George Weston Limited
George Weston Limited
WN.TO
Valuace
70
Růst
0
Zdraví
61
Cena
C$ 98.28
Dnes
+1.05 (1.10%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (CAD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues64.7864.5161.6160.1257.0553.7554.7150.1148.5748.2948.0046.8943.9233.5832.7432.3832.01
Cost of Revenues44.0243.8741.3040.5138.5336.4437.5834.1733.3833.8434.1133.6732.7325.2924.7024.4223.78
Gross Profit20.7620.6420.3119.6118.5217.3117.1215.9415.1914.4613.8913.2311.198.308.047.968.23
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues15.8619.5514.8214.5515.1018.6914.0913.7414.7018.41
Cost of Revenues11.3413.199.829.6710.1712.679.339.149.8812.53
Gross Profit4.526.365.004.884.936.024.774.604.825.87
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.0015.0113.9713.2914.2312.9912.6111.9211.6411.3010.226.686.656.356.08
Depreciation & Amortization2.332.381.512.532.582.032.701.811.751.691.651.691.540.890.840.760.71
Total Operating Expenses15.3414.7315.9415.0113.9713.2914.2312.9912.6111.9211.6411.3010.226.686.656.356.75
Operating Income5.425.924.384.604.554.032.892.962.592.542.261.930.971.621.391.611.48
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.003.814.64
Depreciation & Amortization0.540.690.520.570.380.790.600.610.600.76
Total Operating Expenses3.444.723.563.623.934.403.973.633.814.64
Operating Income1.081.641.441.260.991.620.800.971.011.23
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.060.060.100.090.070.210.030.040.050.040.030.040.050.080.130.180.01
Interest Expense0.950.890.980.951.081.081.171.161.010.610.630.660.850.560.550.550.40
Other Expense-1.65-2.31-0.97-1.13-0.91-1.65-0.83-1.70-0.030.05-0.030.00-0.01-0.02-0.42-0.37-0.39
IBT3.773.613.403.473.642.382.061.251.642.021.561.250.161.120.981.241.10
Income Tax Expense1.281.270.910.850.830.630.480.430.640.440.470.380.020.280.250.320.37
Net Income1.231.141.361.542.811.751.580.820.570.760.550.530.130.620.490.640.45
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.010.020.010.020.010.040.020.020.020.03
Interest Expense0.100.370.250.240.240.280.230.230.240.33
Other Expense-0.28-0.42-0.49-0.470.12-0.880.00-0.22-0.60-0.09
IBT0.801.220.950.791.110.740.800.760.421.15
Income Tax Expense0.350.340.300.290.210.300.130.260.170.20
Net Income0.290.490.270.180.670.030.410.25-0.030.62
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPSC$0.00C$0.00C$0.00C$10.79C$19.47C$11.65C$10.31C$5.36C$4.36C$5.65C$3.96C$3.66C$0.64C$4.93C$3.36C$4.58C$3.16
EPS DilutedC$0.00C$0.00C$0.00C$10.75C$19.40C$11.63C$10.31C$5.35C$4.34C$5.58C$3.90C$3.62C$0.64C$4.89C$3.29C$4.55C$2.92
Shares Outstanding0.380.380.130.140.140.150.150.150.130.130.130.130.130.130.130.130.13
Diluted Shares Outstanding0.380.390.130.140.140.150.150.150.130.130.130.130.130.130.130.130.15
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.21$4.46
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-0.20$4.44
Shares Outstanding0.380.130.130.130.130.130.130.130.130.14
Diluted Shares Outstanding0.380.130.130.130.130.130.130.130.140.14
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents2.422.052.452.312.982.581.831.522.031.561.411.332.871.591.371.53
Short Term Investments0.410.650.470.500.880.580.230.281.111.011.171.071.492.142.363.23
Total Cash & ST Investments2.832.702.922.823.863.162.061.803.152.572.582.414.363.733.734.76
Accounts Receivable5.246.075.515.234.754.304.894.644.424.214.273.983.272.902.700.82
Inventory5.776.335.835.865.175.395.275.004.624.564.524.462.232.132.152.21
Other Current Assets1.070.460.680.760.440.410.460.410.270.240.350.250.110.110.030.15
Total Current Assets14.9215.5614.9414.6514.2213.2512.6911.8612.4611.5811.7111.099.978.878.737.94
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents1.171.302.051.632.421.942.451.771.971.87
Short Term Investments0.951.000.650.540.410.320.470.680.530.56
Total Cash & ST Investments2.132.312.702.162.832.262.922.442.502.43
Accounts Receivable5.365.276.075.255.245.135.795.275.275.07
Inventory6.486.306.336.045.775.955.835.905.585.74
Other Current Assets1.000.700.460.961.070.720.401.031.191.48
Total Current Assets14.9714.5815.5614.4114.9214.0614.9414.6414.5414.03
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment16.6217.6116.2715.3414.8415.9915.8512.1011.6911.5311.3511.449.669.458.599.58
Goodwill4.884.904.884.854.484.774.784.784.384.363.843.681.371.361.361.37
Intangible Assets5.745.466.016.536.437.037.497.968.378.889.299.290.220.220.190.20
Long-Term Investments6.256.941.671.030.850.790.720.850.140.170.210.240.330.160.330.00
Other Long-Term Assets1.060.845.886.466.156.106.045.981.211.221.251.122.791.431.821.73
Total Long-Term Assets34.6935.8834.8334.3132.8634.8235.1331.9626.0426.3726.0925.9814.6512.9312.5912.91
Total Assets49.6151.4449.7748.9647.0848.0847.8143.8138.5037.9537.8037.0724.6221.8021.3220.85
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment17.8817.6217.6117.3016.6216.3716.2715.8515.5415.43
Goodwill4.914.904.904.894.884.884.884.884.874.86
Intangible Assets5.285.315.465.595.745.876.016.146.296.41
Long-Term Investments6.536.386.946.326.256.286.810.880.890.87
Other Long-Term Assets1.171.320.841.331.061.120.746.476.756.87
Total Long-Term Assets35.8835.6635.8835.5634.6934.6534.8334.3534.4434.54
Total Assets50.8550.2351.4449.9749.6148.7149.7748.9948.9848.57
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable6.207.896.866.735.926.015.915.765.865.365.384.833.993.943.944.72
Short-Term Debt3.533.164.102.932.763.144.212.983.001.762.581.682.271.991.371.07
Other Current Liabilities1.191.330.810.981.010.780.190.690.590.380.400.230.120.120.070.02
Current Liabilities11.1012.5212.0710.769.779.9610.789.609.597.838.437.066.386.055.385.81
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable7.006.927.896.736.206.476.185.925.485.45
Short-Term Debt2.502.463.162.813.533.764.103.923.112.73
Other Current Liabilities1.351.191.331.191.230.821.491.351.651.60
Current Liabilities11.0410.6712.5210.8911.1011.2012.0711.6810.479.99
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt14.0519.0517.2017.7216.7317.7316.9614.0310.5211.4611.0212.417.746.266.765.13
Capital Leases4.626.025.445.164.985.015.110.590.630.680.720.700.000.000.000.00
Def. Tax Liability1.721.681.872.012.002.062.252.522.152.371.992.010.190.160.160.31
Total Liabilities36.2938.3036.3135.7833.9534.6634.6429.6123.7923.1622.8722.8215.7013.7313.6412.13
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt20.2119.9319.0519.0918.6617.3117.2017.0418.1318.05
Capital Leases6.196.076.026.015.515.444.565.245.325.26
Def. Tax Liability1.581.661.681.661.721.861.871.881.952.00
Total Liabilities38.2037.4638.3037.0636.2935.4936.3135.3035.4735.14
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock2.502.482.512.622.712.782.812.770.220.200.190.180.160.140.000.00
Retained Earnings5.435.495.425.084.815.234.775.027.156.706.446.135.274.744.505.31
Comprehensive Income0.220.250.200.200.080.170.200.240.140.200.230.090.02-0.02-0.01-0.13
Total Common Equity6.436.246.686.846.967.817.618.047.897.767.707.296.335.695.466.13
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock2.472.472.482.482.502.512.512.532.572.60
Retained Earnings5.095.255.495.045.435.385.425.655.475.27
Comprehensive Income0.230.230.250.240.220.210.200.040.200.19
Total Common Equity5.585.866.245.886.436.466.687.056.996.94
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt22.1922.2121.3020.6519.5020.8721.1717.0113.5313.2213.6014.0910.008.258.136.20
Book Value13.3213.1413.4613.1813.1413.4213.1814.2014.7114.7914.9314.258.928.077.688.73
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt7.076.916.907.036.896.776.796.646.526.48
Book Value5.585.866.245.886.436.466.687.056.996.94
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.571.071.361.542.801.431.580.821.001.571.090.860.130.850.730.920.45
Depreciation & Amortization2.582.382.612.532.412.422.432.321.751.691.651.691.540.890.840.760.71
Stock-Based Compensation0.090.000.000.090.00-1.01-0.460.06-0.67-1.05-0.19-0.34-0.37-0.31-0.170.000.13
Change Working Capital-0.45-0.20-0.07-0.24-1.10-0.290.31-0.22-0.95-0.03-0.030.06-0.41-0.48-0.16-0.040.03
Change In Accounts Receivable0.090.12-0.11-0.23-0.51-0.300.37-0.21-0.33-0.17-0.14-0.16-0.09-0.23-0.200.000.00
Change In Accounts Payable-0.20-0.120.000.060.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Inventories-0.19-0.160.000.050.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items6.011.861.442.18-0.061.931.191.140.950.800.770.711.930.520.370.330.33
Cash from Operations5.220.000.005.854.885.115.524.562.723.433.763.372.851.741.851.971.74
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.220.880.270.090.670.030.410.25-0.030.94
Depreciation & Amortization0.540.690.520.630.610.790.600.610.600.76
Stock-Based Compensation0.000.000.000.000.000.000.000.000.090.00
Change Working Capital0.51-0.13-0.27-0.320.220.27-0.17-0.40-0.170.28
Change In Accounts Receivable-0.14-0.12-0.080.46-0.370.02-0.120.37-0.14-0.02
Change In Accounts Payable0.160.47-0.01-0.730.000.59-0.26-0.51-0.060.63
Change In Inventories0.26-0.27-0.180.030.00-0.270.18-0.120.07-0.32
Other Non-cash Items0.640.060.690.040.200.730.360.152.480.14
Cash from Operations0.000.000.000.000.000.000.000.001.302.10
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-2.41-2.41-2.40-1.94-1.89-1.46-1.59-1.56-1.59-1.47-1.47-1.50-1.21-0.99-1.15-1.03-1.30
Acquisitions0.120.340.330.00-0.811.210.010.02-1.600.57-0.110.03-6.63-0.010.00-0.01-0.31
Investments-0.06-0.06-0.180.00-0.18-0.270.000.000.34-0.14-0.34-0.221.61-1.420.000.06-0.01
Sales of Investment0.170.000.000.030.42-0.400.000.000.83-0.300.160.060.500.730.180.930.06
Other Investing Activities0.390.000.000.23-0.070.64-0.160.05-0.240.270.430.230.140.010.060.040.01
Cash from Investing-1.710.000.00-1.68-2.54-0.28-1.74-1.49-2.26-1.08-1.32-1.41-5.58-1.68-0.92-0.02-1.56
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.80-0.62-0.60-0.28-0.72-0.73-0.52-0.43-0.71-0.76
Acquisitions0.160.000.080.090.050.230.040.020.19-0.13
Investments0.190.000.05-0.36-0.11-0.060.000.000.17-0.15
Sales of Investment0.000.080.000.000.00-0.06-0.090.150.030.08
Other Investing Activities0.000.000.000.000.000.000.000.000.170.40
Cash from Investing0.000.000.000.000.000.000.000.00-0.14-0.56
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-2.350.000.00-0.27-2.44-2.82-3.25-2.25-3.62-0.46-1.43-1.80-3.67-0.87-0.12-1.32-0.37
Debt Issued3.3022.210.900.933.591.452.956.417.100.761.051.307.762.620.243.246.57
Issuance of Common Stock0.190.000.000.070.120.130.030.470.210.060.050.070.150.090.020.000.00
Repurchase of Common Stock-2.12-2.32-2.08-1.96-1.85-1.43-0.71-1.03-1.24-1.18-0.82-0.36-0.22-0.18-0.021.040.00
Dividends Paid-0.430.000.00-0.43-0.41-0.39-0.37-0.36-0.29-0.27-0.27-0.20-0.32-0.25-0.23-1.31-0.10
Other Financing Activities-0.030.000.00-1.461.560.081.260.423.95-0.020.190.375.232.34-0.37-0.470.30
Cash from Financing-3.070.000.00-4.05-3.01-4.43-3.04-2.75-0.99-1.87-2.28-1.921.171.14-0.71-2.05-0.17
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.11-0.44
Debt Issued0.0022.700.310.190.31-0.301.12-0.230.460.15
Issuance of Common Stock0.000.000.000.000.000.000.000.000.020.01
Repurchase of Common Stock-0.64-0.50-0.54-0.64-0.38-0.63-0.66-0.41-0.42-0.63
Dividends Paid0.000.000.000.000.000.000.000.00-0.01-0.22
Other Financing Activities0.000.000.000.000.000.000.000.000.04-0.47
Cash from Financing0.000.000.000.000.000.000.000.00-0.48-1.75
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.45-0.60-0.400.14-0.670.400.750.31-0.510.470.150.08-1.541.280.22-0.08-0.01
Closing Cash Balance2.421.452.052.452.312.982.581.831.522.031.561.411.332.871.591.371.53
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.100.37-0.13-0.740.42-0.790.48-0.510.68-0.20
Closing Cash Balance1.451.551.171.302.051.632.421.942.451.77
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow2.813.233.103.512.983.653.933.001.131.952.301.871.640.750.700.950.44
Real Free Cash Flow2.723.233.103.422.984.664.392.941.793.002.482.202.011.060.870.950.31
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow1.381.120.690.230.861.210.770.260.591.34
Real Free Cash Flow1.381.120.690.230.861.210.770.260.511.34
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader