Whitestone REIT
Whitestone REIT
WSR
Valuace
35
Růst
40
Zdraví
53
Cena
$ 16.16
Dnes
+0.03 (0.21%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues161.6160.9155.5147.9140.6125.4117.9119.3119.9126.0104.493.472.462.146.634.931.5
Cost of Revenues50.150.146.046.043.339.338.636.937.442.134.131.325.223.517.613.312.3
Gross Profit111.4110.7109.5102.097.386.079.382.382.483.870.362.147.238.628.921.619.3
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues43.941.038.338.341.039.037.737.837.537.1
Cost of Revenues14.513.311.111.312.312.110.910.620.411.6
Gross Profit29.527.827.227.128.726.826.827.217.225.6
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.020.718.122.621.321.723.323.923.920.315.310.97.66.65.0
Depreciation & Amortization36.035.935.033.131.729.028.326.725.727.222.519.815.713.410.27.77.2
Total Operating Expenses57.957.158.120.750.951.649.648.449.051.246.440.131.024.317.815.012.2
Operating Income53.653.651.448.346.735.230.949.733.532.724.022.016.214.311.11.31.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.05.05.4
Depreciation & Amortization9.88.38.59.48.78.98.58.88.48.3
Total Operating Expenses16.013.713.414.814.213.815.115.03.013.7
Operating Income13.414.113.712.314.513.011.712.214.111.9
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.40.40.10.10.10.10.30.71.10.40.40.30.10.10.30.50.0
Interest Expense34.533.734.032.927.224.625.826.325.223.719.214.910.610.28.75.75.6
Other Expense-2.5-2.5-13.6-28.4-10.4-24.4-24.4-25.613.0-0.23.3-0.2-0.1-0.1-2.30.30.4
IBT51.051.037.819.936.210.86.524.022.39.38.47.25.64.20.31.62.0
Income Tax Expense0.50.50.50.50.40.40.40.40.30.40.30.40.30.30.30.20.3
Net Income49.949.936.919.235.312.06.023.721.48.37.96.77.63.80.11.11.1
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.30.00.10.10.00.00.00.00.0
Interest Expense8.68.78.38.98.28.58.88.510.48.4
Other Expense9.84.6-8.5-8.43.2-5.2-9.0-2.6-12.5-9.3
IBT23.318.75.23.917.77.82.79.61.73.0
Income Tax Expense0.10.10.10.10.10.10.10.10.1-0.1
Net Income22.818.35.13.717.37.62.69.31.52.5
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.39$0.72$0.26$0.14$0.59$0.55$0.22$0.26$0.25$0.33$0.21$0.00$0.12$0.27
EPS Diluted$0.00$0.00$0.00$0.38$0.71$0.26$0.14$0.57$0.53$0.22$0.26$0.24$0.32$0.20$0.00$0.12$0.27
Shares Outstanding50.750.750.249.549.345.542.240.239.335.427.624.622.318.013.59.04.0
Diluted Shares Outstanding51.951.951.350.850.046.343.041.540.636.328.425.722.818.313.69.04.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.03$0.05
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.03$0.05
Shares Outstanding50.750.750.750.750.750.050.049.949.649.5
Diluted Shares Outstanding51.951.951.951.951.951.351.151.151.150.6
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents20.95.24.66.215.725.815.513.77.84.22.64.26.56.55.717.6
Short Term Investments8.30.02.60.00.00.00.00.00.00.50.41.00.91.410.10.0
Total Cash & ST Investments20.95.24.66.215.725.815.513.77.84.73.05.27.47.915.817.6
Accounts Receivable64.180.632.126.923.223.323.327.723.520.015.511.89.98.66.14.7
Inventory-8.30.00.00.00.00.00.00.00.01.4-0.5-2.6-4.14.81.00.0
Other Current Assets-85.014.228.90.00.00.00.015.613.58.110.08.98.34.23.80.7
Total Current Assets85.0100.065.546.152.560.651.257.044.934.127.923.421.525.526.623.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents6.85.35.65.22.53.26.228.83.02.9
Short Term Investments0.00.00.00.00.00.00.02.612.78.6
Total Cash & ST Investments6.85.35.65.22.53.26.228.83.02.9
Accounts Receivable67.179.180.580.679.464.164.232.130.528.5
Inventory0.00.00.00.00.00.00.035.2-12.7-8.6
Other Current Assets4.32.711.114.23.717.717.30.010.622.4
Total Current Assets78.287.197.2100.085.685.087.760.944.153.8
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment0.110.5980.810.50.00.00.00.01,018.4813.1746.0602.1480.3355.7246.9165.4
Goodwill0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.031.734.834.634.034.126.20.00.00.00.00.00.00.00.0
Other Long-Term Assets1,055.31,024.135.21,011.31,015.0950.4971.0945.68.48.110.08.96.24.20.08.0
Total Long-Term Assets1,055.41,034.61,047.71,056.61,049.6984.41,005.1971.91,026.8821.1755.9610.9486.5359.9246.9173.4
Total Assets1,140.41,134.61,113.21,102.81,102.11,045.01,056.31,028.91,071.7855.2783.9634.3508.0385.4273.5196.4
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment10.310.410.410.510.410.510.40.110.510.5
Goodwill0.00.00.00.00.00.00.00.00.00.0
Intangible Assets0.00.00.00.00.00.00.00.00.00.0
Long-Term Investments0.00.00.00.00.00.00.034.333.233.6
Other Long-Term Assets1,057.81,058.01,019.11,024.10.01,044.91,023.61,018.01,029.81,031.0
Total Long-Term Assets1,068.11,068.41,029.51,034.610.41,055.41,034.01,052.31,073.41,075.0
Total Assets1,146.31,155.51,126.71,134.61,112.61,140.41,121.71,113.21,117.51,128.8
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable33.240.636.436.245.850.939.333.736.028.724.115.912.813.89.07.3
Short-Term Debt44.30.00.70.70.00.00.00.0659.1544.0499.7394.1264.3190.6127.9100.9
Other Current Liabilities6.08.570.86.86.44.712.511.7-647.66.15.34.43.63.03.62.1
Current Liabilities83.949.2108.043.752.155.651.845.447.537.431.922.519.218.9140.6110.4
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable40.933.530.340.636.233.232.136.527.422.9
Short-Term Debt0.00.00.00.017.442.90.064.01.44.7
Other Current Liabilities8.58.58.58.57.87.87.87.513.910.6
Current Liabilities49.442.038.849.261.483.939.944.842.738.2
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt621.4632.4576.3626.2642.8644.2644.7618.2659.1544.0499.7394.1264.3190.6127.9100.9
Capital Leases1.60.80.70.70.00.00.00.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities716.5690.8693.6678.3703.1706.7703.2669.7713.4587.6536.9421.0287.1212.5142.8112.2
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt642.4671.1642.1632.4616.3623.6645.7576.3632.1646.1
Capital Leases0.80.80.80.80.80.80.71.40.70.7
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.0
Total Liabilities701.2722.5690.1690.8687.6716.5694.4693.6684.7697.3
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.10.10.10.00.00.00.00.00.00.00.00.00.00.00.00.0
Retained Earnings-217.4-205.6-217.0-212.4-224.0-215.8-204.0-181.4-176.7-141.7-116.9-93.9-75.7-57.8-41.1-30.7
Comprehensive Income8.25.72.66.0-6.8-14.4-5.54.12.90.9-0.1-0.1-0.1-0.4-1.1-39.6
Total Common Equity418.3438.2413.7418.4392.8332.1345.3350.5347.6255.7243.0210.1215.8166.0116.062.7
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.10.10.10.10.1
Retained Earnings-199.1-210.6-208.8-205.6-216.0-217.4-213.8-217.0-212.6-209.1
Comprehensive Income-0.50.32.25.7-0.78.27.52.612.58.5
Total Common Equity439.5427.5431.0438.2419.5418.3421.6413.7426.8425.4
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt666.5632.4640.9626.2642.8644.2644.7618.2659.1544.0499.7394.1264.3190.6127.9100.9
Book Value423.8443.8419.6424.5399.0338.3353.1359.2358.3267.6247.0213.3220.9172.9130.784.3
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt5.65.55.55.75.55.65.65.96.16.1
Book Value439.5427.5431.0438.2419.5418.3421.6413.7426.8425.4
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income16.150.637.419.235.810.46.223.622.08.98.16.95.33.90.11.31.6
Depreciation & Amortization50.336.035.033.131.729.028.326.725.727.222.519.815.713.410.27.77.2
Stock-Based Compensation3.95.34.63.71.55.96.16.56.710.410.27.34.62.30.70.30.3
Change Working Capital-3.0-11.21.3-0.8-9.84.8-3.3-2.9-5.7-9.9-1.9-1.4-3.41.1-2.5-1.70.6
Change In Accounts Receivable-5.0-4.1-4.5-6.1-4.30.7-6.1-3.0-1.9-5.9-6.1-5.6-3.7-3.6-2.9-1.9-0.7
Change In Accounts Payable-1.3-2.8-0.20.4-2.82.72.55.6-2.41.04.87.42.3-1.22.91.0-2.3
Change In Inventories-2.60.00.00.00.03.52.5-3.50.61.31.91.31.52.2-0.4-1.24.3
Other Non-cash Items22.6-29.9-20.0-7.6-14.7-2.21.11.11.11.81.91.51.21.51.70.60.3
Cash from Operations50.00.00.047.644.448.942.847.739.641.039.236.225.623.911.28.510.4
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income23.118.65.13.717.67.72.69.31.52.5
Depreciation & Amortization9.88.48.59.48.78.98.58.88.424.6
Stock-Based Compensation2.01.31.01.01.81.20.80.91.21.0
Change Working Capital-1.22.6-2.1-14.81.91.5-1.0-8.9-2.00.8
Change In Accounts Receivable-3.3-1.71.0-0.1-1.4-2.00.0-1.1-1.6-2.3
Change In Accounts Payable2.56.50.3-12.03.93.10.9-8.21.44.6
Change In Inventories0.00.00.00.00.00.00.00.0-3.61.0
Other Non-cash Items-17.8-12.91.33.8-11.8-3.01.31.320.8-15.9
Cash from Operations0.00.00.00.00.00.00.00.011.714.1
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure0.00.00.00.00.00.00.00.00.9-143.0-82.7-160.7-138.8-125.4-109.2-73.5-12.8
Acquisitions0.00.00.00.00.00.00.00.00.00.00.00.00.00.0109.10.00.0
Investments-53.5-110.50.00.00.00.00.00.00.00.00.00.00.00.0-0.8-13.50.0
Sales of Investment32.189.20.00.00.00.00.00.00.00.50.00.50.00.75.57.30.0
Other Investing Activities-37.20.00.0-36.3-6.7-91.2-6.4-41.89.80.06.90.07.30.0-109.11.60.0
Cash from Investing-35.10.00.0-36.3-6.7-91.2-6.4-41.810.8-142.5-75.8-160.2-131.5-124.6-104.4-78.2-12.8
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.00.00.00.00.00.00.00.00.00.0
Acquisitions0.00.00.00.00.00.00.00.00.00.0
Investments0.00.00.00.00.00.00.0-30.2-4.39.5
Sales of Investment0.00.00.00.00.00.00.025.76.40.0
Other Investing Activities0.00.00.00.00.00.00.00.0-13.69.5
Cash from Investing0.00.00.00.00.00.00.00.0-11.59.5
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-47.50.00.011.5-19.5-3.3-12.2-8.1-2.5-11.5-14.3-2.8-3.3-110.9-4.1-3.7-3.1
Debt Issued63.3632.4-8.526.32.81.911.734.6-38.3126.658.6108.5133.1184.566.930.7104.0
Issuance of Common Stock13.70.00.00.00.056.02.221.29.0118.430.049.66.563.958.759.723.0
Repurchase of Common Stock-2.9-2.3-2.6-0.5-0.5-0.7-2.1-0.8-2.0-4.3-3.9-1.40.0171.558.00.0-0.2
Dividends Paid-24.00.00.0-23.7-23.0-19.3-25.2-45.6-44.9-40.5-31.9-28.5-25.5-20.3-15.3-12.0-7.4
Other Financing Activities-0.30.00.0-0.3-4.3-0.411.229.2-1.343.158.3105.4126.0-3.5-3.213.91.4
Cash from Financing-14.40.00.0-13.0-47.332.3-26.0-4.1-41.8105.238.2122.3103.6100.794.057.813.7
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.07.4-17.3
Debt Issued642.4-28.028.29.8-2.0-32.120.84.714.90.0
Issuance of Common Stock0.00.00.00.00.00.00.00.013.70.0
Repurchase of Common Stock0.0-0.80.0-1.50.00.0-1.2-1.40.0-0.2
Dividends Paid0.00.00.00.00.00.00.00.0-5.9-5.9
Other Financing Activities0.00.00.00.00.00.00.00.0-0.1-0.1
Cash from Financing0.00.00.00.00.00.00.00.01.4-23.6
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash14.2-8.010.7-1.7-9.6-10.010.31.98.63.61.6-1.6-2.3-0.10.8-11.911.3
Closing Cash Balance20.97.415.44.66.415.926.015.613.87.84.22.64.26.56.55.717.6
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash0.51.5-10.50.412.8-0.7-3.01.615.20.0
Closing Cash Balance7.46.85.315.815.42.53.26.228.83.1
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow50.050.858.247.644.448.942.847.740.5-102.1-43.5-124.5-113.1-101.5-97.9-65.0-2.4
Real Free Cash Flow46.245.553.643.942.943.036.741.333.8-112.5-53.7-131.8-117.8-103.8-98.7-65.3-2.7
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.218.013.83.118.116.412.311.511.714.1
Real Free Cash Flow-1.816.712.92.116.315.211.510.610.513.1
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader