Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Select Water Solutions, Inc.

WTTR

Valuace

Růst

100

Zdraví

Cena

$ 15.33

-0.08 (-0.67%)

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Total Revenues	1,407.3	1,407.3	1,452.1	1,585.4	1,387.4	764.6	605.1	1,291.6	1,528.9	692.5	302.4	535.6
Cost of Revenues	1,162.5	1,210.3	1,232.6	1,353.7	1,226.7	743.8	634.4	1,142.8	1,330.4	634.7	346.5	523.3
Gross Profit	244.8	197.1	219.5	231.7	160.8	20.9	-29.3	148.7	198.5	57.8	-44.1	12.2

Revenue	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues	346.5	322.2	364.2	374.4	349.0	371.3	365.1	366.5	374.9	389.3
Cost of Revenues	302.3	235.1	306.5	318.6	304.9	308.9	305.0	313.9	320.7	333.0
Gross Profit	44.2	87.1	57.8	55.8	44.2	62.4	60.2	52.7	54.1	56.3

Operating Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	155.5	118.9	83.1	74.4	111.6	103.2	82.4	34.6	56.5
Depreciation & Amortization	177.8	174.5	154.7	141.1	120.9	92.5	386.4	127.9	133.7	103.4	97.1	107.7
Total Operating Expenses	214.7	161.3	165.0	170.5	121.1	85.5	77.2	115.5	106.3	84.2	36.7	59.7
Operating Income	30.1	35.8	54.5	61.2	39.2	-64.0	-394.8	23.1	61.7	-30.0	-299.0	-68.8

Operating Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	46.4	39.0
Depreciation & Amortization	52.4	44.9	41.9	38.6	39.9	39.0	37.9	37.9	36.5	35.2
Total Operating Expenses	43.3	88.9	42.3	40.2	41.6	37.9	39.8	45.7	46.4	39.5
Operating Income	0.9	-1.8	15.4	15.5	2.6	24.5	20.4	7.0	7.7	16.8

Net Income	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	23.2	23.2	7.0	4.4	2.7	1.7	2.1	2.7	5.3	6.6	16.1	13.7
Other Expense	-10.2	-15.9	-5.5	-40.4	17.6	14.3	-8.4	-17.0	-30.8	-2.9	-217.5	-20.5
IBT	19.9	19.9	49.0	20.8	56.7	-49.7	-403.2	6.1	56.0	-36.0	-314.5	-81.6
Income Tax Expense	-1.6	-1.6	13.6	-60.2	1.0	0.1	-1.5	1.9	1.7	-0.9	-0.5	0.3
Net Income	21.2	21.2	30.6	74.4	48.3	-49.8	-401.7	4.1	36.5	-16.8	-1.0	-81.9

Net Income	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.8
Interest Expense	6.7	6.0	5.6	4.9	1.8	1.9	2.0	1.3	0.1	0.8
Other Expense	-12.4	4.5	0.8	-3.1	-2.4	0.1	-1.5	-1.7	-40.3	0.0
IBT	-11.5	2.7	16.2	12.5	0.2	24.7	18.9	5.3	-33.5	16.8
Income Tax Expense	-9.5	0.4	4.5	2.9	2.3	5.9	4.0	1.5	-61.3	-0.5
Net Income	-0.3	2.7	10.6	8.2	-1.6	15.8	12.9	3.6	27.6	14.3

Per Share Data	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
EPS	$0.00	$0.00	$0.00	$0.63	$0.51	$-0.57	$-4.72	$0.05	$0.49	$-0.23	$-0.02	$-1.40
EPS Diluted	$0.00	$0.00	$0.00	$0.72	$0.50	$-0.57	$-4.72	$0.05	$0.49	$-0.23	$-0.02	$-1.22
Shares Outstanding	102.6	101.9	98.9	117.6	95.9	87.3	85.1	80.4	74.2	71.7	58.4	38.5
Diluted Shares Outstanding	102.6	103.8	102.1	103.4	96.0	87.3	85.2	80.7	74.2	71.7	58.4	38.4

Per Share Data	TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.28	$0.14
EPS Diluted	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.27	$0.14
Shares Outstanding	102.6	104.0	117.7	117.0	116.6	102.8	118.4	99.2	99.4	99.8
Diluted Shares Outstanding	102.6	104.2	117.7	117.0	116.6	105.3	118.4	101.4	102.2	102.3

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Cash And Equivalents	16.4	20.0	57.1	7.3	85.8	169.0	79.3	17.2	2.8	40.0	16.3
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	16.4	20.0	57.1	7.3	85.8	169.0	79.3	17.2	2.8	40.0	16.3
Accounts Receivable	295.2	281.7	322.8	435.1	233.0	129.5	272.3	342.8	381.3	76.0	79.7
Inventory	37.5	38.4	38.7	41.2	44.5	33.4	37.5	45.0	44.6	1.0	0.7
Other Current Assets	35.1	45.4	35.5	34.4	31.5	19.6	26.5	27.1	17.8	7.6	10.4
Total Current Assets	384.3	385.5	454.1	517.9	394.8	351.5	415.6	432.2	446.5	124.7	107.1

Current Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents	17.8	51.2	27.9	20.0	10.9	16.4	12.8	57.1	25.0	10.6
Short Term Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	17.8	51.2	27.9	20.0	10.9	16.4	12.8	57.1	25.0	10.6
Accounts Receivable	277.0	309.3	338.3	281.7	298.8	295.2	323.4	322.8	355.8	431.1
Inventory	38.0	41.7	40.8	38.4	35.8	37.5	37.6	38.7	44.9	42.9
Other Current Assets	47.5	37.3	50.8	45.4	51.1	35.1	37.9	35.5	44.5	36.5
Total Current Assets	380.3	439.4	457.9	385.5	396.7	384.3	411.7	454.1	470.2	521.0

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Net Property, Plant & Equipment	691.2	762.5	557.1	547.2	439.5	402.7	523.0	502.8	474.1	248.9	368.7
Goodwill	36.7	18.2	4.7	0.0	0.0	0.0	266.9	273.8	273.4	12.2	150.8
Intangible Assets	126.8	123.7	116.2	138.8	108.5	116.1	137.0	148.4	156.1	11.6	19.8
Long-Term Investments	11.3	0.0	11.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets	18.2	30.0	12.8	18.9	7.4	5.1	5.1	3.4	6.3	7.7	3.8
Total Long-Term Assets	938.8	980.8	764.1	704.9	555.4	523.9	932.0	928.5	909.9	280.4	543.1
Total Assets	1,323.1	1,366.3	1,218.2	1,222.9	950.2	875.4	1,347.6	1,360.6	1,356.4	405.1	650.2

Long-Term Assets	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment	915.8	825.8	801.0	762.5	713.4	691.2	634.1	557.1	563.3	553.2
Goodwill	45.1	18.2	18.2	18.2	30.3	36.7	31.2	4.7	4.7	4.7
Intangible Assets	110.6	115.0	119.3	123.7	127.9	126.8	127.6	116.2	120.9	125.5
Long-Term Investments	78.4	83.3	83.5	0.0	11.9	0.0	0.0	11.8	11.9	12.9
Other Long-Term Assets	19.2	25.4	21.5	30.0	17.6	29.6	26.1	12.8	23.4	22.7
Total Long-Term Assets	1,207.9	1,107.1	1,087.4	980.8	950.0	938.8	879.6	764.4	712.3	706.1
Total Assets	1,588.2	1,546.5	1,545.2	1,366.3	1,346.6	1,323.1	1,291.3	1,218.5	1,182.5	1,227.1

Current Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Accounts Payable	40.0	115.4	46.7	132.3	90.0	34.9	86.0	121.4	55.4	11.4	9.9
Short-Term Debt	17.1	16.7	30.4	17.8	14.1	14.3	19.4	0.9	2.0	0.0	22.3
Other Current Liabilities	153.0	99.2	132.6	81.2	57.9	39.6	46.4	51.5	114.9	34.9	33.4
Current Liabilities	212.6	233.4	211.5	231.3	162.0	88.8	151.9	179.7	185.2	46.4	65.6

Current Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable	58.7	121.6	162.0	115.4	47.3	109.2	121.4	46.7	55.0	46.8
Short-Term Debt	29.7	16.0	16.3	16.7	17.0	17.1	16.4	30.4	30.7	16.2
Other Current Liabilities	142.9	79.4	69.4	99.2	155.6	83.7	71.2	132.6	131.9	141.2
Current Liabilities	231.3	219.1	249.9	233.4	222.6	212.6	212.0	211.5	220.7	207.8

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Long-Term Debt	90.0	116.1	38.3	62.4	53.2	61.0	72.1	61.8	94.0	15.9	245.3
Capital Leases	37.9	47.7	53.0	64.2	67.3	75.3	91.6	17.7	20.9	15.9	0.0
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	421.0	450.7	326.0	339.1	255.0	169.5	234.8	249.8	293.0	70.4	322.5

Long-Term Liabilities	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt	308.7	295.8	273.8	116.1	114.8	127.9	114.7	38.3	38.8	105.7
Capital Leases	0.0	41.0	44.3	47.7	51.8	55.1	56.1	38.3	54.2	56.9
Def. Tax Liability	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3	0.0	0.0
Total Liabilities	656.5	623.4	628.3	450.7	427.2	421.0	403.0	326.3	303.5	363.1

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Common Stock	1.2	1.2	1.2	1.3	1.1	1.0	1.0	1.1	1.1	0.6	317.2
Retained Earnings	-220.3	-206.1	-236.8	-311.2	-359.5	-317.2	21.4	18.7	-17.9	-1.0	0.0
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	0.3	-490.5	-367.7
Total Common Equity	782.0	793.5	772.5	766.0	592.1	593.1	937.2	832.9	656.6	112.7	317.2

Total Common Equity	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2
Retained Earnings	-184.6	-187.3	-197.9	-206.1	-204.5	-220.3	-233.2	-236.8	-264.4	-278.7
Comprehensive Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	808.1	799.3	793.1	793.5	796.5	782.0	770.0	772.5	759.2	745.8

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Total Debt		145.1	132.7	53.5	80.2	67.3	75.3	91.6	62.7	95.9	15.9	267.6
Book Value		902.1	915.5	892.2	883.7	695.2	705.9	1,112.8	1,110.8	1,063.4	334.7	327.8

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		123.5	123.8	123.9	122.0	122.9	120.1	118.3	119.7	119.8	118.1
Book Value		808.1	799.3	793.1	793.5	796.5	782.0	770.0	772.5	759.2	745.8

Cash Flow From Operating Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Net Income	59.4	21.2	30.6	74.4	54.9	-50.1	-401.7	4.1	54.3	-35.1	-313.9	-81.9
Depreciation & Amortization	148.0	179.8	156.9	141.1	115.7	92.5	101.7	120.7	133.7	103.4	97.1	107.7
Stock-Based Compensation	22.2	0.0	26.4	17.4	15.6	9.5	5.8	15.5	10.4	7.7	0.3	0.7
Change Working Capital	92.8	-1.9	3.5	49.3	-138.2	-52.5	107.7	40.2	6.7	-80.2	18.9	102.5
Change In Accounts Receivable	137.3	16.1	46.9	102.3	-162.3	-80.1	142.9	57.9	36.5	-100.5	1.3	140.4
Change In Accounts Payable	-44.0	-29.8	0.0	0.0	22.8	42.7	-50.1	-29.0	-20.8	22.5	0.0	0.0
Change In Inventories	3.4	0.0	0.0	0.0	-0.7	0.2	0.9	0.3	0.4	0.0	0.0	0.0
Other Non-cash Items	212.7	16.7	4.1	27.0	-14.7	-20.1	0.3	0.9	2.0	3.7	1.8	-1.8
Cash from Operations	316.6	0.0	0.0	285.4	33.2	-16.2	105.8	203.9	232.4	-2.9	5.1	152.0

Cash Flow From Operating Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income	21.5	2.7	11.7	8.2	-2.1	15.8	14.9	3.9	27.6	15.3
Depreciation & Amortization	52.4	44.9	41.9	40.6	41.2	39.6	37.9	37.9	36.5	35.2
Stock-Based Compensation	5.8	0.0	3.2	3.5	8.0	5.8	6.2	6.4	4.6	5.0
Change Working Capital	-34.2	26.0	23.3	-61.8	18.0	-15.3	19.4	-18.6	31.6	60.4
Change In Accounts Receivable	13.1	31.8	28.3	-57.1	17.9	-2.4	31.3	0.1	31.8	74.1
Change In Accounts Payable	-16.0	0.0	0.0	3.9	-1.8	2.6	0.0	0.0	-12.3	-2.1
Change In Inventories	0.0	0.0	0.0	0.0	0.0	-0.1	0.0	0.0	1.8	2.1
Other Non-cash Items	28.9	-2.5	-2.0	2.0	0.0	0.4	0.9	1.4	44.9	0.2
Cash from Operations	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	83.2	118.2

Cash Flow From Investing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Capital Expenditure	-151.5	-294.6	-173.2	-135.9	-71.9	-40.0	-21.2	-110.1	-165.4	-98.7	-36.3	-54.1
Acquisitions	-137.4	-35.5	-161.3	-17.7	-12.9	-36.9	0.2	14.9	-17.0	-65.5	0.0	0.4
Investments	0.5	-72.1	0.0	0.0	-7.7	12.7	0.0	0.0	0.0	0.0	0.0	54.1
Sales of Investment	-0.5	0.0	0.0	0.0	0.0	0.7	0.0	0.0	0.0	0.0	0.0	0.8
Other Investing Activities	7.5	0.0	0.0	16.4	39.2	-0.9	15.6	17.9	14.0	7.5	9.3	-39.9
Cash from Investing	-289.9	0.0	0.0	-137.2	-53.2	-64.5	-5.4	-77.4	-168.4	-156.7	-27.0	-38.7

Cash Flow From Investing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure	-71.5	-95.2	-79.4	-48.4	-55.1	-35.2	-49.1	-33.8	-33.5	-35.2
Acquisitions	0.0	-31.0	-3.2	-86.0	0.7	-4.9	-41.5	-108.3	1.2	2.6
Investments	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.0
Sales of Investment	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0
Other Investing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.0
Cash from Investing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-32.2	-33.6

Cash Flow From Financing Activities	TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Debt Repaid	-155.0	0.0	0.0	-16.1	-149.2	-0.3	-0.3	-50.9	-91.9	-111.0	-298.0	-107.0
Debt Issued	178.2	132.7	79.2	-10.5	162.0	-7.7	-16.0	79.8	58.6	191.0	46.3	374.6
Issuance of Common Stock	-28.5	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.8	140.1	297.2	0.0
Repurchase of Common Stock	-19.3	-7.3	-7.9	-61.8	-20.2	-1.2	-10.9	-18.6	-16.6	-0.3	0.0	0.0
Dividends Paid	-27.4	0.0	0.0	-24.9	-6.0	0.0	0.0	-5.0	-60.0	-109.0	0.0	-4.2
Other Financing Activities	91.0	0.0	0.0	4.4	116.9	-1.1	0.4	9.7	118.4	202.6	46.3	3.9
Cash from Financing	-20.9	0.0	0.0	-98.4	-58.5	-2.5	-10.7	-64.7	-49.3	122.4	45.6	-107.3

Cash Flow From Financing Activities	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-65.0
Debt Issued	338.5	26.6	21.7	157.4	1.0	-13.3	14.0	77.6	-0.7	-2.6
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	-0.4	-0.3	-0.3	-6.3	-0.6	-0.2	-0.2	-7.0	-11.9	-0.3
Dividends Paid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-7.0	-5.8
Other Financing Activities	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0
Cash from Financing	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-18.9	-70.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Net Change in Cash		5.9	-1.9	-37.1	49.8	-78.5	-83.2	89.8	62.0	14.5	-37.3	23.7	6.0
Closing Cash Balance		16.4	18.1	20.0	57.1	7.3	85.8	169.0	79.3	17.2	2.8	40.0	16.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		0.3	-33.4	23.3	7.9	9.0	-5.5	3.7	-44.3	32.0	14.5
Closing Cash Balance		18.1	17.8	51.2	27.9	20.0	10.9	16.4	12.8	57.1	25.0

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Free Cash Flow		165.1	-79.9	61.7	149.5	-38.7	-56.2	84.6	93.8	67.0	-101.6	-31.2	97.9
Real Free Cash Flow		143.0	-79.9	35.4	132.1	-54.2	-65.7	78.8	78.3	56.7	-109.3	-31.5	97.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		-6.0	-23.5	3.2	-53.5	12.7	16.7	34.0	-1.6	49.7	83.0
Real Free Cash Flow		-11.8	-23.5	0.0	-57.0	4.7	10.9	27.8	-8.0	45.1	78.0