Walmart Inc.
Walmart Inc.
WMT
Valuace
8
Růst
58
Zdraví
66
Cena
$ 125.79
Dnes
+0.50 (0.42%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 20262025202420232022202120202019201820172016201520142013201220112010
Total Revenues713.2713.2681.0648.1611.3572.8559.2524.0514.4500.3485.9482.1485.7476.3469.2447.0421.8408.2
Cost of Revenues535.4535.4511.8490.1463.7429.0420.3394.6385.3373.4361.3361.0365.1358.1352.5335.1315.3304.7
Gross Profit177.8177.8169.2158.0147.6143.8138.8129.4129.1126.9124.6121.1120.6118.2116.7111.8106.6103.6
Revenue 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Total Revenues190.7179.5177.4165.6180.6169.6169.3161.5173.4160.8
Cost of Revenues143.6134.7132.8124.3136.2127.3126.8121.4131.8121.2
Gross Profit47.044.844.641.344.442.242.540.141.639.6
Operating Income TTM 20262025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.0127.1117.8116.3108.8107.1106.5101.997.093.491.488.985.381.079.6
Depreciation & Amortization14.214.213.011.910.97.811.513.110.710.510.19.59.28.98.58.17.67.2
Total Operating Expenses147.9147.9139.9131.0127.1117.8116.3108.8107.1106.5101.997.093.491.488.985.381.079.6
Operating Income29.829.829.327.020.425.922.520.622.020.422.824.127.126.927.826.625.524.0
Operating Income TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.00.00.0
Depreciation & Amortization3.73.63.53.43.43.33.23.13.13.0
Total Operating Expenses38.338.137.334.236.535.534.633.234.333.4
Operating Income8.76.77.37.17.96.77.96.87.36.2
Net Income TTM 20262025202420232022202120202019201820172016201520142013201220112010
Interest Income0.40.40.50.50.30.20.10.20.20.20.10.10.10.10.20.20.20.2
Interest Expense2.82.82.72.72.12.02.32.62.32.32.42.52.52.32.32.32.22.1
Other Expense-0.4-0.4-3.0-5.2-3.4-7.2-2.0-0.5-8.4-3.1-2.3-2.5-2.3-2.2-2.1-2.2-2.0-1.9
IBT29.529.526.321.817.018.720.620.111.515.120.521.624.824.725.724.423.522.1
Income Tax Expense7.27.26.25.65.74.86.94.94.34.66.26.68.08.18.07.97.67.1
Net Income21.921.919.415.511.713.713.514.96.79.913.614.716.416.017.015.716.414.3
Net Income TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Interest Income0.10.10.10.10.10.10.10.10.10.1
Interest Expense0.70.70.80.60.70.60.70.70.70.7
Other Expense-2.71.52.0-1.1-0.9-0.6-1.70.20.3-5.3
IBT6.08.29.36.07.06.16.27.07.50.9
Income Tax Expense1.62.12.21.41.51.41.51.71.80.3
Net Income4.26.17.04.55.34.64.55.15.50.5
Per Share Data TTM 20262025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.00$1.43$1.63$1.59$1.74$0.76$1.10$1.47$1.53$1.66$1.62$5.02$1.51$1.49$1.24
EPS Diluted$0.00$0.00$0.00$0.00$1.42$1.62$1.58$1.73$0.75$1.09$1.46$1.52$1.65$1.61$5.00$1.51$1.49$1.23
Shares Outstanding8.08.08.08.18.28.48.58.58.89.09.39.69.79.810.110.411.011.6
Diluted Shares Outstanding8.08.08.18.18.28.48.58.68.89.09.39.79.79.810.210.411.011.6
Per Share Data TTM 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
Shares Outstanding8.08.08.08.08.08.08.08.18.18.1
Diluted Shares Outstanding8.08.08.08.18.18.18.18.18.18.1
Current Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents9.99.09.98.914.817.79.57.76.86.98.79.17.37.86.67.47.9
Short Term Investments0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments9.99.09.98.914.817.79.57.76.86.98.79.17.37.86.67.47.9
Accounts Receivable8.810.08.87.98.36.56.36.35.65.85.66.86.76.85.95.14.1
Inventory54.956.454.956.656.544.944.444.343.843.044.545.144.943.840.736.333.2
Other Current Assets3.34.03.32.51.520.91.63.63.51.91.42.22.41.61.80.10.1
Total Current Assets76.979.576.975.981.190.161.861.959.757.760.263.361.259.955.051.948.3
Current Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Cash And Equivalents9.49.39.010.08.89.49.912.213.910.6
Short Term Investments0.00.00.00.00.00.00.00.00.00.0
Total Cash & ST Investments9.49.39.010.08.89.49.912.213.910.6
Accounts Receivable10.59.710.010.08.79.18.88.67.97.6
Inventory57.757.556.463.355.655.454.964.056.756.9
Other Current Assets4.43.84.03.53.43.33.33.73.53.4
Total Current Assets82.080.379.586.976.577.276.988.482.078.5
Long-Term Assets TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment130.3139.7130.3119.2112.6109.8127.0111.4114.8114.2116.5116.7117.9116.7112.3107.9102.3
Goodwill28.128.828.128.229.029.031.131.218.217.016.718.119.520.520.716.816.1
Intangible Assets4.10.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments7.20.00.00.0-13.5-14.4-13.0-12.0-8.40.00.00.00.00.00.00.00.0
Other Long-Term Assets8.212.917.120.122.223.616.614.811.89.96.15.76.16.05.54.13.9
Total Long-Term Assets175.5181.4175.5167.5163.8162.4174.7157.4144.9141.1139.3140.4143.6143.2138.4128.8122.4
Total Assets252.4260.8252.4243.5244.9252.5236.5219.3204.5198.8199.6203.7204.8203.1193.4180.7170.7
Long-Term Assets 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Net Property, Plant & Equipment145.6140.9139.7136.5133.7131.3130.3126.8124.0121.1
Goodwill29.128.928.827.927.928.028.128.028.328.3
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets14.212.412.912.016.317.617.115.920.817.1
Total Long-Term Assets188.8182.1181.4176.5177.9176.9175.5170.8173.1166.5
Total Assets270.8262.4260.8263.4254.4254.1252.4259.2255.1245.1
Current Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Accounts Payable56.858.756.853.755.349.147.047.146.141.438.538.437.438.136.633.630.5
Short-Term Debt6.58.06.58.65.25.38.27.89.73.96.06.712.112.76.36.04.9
Other Current Liabilities26.426.626.126.624.435.920.620.720.817.817.116.60.116.00.00.00.1
Current Liabilities92.496.692.492.587.492.677.877.578.566.964.665.369.371.862.358.555.6
Current Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Accounts Payable60.157.758.762.956.756.156.861.056.654.3
Short-Term Debt10.312.08.09.17.09.66.514.99.67.8
Other Current Liabilities33.231.726.629.831.029.126.127.732.332.1
Current Liabilities103.6102.996.6102.695.396.192.4104.299.295.5
Long-Term Liabilities TTM 2025202420232022202120202019201820172016201520142013201220112010
Long-Term Debt36.152.154.852.352.158.064.250.236.842.044.043.744.641.447.143.836.4
Capital Leases18.721.020.919.719.218.722.87.47.46.66.42.93.13.43.33.53.5
Def. Tax Liability7.20.00.014.713.514.413.012.08.49.37.38.88.07.67.96.75.5
Total Liabilities161.8163.1161.8159.5153.0165.0154.9139.7123.7118.3116.0117.8121.9120.8117.2109.097.5
Long-Term Liabilities 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Long-Term Debt54.855.252.152.654.354.854.854.855.256.1
Capital Leases0.021.021.021.321.318.918.720.620.620.1
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities174.0171.7163.1168.9163.7165.8161.8173.4169.6165.6
Total Common Equity TTM 2025202420232022202120202019201820172016201520142013201220112010
Common Stock0.80.80.80.30.30.30.30.30.30.30.30.30.30.34.03.94.2
Retained Earnings89.898.389.883.186.988.883.980.885.189.490.085.876.673.068.764.066.6
Comprehensive Income-11.3-13.6-11.3-11.7-8.8-11.4-12.8-11.5-10.2-14.2-11.6-7.2-3.0-0.6-1.40.6-0.1
Total Common Equity83.991.083.976.783.381.374.772.577.977.880.581.476.376.371.368.570.7
Total Common Equity 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Common Stock0.80.80.80.80.80.80.80.30.30.3
Retained Earnings96.390.898.394.490.887.289.885.885.578.0
Comprehensive Income-12.7-13.3-13.6-12.5-12.2-11.4-11.3-11.6-10.8-11.1
Total Common Equity90.183.891.088.184.481.383.979.579.672.4
Other TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Debt61.360.161.358.957.363.272.458.046.545.950.050.456.654.153.449.941.3
Book Value90.697.790.684.091.987.581.679.680.880.583.685.982.882.376.271.773.2
Other 2-20261-20264-20253-20252-20251-20254-20243-20242-20241-2024
Total Debt6.76.96.76.46.37.06.76.46.07.1
Book Value90.183.891.088.184.481.383.979.579.672.4
Cash Flow From Operating Activities TTM 20262025202420232022202120202019201820172016201520142013201220112010
Net Income16.122.320.216.311.313.913.715.27.210.514.315.116.816.617.816.516.014.9
Depreciation & Amortization11.914.213.011.910.910.711.211.010.710.510.19.59.28.98.58.17.67.2
Stock-Based Compensation2.10.00.00.01.60.08.4-1.04.93.10.00.00.00.00.00.00.00.5
Change Working Capital1.90.80.20.2-0.3-6.68.0-0.30.33.26.22.12.3-2.8-1.1-1.8-1.74.4
Change In Accounts Receivable-0.8-1.1-1.1-1.10.20.00.00.015.418.210.55.22.86.512.5-0.8-0.7-0.3
Change In Accounts Payable2.51.63.23.2-1.25.57.0-0.31.84.13.92.02.70.51.12.72.61.1
Change In Inventories2.0-1.4-2.8-2.8-0.5-11.8-2.4-0.3-1.3-0.11.0-0.7-1.2-1.7-2.8-3.7-3.12.3
Other Non-cash Items6.92.13.87.66.26.9-7.10.15.31.20.21.40.80.90.50.41.1-0.2
Cash from Operations35.70.00.00.028.824.236.125.327.828.331.527.428.623.325.624.323.626.2
Cash Flow From Operating Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Income4.26.17.24.65.44.74.75.35.70.6
Depreciation & Amortization0.03.63.53.43.43.33.23.13.13.0
Stock-Based Compensation0.00.00.00.00.00.00.00.00.00.0
Change Working Capital2.8-0.92.4-3.63.7-2.43.0-4.27.0-7.1
Change In Accounts Receivable1.0-1.7-0.70.30.3-1.50.2-0.2-0.1-0.8
Change In Accounts Payable-5.76.01.6-0.3-4.26.21.00.2-4.84.3
Change In Inventories6.8-7.60.1-0.86.4-8.0-0.7-0.59.3-7.5
Other Non-cash Items7.1-0.5-1.71.11.41.01.5-0.10.45.4
Cash from Operations0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Investing Activities TTM 20262025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-20.6-26.6-23.8-20.6-16.9-13.1-10.3-10.7-10.3-10.1-10.6-11.5-12.2-13.1-12.9-13.5-12.7-12.2
Acquisitions0.2-0.1-1.90.1-0.77.6-0.10.8-13.80.7-1.80.20.70.0-0.3-3.5-0.20.0
Investments0.00.00.00.00.00.00.00.00.00.0-1.90.00.00.00.00.00.00.0
Sales of Investment0.00.94.10.00.00.00.00.00.00.00.50.00.00.00.00.00.00.0
Other Investing Activities-0.90.00.00.0-0.1-0.50.30.80.10.3-0.10.60.40.80.60.40.70.6
Cash from Investing-21.30.00.00.0-17.7-6.0-10.1-9.1-24.0-9.1-14.0-10.7-11.1-12.3-12.6-16.6-12.2-11.6
Cash Flow From Investing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Capital Expenditure-8.0-7.2-6.4-5.0-7.1-6.2-5.8-4.7-5.9-5.5
Acquisitions0.90.00.00.0-1.90.00.00.00.10.0
Investments0.00.00.00.00.00.00.00.00.00.0
Sales of Investment0.00.00.00.00.30.00.00.00.00.0
Other Investing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Investing0.00.00.00.00.00.00.00.00.00.0
Cash Flow From Financing Activities TTM 20262025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-13.30.00.00.02.3-13.0-5.4-1.9-3.8-13.1-2.1-4.4-3.9-5.0-1.5-4.9-4.1-7.1
Debt Issued15.760.1-1.22.43.97.1-3.816.315.313.6-2.04.1-2.47.52.28.512.648.4
Issuance of Common Stock9.00.00.00.00.00.0-0.30.815.811.6-1.51.3-1.18.03.08.111.95.5
Repurchase of Common Stock-2.8-8.1-4.5-2.8-9.9-9.8-2.6-5.7-7.4-8.3-8.3-4.1-1.0-6.7-7.6-6.3-14.8-7.3
Dividends Paid-6.10.00.00.0-6.1-6.2-6.1-6.0-6.1-6.1-6.2-6.3-6.2-6.1-5.4-5.0-4.4-4.2
Other Financing Activities-0.20.00.00.0-3.36.1-1.7-1.5-1.1-4.0-0.8-2.6-2.9-1.2-0.5-0.2-0.6-1.2
Cash from Financing-13.40.00.00.0-16.2-22.8-16.1-14.3-2.5-19.9-18.9-16.1-15.1-11.0-12.0-8.5-12.0-14.2
Cash Flow From Financing Activities 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.065.0-2.27.1-1.60.4-3.23.1-8.44.9
Issuance of Common Stock0.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-1.1-0.8-1.6-4.6-1.4-1.0-1.0-1.1-1.5-0.1
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.00.0
Cash from Financing0.00.00.00.00.00.00.00.00.00.0
Cash position TTM 20262025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash1.21.8-0.41.1-5.7-3.08.31.80.7-0.1-1.8-0.41.9-0.51.2-0.8-0.50.6
Closing Cash Balance9.911.39.59.99.114.817.89.57.86.86.98.79.17.37.86.67.47.9
Cash position 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Net Change in Cash0.11.2-0.10.4-0.61.3-0.6-0.5-2.4-1.7
Closing Cash Balance10.711.19.99.99.510.28.99.59.912.3
Free Cash Flow TTM 20262025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow15.141.612.715.112.011.125.814.617.418.320.915.916.410.112.710.710.914.1
Real Free Cash Flow13.041.612.715.110.411.117.415.612.615.220.915.916.410.112.710.710.913.6
Free Cash Flow 4-20263-20262-20261-20264-20253-20252-20251-20254-20243-2024
Free Cash Flow6.11.96.50.46.40.46.3-0.410.8-4.6
Real Free Cash Flow6.11.96.50.46.40.46.3-0.410.8-4.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader