.3469.1483.3483.9454.7434.4404.7413.2415.6428.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents54.761.9167.9190.3149.8163.5136.2184.264.3139.3
Short Term Investments155.2157.6199.7223.1262.4264.9290.5252.6243.8242.9
Total Cash & ST Investments209.8219.5367.6413.4412.1428.4426.7436.9308.1382.2
Accounts Receivable99.881.981.981.693.279.166.165.164.557.0
Inventory323.4316.6314.3308.9304.3296.5295.8296.2303.7295.0
Other Current Assets46.741.042.741.037.332.235.034.142.631.0
Total Current Assets679.7659.0806.5844.9847.0836.3823.5832.2719.0765.2
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment1,145.61,177.31,135.61,146.91,169.01,124.31,097.1887.6886.2878.2739.0716.9705.0638.6575.0525.1
Goodwill52.361.352.352.352.352.352.352.352.352.335.235.235.235.235.235.2
Intangible Assets20.321.517.918.817.517.617.821.119.216.77.24.73.33.53.33.5
Long-Term Investments-137.40.00.0-22.70.00.00.0-90.8-87.40.00.00.00.00.00.00.0
Other Long-Term Assets20.32.61.7-88.50.0-103.4-97.01.80.70.20.00.00.00.0-4.10.0
Total Long-Term Assets1,218.31,262.61,207.41,218.01,238.81,194.21,167.3962.9958.4947.4781.3756.7743.5677.3613.4563.7
Total Assets2,054.62,107.42,039.61,959.21,910.51,820.41,675.61,432.01,441.71,431.31,236.01,191.11,148.21,090.41,029.0992.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment1,244.71,211.31,184.71,177.31,151.41,145.61,136.21,135.61,144.71,138.1
Goodwill65.765.765.761.352.352.352.352.352.352.3
Intangible Assets27.724.924.421.520.020.320.817.918.917.8
Long-Term Investments0.00.00.00.00.00.00.00.00.0-25.0
Other Long-Term Assets0.00.00.02.60.00.00.01.70.0-89.2
Total Long-Term Assets1,338.11,301.91,274.91,262.61,223.71,218.31,209.31,235.01,215.81,208.3
Total Assets2,017.81,960.92,081.32,107.42,070.62,054.62,032.82,067.21,934.81,973.5
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable217.2234.3226.2206.8218.8221.6180.7191.1216.3199.2160.4144.8133.6126.3132.1134.3
Short-Term Debt39.939.340.743.539.939.239.17.30.00.00.00.01.61.40.00.0
Other Current Liabilities53.053.961.083.274.675.063.460.950.970.354.659.151.049.257.353.8
Current Liabilities319.6343.3340.8345.4345.2346.3291.9267.2274.3276.2221.9210.6193.2183.4195.6195.0
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable242.4224.4209.9234.3223.3217.2224.8226.2144.7198.2
Short-Term Debt39.639.140.039.339.839.940.440.738.643.2
Other Current Liabilities49.355.157.053.954.650.144.161.055.151.7
Current Liabilities350.7328.3325.9343.3327.6319.6327.1340.8253.8317.6
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt143.4134.1142.3142.4161.7169.1179.70.035.064.50.00.00.00.00.00.0
Capital Leases143.4173.5183.0186.0201.6208.2218.80.00.00.00.00.00.00.00.00.0
Def. Tax Liability117.1112.1118.1111.2115.1103.497.090.887.4119.497.0100.897.989.173.154.3
Total Liabilities649.4661.4665.3657.3690.7674.3616.8409.1448.9504.6364.2333.3314.2294.8283.1264.0
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt135.6130.3128.4134.1136.1143.4134.2142.3148.3139.1
Capital Leases0.0169.4168.4173.5175.9183.3174.6142.3186.9182.3
Def. Tax Liability126.0110.0111.1112.1111.4117.1117.5145.7115.9114.2
Total Liabilities674.4628.7624.4661.4647.9649.4644.9692.9576.5628.3
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock9.99.99.99.99.99.99.99.99.99.99.99.99.99.99.90.0
Retained Earnings1,547.61,589.81,516.41,449.21,359.01,283.71,198.21,163.51,127.91,062.81,007.9993.9971.0931.6881.3864.1
Comprehensive Income-1.4-2.9-1.2-6.41.73.31.50.35.94.94.84.83.95.05.44.9
Total Common Equity1,405.21,446.01,374.31,301.81,219.71,146.11,058.71,022.9992.8926.7871.7857.8834.1795.7745.9728.1
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock9.99.99.99.99.99.99.99.99.99.9
Retained Earnings1,628.31,618.51,601.11,589.81,564.31,547.61,530.51,516.41,505.11,491.0
Comprehensive Income-2.6-4.0-3.3-2.9-0.6-1.4-1.6-1.2-5.8-4.9
Total Common Equity1,343.41,332.21,457.01,446.01,422.71,405.21,387.91,374.31,358.31,345.2
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt183.3173.5183.0186.0201.6208.2218.80.035.064.50.00.00.00.00.00.0
Book Value1,405.21,446.01,374.31,301.81,219.71,146.11,058.71,022.9992.8926.7871.7857.8834.1795.7745.9728.1
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value1,343.41,332.21,457.01,446.01,422.71,405.21,387.91,374.31,358.31,345.2
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income93.293.7109.9103.8125.2108.8118.968.062.798.487.259.355.271.782.575.668.3
Depreciation & Amortization109.7124.8113.9108.4104.0102.899.493.793.685.476.970.166.958.350.759.455.1
Stock-Based Compensation0.00.00.00.00.00.00.00.00.031.3-4.10.00.00.00.00.00.0
Change Working Capital-5.9-18.7-22.6-13.0-14.94.151.05.6-15.814.69.87.43.815.1-6.719.524.6
Change In Accounts Receivable-23.5-17.0-23.3-18.62.42.7-6.82.4-5.99.6-5.1-17.1-13.6-10.5-2.6-1.7-1.3
Change In Accounts Payable32.62.611.413.17.70.254.7-0.5-18.67.746.114.415.99.5-5.02.10.3
Change In Inventories-1.54.7-12.6-2.9-23.7-0.610.81.0-1.2-2.7-38.110.20.84.8-17.94.8-8.0
Other Non-cash Items73.5-11.3-8.5-2.64.6-0.43.1-1.44.5-32.0-23.90.1-6.5-12.9-2.5-2.0-1.2
Cash from Operations195.70.00.0201.6218.0227.7278.0171.7148.4165.8151.6136.7123.1142.6124.0152.4146.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income28.518.226.520.534.725.826.323.220.523.2
Depreciation & Amortization32.831.730.629.630.028.627.927.426.927.4
Stock-Based Compensation0.00.00.00.00.00.00.00.00.00.0
Change Working Capital27.5-4.43.0-44.820.9-16.0-12.7-14.6112.8-91.3
Change In Accounts Receivable-2.8-13.91.8-2.08.0-19.1-10.3-1.97.8-19.1
Change In Accounts Payable4.928.712.0-43.115.912.63.0-20.2102.5-52.8
Change In Inventories19.0-6.8-2.3-5.3-4.5-7.8-0.80.47.6-8.7
Other Non-cash Items-7.2-1.9-2.60.40.3-6.8-0.6-1.3-66.31.3
Cash from Operations0.00.00.00.00.00.00.00.0158.5-37.3
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-121.1-202.4-161.3-104.0-123.0-152.0-131.1-102.9-99.2-99.4-144.7-92.9-80.7-129.0-110.2-110.6-69.9
Acquisitions0.9-7.4-16.20.00.00.20.11.53.53.6-63.62.61.50.9-6.10.10.0
Investments-141.3-25.1-163.6-114.1-357.0-118.3-52.0-17.7-5.8-15.9-42.9-31.3-20.5-14.3-13.8-81.9-12.2
Sales of Investment126.6121.1195.779.5362.219.77.77.212.415.763.912.411.731.319.924.66.6
Other Investing Activities-1.60.00.0-0.26.75.70.32.8-1.8-1.30.6-0.72.14.32.52.02.0
Cash from Investing-134.90.00.0-138.8-111.1-244.7-174.9-109.3-91.0-97.4-186.7-109.8-85.8-106.8-107.6-165.8-73.5
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-50.2-63.9-55.2-33.2-57.2-42.3-30.1-35.9-29.4-25.7
Acquisitions10.00.00.0-7.5-16.00.00.00.00.50.3
Investments-6.4-2.0-2.0-14.6-28.8-51.2-21.1-64.0-21.3-34.8
Sales of Investment31.37.945.036.964.756.847.426.820.831.7
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.0-29.4-28.6
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid0.00.00.00.00.00.00.00.0-35.0-29.50.00.00.00.00.00.00.0
Debt Issued1.0173.5-9.5-2.9-15.7-6.6-10.5218.80.00.064.50.00.00.00.00.00.0
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock0.0-140.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid-36.60.00.0-36.6-35.0-33.6-33.4-33.4-32.5-32.3-32.3-32.3-32.3-32.3-32.3-58.4-31.2
Other Financing Activities0.00.00.00.00.00.00.00.00.00.064.50.00.00.00.00.00.0
Cash from Financing-36.60.00.0-36.6-35.0-33.6-33.4-33.4-67.5-61.832.2-32.3-32.3-32.3-32.3-58.4-31.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued175.25.81.0-5.1-2.4-7.48.7-8.4-3.94.6
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock140.00.0-140.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-9.1-9.1
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.0-9.1-9.1
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash24.2-73.26.126.271.9-50.669.729.1-10.16.7-2.9-5.45.03.6-16.0-71.742.1
Closing Cash Balance163.5117.1190.3184.2158.086.0136.666.937.821.314.717.623.018.021.437.4109.1
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash62.4-7.3-106.0-22.440.6-13.727.3-48.0119.9-75.0
Closing Cash Balance117.154.761.9167.9190.3149.8163.5136.2184.264.3
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow74.54.826.196.595.075.7146.968.749.166.46.943.942.513.613.741.876.9
Real Free Cash Flow74.54.826.196.595.075.7146.968.749.135.111.043.942.513.613.741.876.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow37.8-4.70.1-28.329.9-16.510.2-1.7129.1-63.0
Real Free Cash Flow37.8-4.70.1-28.329.9-16.510.2-1.7129.1-63.0
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader