Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

World Acceptance Corporation

WRLD

Valuace

Růst

Zdraví

Cena

$ 141.29

-0.60 (-0.43%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	573.4	564.8	573.2	616.6	585.6	530.8	590.6	544.5	502.7	490.8	557.5	610.2	599.3	563.6	526.3	476.7	426.8
Cost of Revenues	220.0	169.2	205.2	259.5	186.2	86.2	181.7	148.4	117.6	119.1	123.6	118.8	126.6	114.3	35,562.8	33,064.5	30,711.2
Gross Profit	353.5	395.6	368.0	357.1	399.4	444.6	408.9	396.1	385.0	371.7	433.9	491.4	472.7	449.3	-35,036.6	-32,587.8	-30,284.4

Revenue	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Total Revenues	141.3	134.5	132.5	165.3	138.6	131.4	129.5	159.3	137.7	136.9
Cost of Revenues	51.4	64.2	60.1	44.2	55.4	57.1	55.2	41.0	52.3	53.0
Gross Profit	89.8	70.3	72.3	121.1	83.2	74.3	74.3	118.2	85.4	83.9

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	222.9	240.1	240.6	287.4	245.5	252.7	224.7	224.2	268.9	259.7	248.1	225.1	204.5	157.3
Depreciation & Amortization	7.0	10.1	10.9	538.9	5.0	5.5	5.0	1.5	1.0	0.5	0.5	0.7	1.1	1.4	1.7	1.9	2.2
Total Operating Expenses	299.1	237.1	268.6	285,569.9	-443.3	-388.4	-528.4	-455.5	319,726.6	285,527.6	286,002.8	309,351.2	315,696.4	300,560.4	274,912.2	250,571.4	12,842.8
Operating Income	54.4	158.5	99.4	77.6	105.7	111.4	35.9	71.2	184,216.4	203,279.5	226,483.3	258,421.7	262,015.8	245,513.7	229,686.7	207,809.2	397,082.2

Operating Income	TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Depreciation & Amortization	0.0	2.3	2.3	2.4	2.5	2.6	2.6	2.8	2.8	2.7
Total Operating Expenses	90.8	72.0	70.4	65.9	67.2	46.4	61.4	71.6	65.9	62.9
Operating Income	-1.0	-1.7	1.9	55.1	16.0	27.9	12.9	46.6	19.5	20.9

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	477.9	465.1	468.5	508.3	485.7	451.1	508.3	469.2	481.7	468.8	495.1	543.6	542.2	505.5	466.5	424.6	375.0
Interest Expense	47.9	42.7	48.2	50.5	33.4	25.7	25.9	17.9	19.1	21.5	26.8	23.3	21.2	17.4	13.9	14.8	13.9
Other Expense	0.0	-46.5	0.0	-49.7	-40.1	23,120.6	34.9	18.7	-83,011.9	-89,282.4	-88,594.8	-82,391.4	-91,771.6	-79,222.9	-69,813.4	-64,560.1	-277,638.2
IBT	54.4	112.0	99.4	27.1	65.6	111.4	34.9	89.9	96.9	105.9	137.9	176.0	170.2	166.3	159.9	143.2	119.4
Income Tax Expense	11.6	22.2	22.1	5.9	11.7	23.1	6.8	16.0	47.8	38.2	50.5	65.2	63.6	62.2	59.2	52.0	45.8
Net Income	42.8	89.7	77.3	21.2	53.9	88.3	30.7	73.9	49.1	67.8	87.4	110.8	106.6	104.1	100.7	91.2	73.7

Net Income	TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Interest Income	126.0	119.0	115.3	117.6	122.4	113.9	111.2	116.3	118.7	117.0
Interest Expense	12.8	14.3	9.6	11.2	11.3	10.5	9.8	11.8	11.7	12.5
Other Expense	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
IBT	-1.0	-1.7	1.9	55.1	16.0	27.9	12.9	46.6	19.5	20.9
Income Tax Expense	-0.1	0.3	0.6	10.8	2.6	5.8	3.0	11.6	2.9	4.8
Net Income	-0.9	-1.9	1.3	44.3	13.4	22.1	9.9	35.1	16.7	16.1

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$0.00	$0.00	$0.00	$3.69	$8.88	$13.59	$3.66	$8.03	$5.58	$7.79	$10.12	$12.12	$9.80	$8.18	$7.25	$5.81	$4.46
EPS Diluted	$0.00	$0.00	$0.00	$3.60	$8.47	$13.23	$3.54	$8.03	$5.48	$7.72	$10.05	$11.90	$9.60	$8.00	$6.59	$5.63	$4.45
Shares Outstanding	5.0	5.5	5.7	5.7	6.4	6.7	8.0	9.2	9.0	8.8	8.7	9.3	11.1	13.0	13.9	15.7	16.3
Diluted Shares Outstanding	5.0	5.5	5.9	5.9	6.4	6.7	8.0	9.2	9.0	8.8	8.7	9.3	11.1	13.0	15.3	16.2	16.5

Per Share Data	TTM	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Shares Outstanding	5.0	5.2	5.3	5.4	5.4	5.5	5.6	5.8	5.8	5.8
Diluted Shares Outstanding	5.0	5.2	5.3	5.4	5.5	5.5	5.6	5.9	5.9	5.9

Current Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	11.8	9.7	11.8	16.5	19.2	15.7	11.6	9.3	32.1	15.2	12.4	38.3	19.6	11.6	10.8	8.0	5.4
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	11.8	9.7	11.8	16.5	19.2	15.7	11.6	9.3	32.1	15.2	12.4	38.3	19.6	11.6	10.8	8.0	5.4
Accounts Receivable	3.1	813.0	3.1	0.0	985,515.2	733,659.4	4.3	755,624.0	725,180.7	695,700.6	706,739.4	742,304.7	750,664.9	0.0	660,577.6	597,716.6	528,189.1
Inventory	0.0	0.0	0.0	-887,772.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	-14.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	862.4	822.7	14.9	16.5	19.2	15.7	15.9	9.3	757,267.0	710,901.0	719,116.4	780,643.6	770,234.6	11.6	671,345.8	605,747.1	533,634.3

Current Assets	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Cash And Equivalents	14.9	8.1	9.7	15.6	9.7	11.1	11.8	12.8	18.8	16.0
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	14.9	8.1	9.7	15.6	9.7	11.1	11.8	12.8	18.8	16.0
Accounts Receivable	11.6	7.6	813.0	903.9	842.7	4.0	3.1	1.7	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	0.0	821.5	0.0	7.2	4.8	0.0	0.0	0.0	0.0	0.0
Total Current Assets	26.5	837.2	822.7	926.7	857.2	15.1	14.9	14.5	18.8	16.0

Long-Term Assets	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	102.4	96.0	102.4	105.2	110.7	116.4	126.4	25.4	25.6	24.2	25.3	25.9	24.8	23.9	23.5	23.4	23.0
Goodwill	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.0	7.0	6.1	6.1	6.1	6.0	5.9	5.7	5.6	5.6
Intangible Assets	11.1	7.4	11.1	15.3	19.8	23.5	24.4	15.3	6.6	6.6	2.9	3.4	3.8	4.6	5.5	6.4	7.6
Long-Term Investments	-39.5	0.0	847.4	0.0	-39,663.6	-24,845.4	-23,099.7	-23,783.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	42.2	74.2	42.2	-41,722.4	-137.8	-147.3	-158.3	-47.8	39,230.9	36,828.7	34,300.6	35,356.3	34,536.6	-34.5	34,621.2	35,330.3	36,179.5
Total Long-Term Assets	194.0	184.9	1,041.4	127.9	137.8	147.3	158.3	47.8	69,509.8	75,890.7	72,465.9	72,737.3	68,085.4	34.5	53,129.9	49,845.7	47,858.3
Total Assets	1,095.9	1,007.6	1,056.4	1,117.3	1,218.3	954.3	1,028.1	855.0	841.0	800.6	804.3	866.1	850.0	809.3	735.0	666.4	591.3

Long-Term Assets	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Net Property, Plant & Equipment	91.5	170.8	96.0	99.4	102.0	103.1	102.4	103.2	104.1	103.3
Goodwill	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4	7.4
Intangible Assets	5.8	6.6	7.4	8.3	9.1	10.1	11.1	12.1	13.2	14.2
Long-Term Investments	858.6	829.1	0.0	18.7	22.8	834.8	847.4	907.2	880.3	888.7
Other Long-Term Assets	40.2	-858.2	74.2	50.0	50.6	45.6	42.2	38.0	40.1	41.1
Total Long-Term Assets	1,035.9	184.7	184.9	183.8	191.9	1,033.4	1,041.4	1,105.0	1,086.9	1,098.0
Total Assets	1,062.4	1,024.1	1,007.6	1,110.5	1,049.2	1,048.4	1,056.4	1,119.5	1,105.7	1,114.0

Current Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable	54.0	37.1	54.0	42.3	58.0	41.0	59.7	39.4	40.4	31.9	31.4	31.2	27.7	28.7	0.0	0.0	77.0
Short-Term Debt	22.6	23.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	279.3	187.4	170.6
Other Current Liabilities	-22.6	5.5	0.0	-44.9	-58.0	-41.0	-59.7	0.0	14,494.5	12,487.5	8,227.3	18,173.0	9,493.6	-28.7	11,249.0	12,910.0	13,795.8
Current Liabilities	54.0	65.5	54.0	50.6	58.0	41.0	59.7	39.4	14,535.0	12,519.4	8,258.6	18,204.2	9,521.3	28.7	11,528.2	13,097.4	14,043.5

Current Liabilities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Accounts Payable	36.6	47.4	37.1	41.3	43.9	49.9	54.0	45.0	49.8	45.9
Short-Term Debt	0.0	0.0	23.0	6.2	12.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities	0.0	0.0	5.5	0.0	0.0	0.0	0.0	0.0	-1.9	-3.8
Current Liabilities	36.6	47.4	65.5	47.4	55.9	49.9	54.0	45.0	49.8	45.9

Long-Term Liabilities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	496.0	502.6	577.9	679.0	779.8	496.7	553.9	251.9	244.9	295.1	374.7	501.2	505.5	400.3	279.3	187.4	93.6
Capital Leases	59.3	78.7	81.9	83.7	87.5	91.7	102.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	39.5	0.0	0.0	39.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	671.4	568.1	631.9	732.1	845.3	549.3	613.6	302.9	299.9	339.5	413.6	550.6	542.7	442.9	316.1	223.8	208.3

Long-Term Liabilities	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Long-Term Debt	660.1	548.8	502.6	634.9	575.8	575.9	577.9	667.5	643.9	667.4
Capital Leases	75.5	77.1	78.7	81.2	82.9	65.6	59.3	82.5	82.9	82.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	696.7	596.2	568.1	682.3	631.7	625.8	631.9	712.5	695.7	717.1

Total Common Equity	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	424.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	138.0	173.1	138.0	97,154.9	92.1	149.3	184.7	354.0	391.3	344.6	276.0	188.6	193.1	277.0	356.0	395.1	357.2
Comprehensive Income	0.0	0.0	0.0	385.2	0.0	0.0	0.0	0.0	-26.1	-27.8	-22.9	-14.9	-4.1	-0.4	-2.7	0.1	-1.3
Total Common Equity	424.4	439.5	424.4	385.2	373.0	404.9	414.5	552.1	541.1	461.1	390.7	315.6	307.4	366.4	418.9	442.6	382.9

Total Common Equity	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings	92.1	161.4	173.1	161.1	148.7	136.7	138.0	122.1	122.8	106.7
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	365.6	427.9	439.5	428.2	417.5	422.6	424.4	407.0	410.0	396.9

Other		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		577.9	525.6	577.9	679.0	779.8	496.7	553.9	251.9	244.9	295.1	374.7	501.2	505.5	400.3	279.3	187.4	170.6
Book Value		424.4	439.5	424.4	385.2	373.0	404.9	414.5	552.1	541.1	461.1	390.7	315.6	307.4	366.4	418.9	442.6	382.9

Other		2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		365.6	427.9	439.5	428.2	417.5	422.6	424.4	407.0	410.0	396.9

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	77.3	89.7	77.3	21.2	53.9	88.3	28.2	37.2	53.7	73.6	87.4	110.8	106.6	104.1	100.7	91.2	73.7
Depreciation & Amortization	10.9	10.1	10.9	10.9	11.7	12.4	12.2	8.1	8.3	7.4	7.0	7.3	7.3	7.8	8.2	8.1	8.4
Stock-Based Compensation	-1.7	-19.7	-1.7	9.1	17.6	19.3	29.0	17.6	5.4	4.8	-6.4	16.0	14.9	11.2	6.6	5.3	4.9
Change Working Capital	-1.3	-7.7	-1.3	-21.5	4.6	-16.5	4.7	-2.2	9.7	3.9	-7.5	8.5	-5.7	5.0	0.4	-1.1	5.2
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	3.1	-12.1	3.1	-7.5	17.0	-18,258.4	19,917.4	5.9	8.6	-0.9	0.5	1.0	-1.0	3.4	2,439.4	-1,130.4	4,909.4
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	167.4	184.0	169.8	273.9	204.6	116.1	206.4	187.5	132.1	130.6	126.3	103.2	126.9	114.9	107.5	99.0	90.9
Cash from Operations	265.8	0.0	0.0	291.6	281.5	227.0	281.0	244.7	218.0	219.4	206.1	241.9	246.0	232.0	219.4	199.8	183.6

Cash Flow From Operating Activities	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Income	-0.9	-1.9	1.3	44.3	13.4	22.1	9.9	35.1	16.7	16.1
Depreciation & Amortization	2.2	2.3	2.3	2.4	2.5	2.6	2.6	2.8	2.8	2.7
Stock-Based Compensation	5.4	6.1	3.1	-1.1	0.4	-17.9	-1.1	0.7	-0.5	-3.3
Change Working Capital	0.9	-9.1	-4.4	4.3	-0.6	-2.7	-8.7	3.3	-6.6	3.3
Change In Accounts Receivable	-4.8	-3.9	-7.9	0.0	-2.4	0.0	-0.9	0.0	-3.7	-1.9
Change In Accounts Payable	0.0	-11.4	5.0	0.8	-2.6	-6.1	-4.1	8.6	-4.8	4.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	50.0	54.8	51.6	42.4	45.1	49.4	47.0	36.0	41.7	43.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-5.9	-3.7	-5.9	-5.8	-6.1	-11.7	-11.3	-9.8	-9.2	-6.8	-8.7	-8.6	-7.4	-6.9	-7.7	-7.1	-6.1
Acquisitions	-1.6	-18.4	-1.6	-22.6	0.0	0.0	0.0	37.5	-15.6	-16.7	-0.1	-1.5	-0.8	-2.0	-3.4	-3.0	-2.8
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	-127.5	0.0	0.0	-152.2	-454.9	-43.5	-244.8	-234.7	-143.1	-104.0	-93.1	-97.6	-157.1	-172.0	-167.2	-161.3	-153.0
Cash from Investing	-135.1	0.0	0.0	-180.6	-460.9	-55.2	-256.0	-207.0	-169.8	-131.6	-101.9	-108.3	-165.6	-181.5	-178.3	-171.4	-162.0

Cash Flow From Investing Activities	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Capital Expenditure	-0.8	-0.9	-1.0	-0.9	-0.7	-1.0	-1.1	-1.5	-1.2	-1.5
Acquisitions	0.0	0.0	0.0	0.1	-0.2	0.1	0.2	-0.3	0.0	0.0
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-313.7	0.0	0.0	-97.5	-523.9	-357.1	-341.5	-357.3	-345.2	-354.5	-421.6	-315.1	-320.4	-322.5	-77.0	-17.5	-28.6
Debt Issued	212.7	-52.4	-101.0	-3.4	807.0	299.9	643.5	364.3	295.0	274.9	295.1	310.7	425.6	443.5	168.8	34.3	199.2
Issuance of Common Stock	2.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-36.2	-54.2	-36.2	-14.3	-111.1	-102.5	-197.4	-74.5	-4.6	-5.0	0.0	-115.3	-190.5	-183.0	-139.8	-53.3	-1.4
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	212.6	0.0	0.0	-1.9	817.9	319.3	539.8	368.7	318.3	275.3	292.9	317.9	439.1	455.5	178.7	44.9	7.4
Cash from Financing	-135.3	0.0	0.0	-113.7	182.9	-140.2	0.9	-63.1	-31.5	-84.2	-128.6	-112.5	-71.8	-50.0	-38.1	-26.0	-22.6

Cash Flow From Financing Activities	3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	660.1	111.3	23.3	-115.5	53.3	11.9	-2.1	-89.5	23.6	-23.5
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-15.0	-66.6	-13.0	-32.0	-1.0	-10.0	-11.1	-18.9	-17.3	0.0
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-4.7	-2.1	-4.7	-2.7	3.5	4.1	2.3	-22.8	16.9	2.8	-26.0	18.8	7.9	0.9	2.7	2.6	-0.8
Closing Cash Balance		11.8	9.7	11.8	16.5	19.2	15.7	11.6	9.3	32.1	15.2	12.4	38.3	19.6	11.6	10.8	8.0	5.4

Cash position		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Net Change in Cash		27.3	6.8	-1.6	-5.9	5.8	-1.4	-0.7	-0.9	-6.0	2.8
Closing Cash Balance		42.2	14.9	8.1	9.7	15.6	9.7	11.1	11.8	12.8	18.8

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		259.9	250.5	259.9	285.7	275.4	215.3	269.7	234.9	208.9	212.5	197.4	233.3	238.5	225.1	211.7	192.7	177.5
Real Free Cash Flow		261.5	270.2	261.5	276.7	257.8	196.0	240.7	217.2	203.4	207.7	203.8	217.3	223.6	214.0	205.1	187.4	172.6

Free Cash Flow		3-2026	2-2026	1-2026	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024
Free Cash Flow		57.2	47.7	57.1	90.1	60.4	52.7	47.3	82.3	57.7	61.8
Real Free Cash Flow		51.7	41.7	54.0	91.2	60.0	70.6	48.4	81.6	58.2	65.1