Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

W&T Offshore, Inc.

WTI

Valuace

85

Růst

15

Zdraví

28

Cena

$ 2.99

-0.04 (-2.16%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		501.5	501.5	525.3	532.7	921.0	558.0	346.6	534.9	580.7	487.1	400.0	507.3	948.7	984.1	874.5	971.0	705.8
Cost of Revenues		394.9	474.3	171.2	283.9	393.2	141.4	141.2	177.0	174.1	177.9	236.4	414.2	538.9	476.2	377.0	21.2	17.7
Gross Profit		106.6	27.2	354.1	248.7	527.8	416.6	205.4	357.9	406.6	309.2	163.6	93.0	409.9	507.9	497.5	949.9	688.1

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		121.7	127.5	122.4	129.9	120.3	121.4	142.8	140.8	132.3	142.4
Cost of Revenues		120.2	118.6	117.6	38.6	44.1	40.4	127.6	120.3	40.3	43.3
Gross Profit		1.5	8.9	4.8	91.3	76.2	81.0	15.1	20.5	92.1	99.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	75.5	73.7	227.0	204.6	239.4	213.4	203.5	212.1	265.9	351.8	352.7	314.3	74.3	53.3
Depreciation & Amortization		133.1	149.8	175.4	143.7	119.3	119.6	120.3	148.5	149.9	155.7	211.6	394.1	511.1	451.5	356.2	328.8	294.1
Total Operating Expenses		159.4	80.0	396.3	219.2	298.2	227.0	204.6	239.4	213.4	203.5	212.1	265.9	351.8	352.7	314.3	620.4	521.3
Operating Income		-52.8	-52.8	-42.2	29.5	454.1	189.7	-2.2	118.3	247.0	110.0	-330.6	-1,145.7	62.1	146.7	169.3	329.5	166.8

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	82.9	81.8
Depreciation & Amortization		36.8	28.6	26.4	41.3	46.4	34.2	45.1	41.9	41.0	36.6
Total Operating Expenses		20.6	21.5	17.7	99.6	93.2	100.0	21.4	20.5	90.3	81.8
Operating Income		-19.1	-12.6	-12.9	-8.2	-17.0	-19.0	-6.2	0.0	1.8	17.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.7
Interest Expense		36.5	36.5	40.5	44.7	69.4	70.0	61.5	59.6	48.6	45.8	92.3	97.3	78.4	75.6	50.0	42.5	37.7
Other Expense		-46.3	-46.3	-54.9	4.4	-169.3	-239.2	9.8	-119.5	104.8	7.2	-151.5	-977.5	4.2	0.5	-13.7	-22.7	-20.7
IBT		-99.1	-99.1	-97.1	33.9	284.8	-49.5	7.6	-1.1	249.4	67.1	-292.4	-1,247.7	-16.1	80.1	119.5	264.3	129.8
Income Tax Expense		50.9	50.9	-10.0	18.3	53.7	-8.1	-30.2	-75.2	0.5	-12.6	-43.4	-203.0	-4.5	28.8	47.5	91.5	11.9
Net Income		-150.1	-150.1	-87.1	15.6	231.1	-41.5	37.8	74.1	248.8	79.7	-249.0	-1,044.7	-11.7	51.3	72.0	172.8	117.9

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.9
Interest Expense		9.0	9.0	9.0	9.5	10.2	10.0	10.2	10.1	9.7	9.9
Other Expense		-6.1	-2.9	-10.4	-26.9	-8.2	-22.5	-13.8	-10.4	-0.3	-10.4
IBT		-25.2	-15.5	-23.3	-35.2	-25.2	-41.5	-20.0	-10.4	1.5	6.9
Income Tax Expense		1.9	56.0	-2.4	-4.6	-1.8	-4.5	-4.6	1.0	1.9	4.8
Net Income		-27.1	-71.5	-20.9	-30.6	-23.4	-36.9	-15.4	-11.5	-0.4	2.1

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$0.11	$1.61	$-0.29	$0.26	$0.52	$1.79	$0.56	$-2.60	$-13.76	$-0.15	$0.68	$0.95	$2.29	$1.58
EPS Diluted		$0.00	$0.00	$0.00	$0.11	$1.59	$-0.29	$0.26	$0.52	$1.79	$0.56	$-2.60	$-13.76	$-0.15	$0.68	$0.95	$2.29	$1.58
Shares Outstanding		148.8	148.2	147.1	146.5	143.1	142.3	141.6	140.6	139.0	137.6	95.6	75.9	75.6	75.2	74.4	74.0	73.7
Diluted Shares Outstanding		148.8	148.2	147.1	148.3	145.1	142.3	143.3	143.7	139.0	137.6	95.6	75.9	75.6	75.2	74.4	74.0	73.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.01
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.01
Shares Outstanding		148.8	148.6	147.8	147.6	147.4	147.2	146.9	146.9	146.6	146.5
Diluted Shares Outstanding		148.8	148.6	147.8	147.6	147.4	147.2	146.9	146.9	146.6	151.5

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		127.8	109.0	173.3	461.4	245.8	43.7	32.4	33.3	99.1	70.2	85.4	23.7	15.8	12.2	4.5	28.7
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		127.8	109.0	173.3	461.4	245.8	43.7	32.4	33.3	99.1	70.2	85.4	23.7	15.8	12.2	4.5	28.7
Accounts Receivable		92.0	89.4	69.8	80.1	64.7	49.7	78.6	116.5	78.2	107.0	57.0	110.9	127.9	202.1	124.4	106.3
Inventory		0.0	0.0	0.0	4.4	4.4	0.0	0.0	0.0	0.0	0.0	0.0	11.7	0.0	0.3	0.0	0.0
Other Current Assets		28.1	20.1	12.4	24.3	43.4	13.8	30.7	76.4	13.4	14.5	26.9	36.3	29.9	25.6	32.3	29.2
Total Current Assets		247.9	218.5	265.0	570.3	358.3	107.2	141.8	226.2	190.7	191.7	169.3	182.6	173.6	240.1	161.2	164.2

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		124.8	120.7	105.9	109.0	126.5	123.4	94.8	173.3	149.0	171.6
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		124.8	120.7	105.9	109.0	126.5	123.4	94.8	173.3	149.0	171.6
Accounts Receivable		85.4	89.8	91.9	89.4	72.3	94.2	87.1	69.8	64.8	57.2
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	15.1	4.4	4.4
Other Current Assets		19.1	27.4	24.1	20.1	27.5	30.3	25.8	21.9	34.9	25.8
Total Current Assets		229.3	237.9	221.9	218.5	226.4	247.9	207.7	265.0	248.7	254.6

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		802.4	787.8	759.6	735.2	665.3	686.9	748.8	515.4	579.0	547.1	990.0	2,493.9	2,275.8	2,060.5	1,658.1	1,220.0
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		29.2	15.3	13.9	11.8	5.0	4.5	7.9	5.9	2.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		26.6	28.5	36.8	57.3	67.2	52.1	49.3	101.4	135.4	90.9	21.1	21.0	-120.3	48.1	47.6	37.0
Total Long-Term Assets		900.6	880.5	849.0	861.5	834.9	833.4	862.0	622.7	716.9	638.0	1,038.7	2,526.5	2,333.7	2,108.9	1,707.7	1,259.9
Total Assets		1,148.6	1,098.9	1,114.0	1,431.8	1,193.2	940.6	1,003.7	848.9	907.6	829.7	1,208.0	2,709.1	2,507.3	2,349.0	1,868.9	1,424.1

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		678.7	674.6	691.8	787.8	0.0	802.4	825.6	759.6	771.5	737.7
Goodwill		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Intangible Assets		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Long-Term Investments		0.0	23.1	0.0	15.3	0.0	0.0	0.0	13.9	13.7	12.6
Other Long-Term Assets		52.7	31.6	56.9	28.5	854.0	55.9	55.1	26.7	62.6	64.2
Total Long-Term Assets		731.4	785.9	803.0	880.5	900.9	900.6	918.8	849.0	876.6	847.7
Total Assets		960.6	1,023.8	1,024.9	1,098.9	1,127.3	1,148.6	1,126.5	1,114.0	1,125.4	1,102.2

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		89.1	83.6	78.9	65.2	67.4	41.3	102.3	82.1	83.7	81.0	109.8	194.1	145.2	123.9	75.9	80.4
Short-Term Debt		16.4	28.8	30.8	582.2	43.0	0.4	2.7	0.0	22.9	8.3	11.9	17.4	28.0	21.0	0.0	0.0
Other Current Liabilities		65.7	133.6	107.1	87.6	177.8	54.1	55.5	75.2	41.5	87.5	84.3	36.0	77.8	92.6	212.0	161.2
Current Liabilities		234.4	246.1	216.9	792.3	324.4	115.0	190.0	186.3	168.3	203.0	227.5	284.5	293.1	274.6	287.9	241.6

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		89.4	87.2	78.0	83.6	86.9	89.1	76.0	78.9	80.4	67.3
Short-Term Debt		10.3	2.3	2.3	28.8	22.5	16.4	8.5	30.8	30.9	31.6
Other Current Liabilities		108.7	110.9	106.7	133.6	122.2	128.9	107.5	107.1	104.1	108.4
Current Liabilities		208.5	200.6	187.9	246.1	231.6	234.4	192.0	216.9	215.7	209.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		377.0	365.9	372.0	111.2	687.9	625.3	719.5	633.5	969.1	1,012.5	1,196.9	1,360.1	1,205.4	1,087.6	717.0	450.0
Capital Leases		1.5	1.5	12.3	12.2	12.3	11.8	7.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	298.7
Def. Tax Liability		0.0	0.0	0.1	0.1	0.1	0.1	0.0	0.0	0.0	0.0	0.0	187.0	178.1	145.2	58.9	0.0
Total Liabilities		1,143.6	1,151.5	1,082.8	1,424.2	1,440.4	1,148.9	1,253.1	1,173.7	1,481.1	1,488.8	1,734.5	2,199.8	1,966.7	1,807.8	1,324.4	1,002.4

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		341.8	349.5	349.5	365.9	371.6	377.0	384.2	372.0	378.8	384.7
Capital Leases		1.7	1.7	1.7	1.5	1.5	1.5	1.5	12.3	12.6	12.8
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.1	0.1
Total Liabilities		1,133.1	1,126.5	1,107.7	1,151.5	1,158.8	1,143.6	1,105.7	1,082.8	1,095.4	1,077.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-560.5	-623.8	-530.7	-544.8	-775.9	-734.5	-772.2	-846.3	-1,095.2	-1,174.8	-925.8	118.9	161.2	169.2	181.8	68.4
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7,674.7	-7,544.9	-7,406.3	-6,933.2	-5,575.1	-5,084.7	-4,655.8	-4,320.4	-4,021.4
Total Common Equity		5.0	-52.6	31.2	7.6	-247.2	-208.3	-249.4	-324.8	-573.5	-659.0	-526.5	509.3	540.6	541.2	544.6	421.7

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-751.5	-678.5	-655.9	-623.8	-598.9	-560.5	-543.6	-530.7	-528.7	-530.9
Comprehensive Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity		-172.5	-102.7	-82.8	-52.6	-31.5	5.0	20.8	31.2	30.0	24.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		393.4	394.7	402.9	693.4	730.9	625.3	719.5	633.5	992.1	1,020.7	1,196.9	1,360.1	1,205.4	1,087.6	717.0	450.0
Book Value		5.0	-52.6	31.2	7.6	-247.2	-208.3	-249.4	-324.8	-573.5	-659.0	-526.5	509.3	540.6	541.2	544.6	421.7

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		-172.5	-102.7	-82.8	-52.6	-31.5	5.0	20.8	31.2	30.0	24.8

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-25.2	-150.1	-87.1	15.6	231.1	-41.5	37.8	74.1	248.8	79.7	-249.0	-1,044.7	-11.7	51.3	72.0	172.8	117.9
Depreciation & Amortization		164.6	149.8	175.4	143.7	133.6	113.4	120.3	148.5	149.9	155.7	211.6	394.1	511.1	451.5	356.2	328.8	268.4
Stock-Based Compensation		10.8	0.0	10.2	10.4	7.9	3.4	4.0	3.7	3.5	7.2	11.0	10.2	14.7	11.5	12.4	9.7	5.5
Change Working Capital		-4.9	-4.7	-34.3	0.0	-7.2	33.7	-0.7	-61.9	73.9	-4.9	-80.9	24.8	84.9	96.0	-39.6	-64.6	49.0
Change In Accounts Receivable		-35.2	5.3	-19.6	12.6	-11.2	-16.1	18.5	-9.6	-2.4	-2.4	-7.0	32.2	29.5	1.0	0.8	-18.6	-24.9
Change In Accounts Payable		79.7	23.3	26.4	10.7	-12.0	46.1	-41.4	-11.0	40.1	11.0	6.5	-46.9	41.5	28.1	38.0	7.9	-31.9
Change In Inventories		-48.8	0.0	0.0	0.0	0.0	-4.0	20.1	-26.0	19.5	36.0	-63.8	14.6	-71.0	-29.1	-38.8	6.1	193.0
Other Non-cash Items		143.0	31.6	5.5	-72.8	-71.1	32.8	-22.6	132.0	-154.8	-78.5	93.0	951.4	-82.9	-79.9	-104.0	12.9	32.2
Cash from Operations		114.4	0.0	0.0	115.3	339.5	133.7	108.5	232.2	321.8	159.4	14.2	132.6	511.4	561.4	385.1	521.5	464.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-27.1	-71.5	-20.9	-30.6	-23.4	-36.9	-15.4	-11.5	-0.4	2.1
Depreciation & Amortization		36.8	36.6	35.1	41.3	46.4	42.1	45.1	41.9	41.0	36.6
Stock-Based Compensation		0.0	3.5	2.9	2.1	3.8	2.0	1.4	3.0	3.1	3.3
Change Working Capital		9.7	-6.7	-9.9	-20.2	-11.4	21.5	13.1	-17.8	11.9	-0.2
Change In Accounts Receivable		1.3	3.9	2.0	-1.9	-17.1	21.9	-7.1	-17.4	-3.6	-7.2
Change In Accounts Payable		17.6	-1.5	0.0	-18.9	0.0	0.0	0.0	-0.9	45.2	8.9
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-45.2	-3.6
Other Non-cash Items		3.8	64.5	15.3	9.8	-17.8	-9.2	-2.4	-4.8	-23.8	-14.9
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	35.7	30.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-143.3	-49.5	-118.2	-81.1	-93.2	-32.7	-21.1	-313.8	-123.0	-131.0	-48.7	-231.4	-630.0	-635.8	-657.4	-722.7	-416.4
Acquisitions		0.0	11.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		-85.8	0.0	0.0	-0.5	-1.9	5.3	-26.5	0.0	56.6	23.9	-33.7	317.5	0.0	21.0	0.0	0.0	1.4
Cash from Investing		-141.5	0.0	0.0	-81.6	-95.1	-27.4	-47.6	-313.8	-66.4	-107.1	-82.4	86.1	-630.0	-614.8	-657.4	-722.7	-415.0

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-9.8	-21.8	7.2	-7.2	-14.1	-9.6	-6.8	-87.6	-0.3	-48.5
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		0.0	0.5	-5.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.8	3.6
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-2.2	-44.9

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-15.7	0.0	0.0	-311.9	-43.0	-104.1	-73.9	-66.0	-981.4	-14.4	-342.6	-710.0	-399.0	-443.0	-679.0	-956.0	-627.5
Debt Issued		5.5	394.7	-8.1	21.4	5.5	209.8	-20.3	152.0	622.9	-14.2	166.4	546.8	553.6	560.8	1,049.6	1,223.0	1,077.5
Issuance of Common Stock		0.0	0.0	0.0	0.0	17.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		-4.4	0.0	0.0	-1.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-30.3	-58.8	-82.8	-58.8	-59.6
Other Financing Activities		-1.1	0.0	0.0	-8.3	-2.9	204.4	24.3	146.7	660.2	-9.1	395.6	553.1	555.7	558.8	1,041.9	1,191.8	627.8
Cash from Financing		-21.2	0.0	0.0	-321.7	-28.9	100.3	-49.6	80.7	-321.1	-23.5	53.0	-156.9	126.4	57.0	280.0	177.1	-59.3

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.7	-7.4
Debt Issued		352.2	0.4	0.1	-43.0	0.7	0.7	0.7	-10.2	13.4	1.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.5	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.2	-7.8

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-48.3	30.1	-67.2	-288.0	215.6	206.5	11.3	-0.9	-65.8	28.8	-15.2	61.7	7.9	3.6	7.7	-24.1	-9.5
Closing Cash Balance		127.8	140.6	110.6	177.8	465.8	250.2	43.7	32.4	33.3	99.1	70.2	85.4	23.7	15.8	12.2	4.5	28.7

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		14.3	4.1	14.8	-3.1	-20.4	3.2	28.6	-78.5	24.3	-22.6
Closing Cash Balance		140.6	126.3	122.3	107.5	110.6	131.0	127.8	99.2	177.8	153.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-28.9	27.8	-58.6	34.3	246.3	100.9	87.4	-81.6	198.8	28.4	-34.5	-98.9	-118.5	-74.5	-272.3	-201.2	48.4
Real Free Cash Flow		-39.7	27.8	-68.8	23.9	238.4	97.6	83.5	-85.3	195.3	21.2	-45.5	-109.1	-133.3	-86.0	-284.7	-210.9	42.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		15.2	4.7	35.1	-10.4	-18.5	5.1	30.7	-76.0	35.3	-18.5
Real Free Cash Flow		15.2	1.2	32.3	-12.5	-22.3	3.2	29.3	-79.0	32.2	-21.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií