WisdomTree, Inc.
WisdomTree, Inc.
WT
Valuace
65
Růst
63
Zdraví
98
Cena
$ 14.87
Dnes
+0.94 (6.61%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues493.8493.8427.7349.0301.3304.3253.7268.4274.1237.4219.4298.9183.8149.584.865.241.6
Cost of Revenues160.0137.7121.3180.997.988.274.780.874.581.563.373.241.036.223.20.019.2
Gross Profit333.7356.1306.5168.2203.4216.2179.0187.6199.6155.9156.2225.7142.8113.361.665.222.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues147.4125.6112.6108.1110.7113.2107.096.890.890.4
Cost of Revenues37.356.132.833.835.430.832.123.021.328.0
Gross Profit110.269.579.874.375.382.474.973.969.562.5
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.60.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.054.5117.3102.398.8110.9108.589.384.079.263.956.843.553.927.9
Depreciation & Amortization4.43.83.12.21.213.94.218.21.31.41.31.00.80.40.30.30.3
Total Operating Expenses159.5181.9169.280.7126.3110.0106.7120.0118.497.792.286.369.261.746.762.130.0
Operating Income174.2174.2137.387.544.289.173.653.576.458.272.4141.673.551.515.03.1-7.5
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.30.2
Selling General & Admin Expenses0.00.00.00.00.00.00.00.034.232.9
Depreciation & Amortization2.01.00.60.90.80.80.70.70.70.6
Total Operating Expenses50.423.845.240.140.341.641.445.943.535.8
Operating Income59.745.734.634.235.040.833.528.026.026.7
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income11.011.06.84.13.32.00.73.33.10.00.00.00.00.00.00.00.0
Interest Expense30.430.418.915.214.912.39.711.28.00.016.84.40.00.0-0.40.00.0
Other Expense-32.0-32.0-41.931.5-4.3-32.4-108.9-23.3-33.10.0-8.4-2.20.00.0-3.40.00.0
IBT142.2142.295.4119.040.056.7-35.230.351.058.255.6137.273.551.511.03.1-7.5
Income Tax Expense33.133.128.716.5-10.76.90.410.514.431.029.457.112.50.04.30.00.0
Net Income109.1109.166.7102.550.749.8-35.719.736.627.226.280.161.151.511.03.1-7.5
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.04.02.11.92.11.81.41.41.20.8
Interest Expense11.08.55.55.45.65.04.14.13.83.5
Other Expense-9.3-16.1-2.8-3.8-0.8-36.9-4.0-0.1-1.3-7.9
IBT50.529.531.930.434.23.929.527.824.818.8
Income Tax Expense10.49.87.15.76.98.47.85.75.75.8
Net Income40.019.724.824.627.3-4.521.822.119.113.0
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$0.66$0.35$0.31$-0.24$0.12$0.25$0.20$0.19$0.58$0.46$0.41$0.09$0.03$-0.07
EPS Diluted$0.00$0.00$0.00$0.64$0.32$0.31$-0.24$0.12$0.23$0.20$0.19$0.58$0.44$0.37$0.08$0.02$-0.07
Shares Outstanding136.3140.4144.6144.7143.0143.8148.7151.8146.6134.6134.4137.2131.8126.7122.1114.1112.0
Diluted Shares Outstanding143.3144.9149.3147.8158.9161.3148.7167.0158.4136.0135.5138.8138.6139.8138.0135.5112.0
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.16$0.07
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.13$0.06
Shares Outstanding136.3141.7142.8142.6141.3143.9146.9146.5145.3145.3
Diluted Shares Outstanding143.3146.4146.5146.5147.6143.9166.4165.3171.7177.1
Current Assets TTM 20242023202220212020201920182017201620152014201320122011
Cash And Equivalents132.5181.2129.3132.1140.773.475.077.854.292.7210.1165.3104.341.225.6
Short Term Investments69.885.458.7126.2127.234.917.38.967.362.90.00.00.00.00.0
Total Cash & ST Investments132.5266.6129.3258.3267.9108.392.386.7121.5155.6210.1165.3104.341.225.6
Accounts Receivable42.744.935.530.531.929.526.827.028.317.727.618.218.19.35.6
Inventory-55.00.0-5.34.74.03.83.74.43.60.00.03.90.00.00.0
Other Current Assets-175.16.970.30.40.30.30.20.21.03.92.91.71.31.31.6
Total Current Assets254.7318.4229.8294.0304.0141.9123.1118.3154.3177.2240.5189.0123.751.932.9
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents555.9193.7170.4181.2165.3132.5116.9129.389.583.7
Short Term Investments0.097.785.385.477.369.858.358.779.065.5
Total Cash & ST Investments555.9291.4255.7266.6242.6202.2175.2129.3168.4149.2
Accounts Receivable46.647.249.544.945.242.740.035.535.935.1
Inventory0.00.00.00.00.00.00.0-45.46.58.2
Other Current Assets113.912.08.36.919.39.87.870.37.58.5
Total Current Assets716.4350.7313.5318.4307.2254.7223.0229.8211.8192.9
Long-Term Assets TTM 20242023202220212020201920182017201620152014201320122011
Net Property, Plant & Equipment1.31.21.02.01.123.926.39.110.711.712.010.46.30.50.6
Goodwill86.886.886.885.985.985.985.985.91.81.81.71.70.00.00.0
Intangible Assets605.6605.9605.1603.6601.2601.2603.3603.212.110.00.00.00.00.00.0
Long-Term Investments8.59.19.936.014.58.653.148.356.138.523.714.011.711.09.1
Other Long-Term Assets-0.50.40.51.90.40.234.330.918.90.70.70.10.10.00.1
Total Long-Term Assets709.4715.2714.3739.9712.0727.8810.2784.4100.772.652.131.718.111.69.7
Total Assets965.11,033.5944.11,033.81,015.9869.7933.2902.6255.0249.8292.7220.8141.863.442.6
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.12.40.91.21.61.30.71.01.31.3
Goodwill86.886.886.886.886.886.886.886.886.886.8
Intangible Assets606.5606.2606.0605.9605.8605.6605.3605.1604.8604.4
Long-Term Investments26.513.89.29.19.08.59.868.637.140.2
Other Long-Term Assets0.80.80.70.40.50.50.5-58.30.40.5
Total Long-Term Assets730.6716.2709.4715.2712.3709.4708.6714.3740.0740.9
Total Assets1,447.01,066.91,022.91,033.51,019.4964.1931.7944.1951.8933.8
Current Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Accounts Payable46.922.112.733.230.029.831.030.928.319.421.015.114.810.22.4
Short-Term Debt0.80.71.2175.30.23.13.70.00.00.00.00.00.00.00.0
Other Current Liabilities37.885.685.554.953.541.10.631.929.025.228.114.314.32.214.2
Current Liabilities84.7109.2103.2263.483.774.079.062.857.344.649.129.429.112.416.6
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.023.220.322.154.817.349.815.842.349.6
Short-Term Debt150.6151.90.51.41.01.70.51.21.81.7
Other Current Liabilities103.168.861.184.944.963.924.282.426.917.0
Current Liabilities254.4243.981.9109.2106.584.775.6103.275.468.3
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Long-Term Debt275.6512.2274.9147.4319.0184.1195.0194.60.00.00.00.00.00.00.0
Capital Leases0.80.90.61.50.520.622.70.00.00.00.00.00.00.00.0
Def. Tax Liability1.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Total Liabilities387.0633.6402.4728.2746.5603.4565.7544.362.049.558.236.532.812.416.7
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt805.6365.6512.7512.2511.7275.6275.3274.9274.5274.1
Capital Leases1.82.10.60.91.20.80.30.60.90.8
Def. Tax Liability0.00.00.00.50.01.00.50.60.81.0
Total Liabilities1,073.6621.8607.2633.6644.5386.0375.8402.4482.4475.0
Total Common Equity TTM 20242023202220212020201920182017201620152014201320122011
Common Stock1.51.51.51.51.51.51.61.51.41.41.41.41.31.31.2
Retained Earnings129.6129.895.713.7-22.4-53.4-8.0-7.3-24.7-24.7-24.7-26.2-76.5-128.0-139.1
Comprehensive Income-0.9-1.6-0.5-1.40.71.10.90.50.30.0-0.1-0.10.00.00.0
Total Common Equity578.1400.0541.7305.6269.4266.3367.6358.3193.0200.3234.5184.3109.051.125.9
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock1.41.51.51.51.51.51.51.51.51.5
Retained Earnings185.0170.4150.0129.8106.9129.6112.995.782.074.4
Comprehensive Income2.83.90.3-1.61.0-0.9-0.9-0.5-1.6-0.7
Total Common Equity373.4445.1415.6400.0374.9578.1555.8409.1469.4458.8
Other TTM 20242023202220212020201920182017201620152014201320122011
Total Debt276.5512.9275.5322.7319.2187.2198.7194.60.00.00.00.00.00.00.0
Book Value578.1400.0541.7305.6269.4266.3367.6358.3193.0200.3234.5184.3109.051.125.9
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value373.4445.1415.6400.0374.9578.1555.8409.1469.4458.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income71.7109.166.7102.550.749.8-35.719.736.627.226.280.161.151.511.03.1-7.5
Depreciation & Amortization1.45.33.12.21.22.74.24.21.31.41.31.00.80.40.30.30.3
Stock-Based Compensation18.421.620.716.210.410.011.711.613.314.714.910.98.16.57.47.18.8
Change Working Capital41.368.345.449.942.551.316.036.210.02.3-0.78.0-1.310.9-7.63.20.7
Change In Accounts Receivable-8.1-2.3-9.0-6.2-0.7-3.5-0.20.03.8-3.59.8-9.3-0.4-5.5-3.7-0.8-1.9
Change In Accounts Payable-0.7-7.23.412.10.0-1.11.30.7-4.32.4-8.03.0-0.40.90.90.10.6
Change In Inventories2.30.00.00.00.0-1.515.432.24.015.0-3.70.00.00.00.04.90.0
Other Non-cash Items-42.3-55.9-22.0-84.7-48.5-38.835.3-24.6-17.6-6.01.42.11.50.80.13.1-0.1
Cash from Operations96.70.00.085.655.175.329.446.837.548.554.9155.182.670.111.213.72.1
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income40.019.724.824.627.3-0.319.722.119.113.0
Depreciation & Amortization3.71.21.00.90.80.80.70.7-0.70.6
Stock-Based Compensation5.04.95.56.24.75.25.65.23.83.9
Change Working Capital29.529.627.8-17.019.231.616.4-21.827.819.0
Change In Accounts Receivable-2.9-3.04.0-0.40.3-2.2-2.9-4.21.1-2.1
Change In Accounts Payable-5.9-5.21.0-0.2-1.45.5-3.13.73.2-4.5
Change In Inventories0.00.00.00.00.00.00.00.02.30.0
Other Non-cash Items-22.0-5.8-18.7-14.2-15.012.6-8.9-12.9-35.0-6.5
Cash from Operations0.00.00.00.00.00.00.00.037.328.3
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-3.5-0.2-0.1-0.1-0.2-0.3-0.50.0-0.1-2.4-1.1-2.6-4.9-6.2-0.2-0.1-0.1
Acquisitions17.5-270.30.6-1.015.62.412.40.0-239.3-2.1-11.80.01.30.00.00.00.0
Investments-32.3-20.1-70.1-68.6-89.6-121.30.0-8.10.0-111.8-99.1-14.5-3.2-3.6-10.0-8.1-6.9
Sales of Investment56.212.648.2123.652.219.616.53.265.695.322.74.80.92.87.87.57.7
Other Investing Activities-27.10.00.028.1-15.60.00.0-2.1-8.0-16.00.00.00.00.00.00.00.0
Cash from Investing20.40.00.082.0-37.7-99.628.4-7.0-181.8-37.0-89.3-12.3-5.8-7.0-2.4-0.70.6
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.10.0-0.10.00.00.00.0-0.1-2.20.0
Acquisitions-270.30.00.00.00.10.00.00.01.516.0
Investments0.0-13.6-4.00.0-12.3-43.7-11.7-2.5-1.8-16.3
Sales of Investment0.00.00.00.45.737.10.15.250.10.3
Other Investing Activities0.00.00.00.00.00.00.00.0-1.5-16.0
Cash from Investing0.00.00.00.00.00.00.00.046.2-16.1
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-40.00.00.0-97.80.00.0-179.0-21.00.00.00.00.00.00.00.00.00.0
Debt Issued41.5512.9237.450.63.5131.9167.525.1194.60.00.00.00.00.00.00.00.0
Issuance of Common Stock0.10.00.00.00.00.0175.50.00.00.00.00.00.00.04.30.00.0
Repurchase of Common Stock-47.9-102.7-62.9-3.6-3.4-34.5-31.2-2.3-2.9-7.9-39.4-24.1-6.5-1.6-2.3-2.20.0
Dividends Paid-20.40.00.0-20.1-19.4-19.5-20.1-20.4-19.2-43.8-43.7-78.5-10.80.00.00.00.0
Other Financing Activities-47.80.00.0-10.10.0146.5-5.40.2191.30.50.24.51.51.64.70.50.0
Cash from Financing-68.20.00.0-171.6-22.892.6-60.2-43.6169.2-51.1-82.8-98.1-15.80.06.7-1.60.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued956.2440.92.10.30.3236.11.00.00.10.4
Issuance of Common Stock0.00.00.00.00.00.00.00.00.10.0
Repurchase of Common Stock102.7-90.0-1.9-12.70.1-198.90.0-7.8-40.00.0
Dividends Paid0.00.00.00.00.00.00.00.0-5.2-5.3
Other Financing Activities0.00.00.00.00.00.00.00.0-40.00.0
Cash from Financing0.00.00.00.00.00.00.00.0-45.2-5.3
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash-45.1130.551.9-2.8-8.667.3-1.5-2.823.6-38.5-117.344.861.063.115.611.42.8
Closing Cash Balance132.5311.7181.2129.3132.1140.773.475.077.854.292.7210.1165.3104.341.225.614.2
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-244.1362.223.3-10.84.744.015.5-12.4-54.05.7
Closing Cash Balance311.7555.9193.7170.4181.2176.5132.5116.935.589.5
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow93.3149.2113.383.354.975.028.946.837.446.153.8152.577.763.911.013.62.0
Real Free Cash Flow74.8127.692.667.144.565.017.235.224.131.438.9141.669.657.53.66.4-6.7
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow56.148.038.76.334.047.131.6-1.735.128.3
Real Free Cash Flow51.243.233.20.129.341.926.0-6.931.324.4
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader