Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

XPEL, Inc.

XPEL

Valuace

48

Růst

90

Zdraví

74

Cena

$ 45.78

-0.05 (-0.09%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		476.2	476.2	420.4	396.3	324.0	259.3	158.9	129.9	109.9	67.7	51.8	41.5	29.6	17.9	10.7	6.0	4.1
Cost of Revenues		275.2	275.2	243.0	233.9	196.5	166.6	104.9	86.4	76.5	51.0	37.7	29.2	20.4	12.2	7.0	3.5	1.9
Gross Profit		201.0	201.0	177.4	162.4	127.5	92.7	54.0	43.5	33.4	16.8	14.0	12.3	9.3	5.7	3.6	2.5	2.2

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		122.3	125.4	124.7	103.8	107.5	112.9	109.9	90.1	105.5	102.7
Cost of Revenues		71.1	73.0	71.2	59.9	63.8	64.9	62.1	52.2	64.6	61.1
Gross Profit		51.2	52.4	53.5	43.9	43.7	47.9	47.9	37.9	40.9	41.5

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	2.9	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	95.4	73.6	52.6	30.7	26.4	21.6	13.2	10.2	9.3	6.3	3.6	2.5	1.8	1.6
Depreciation & Amortization		15.6	13.3	11.7	9.6	7.8	4.4	2.2	1.7	1.4	1.8	1.1	0.9	0.5	0.4	0.4	0.3	0.3
Total Operating Expenses		138.4	138.4	118.2	95.4	73.6	52.6	30.7	26.4	21.6	14.5	10.8	9.7	6.5	3.7	2.6	1.9	1.9
Operating Income		62.6	62.6	59.1	67.0	53.9	40.1	23.4	17.1	11.8	2.2	3.3	2.6	2.8	2.0	1.1	0.6	0.3

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.9	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	26.7	23.9
Depreciation & Amortization		6.2	3.3	3.1	3.1	3.1	3.0	2.9	2.7	2.7	2.5
Total Operating Expenses		35.7	35.7	34.2	32.8	31.4	29.5	28.7	28.6	26.7	23.9
Operating Income		15.5	16.8	19.3	11.1	12.3	18.4	19.2	9.2	14.2	17.6

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		0.1	0.1	1.0	1.2	1.4	0.3	0.2	0.1	0.2	0.3	0.2	0.2	0.0	0.0	0.0	0.0	0.0
Other Expense		1.4	1.4	-2.4	-0.9	-2.0	-0.7	-0.6	-0.1	-0.2	0.3	0.0	0.1	0.0	0.0	0.0	0.0	-0.1
IBT		64.1	64.1	56.8	66.0	52.0	39.4	22.8	17.0	11.5	2.2	3.0	2.4	2.8	2.0	1.1	0.6	0.2
Income Tax Expense		12.5	12.5	11.3	13.2	10.6	7.9	4.5	3.0	2.8	1.0	0.9	1.0	-0.3	0.7	-0.1	-0.2	-0.2
Net Income		51.2	51.2	45.5	52.8	41.4	31.6	18.3	14.0	8.7	1.2	2.2	1.6	3.1	1.3	1.2	0.8	0.4

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Interest Expense		0.0	0.0	0.0	0.1	0.0	0.1	0.4	0.5	0.3	0.1
Other Expense		0.3	-0.1	1.0	0.2	-1.2	0.2	-0.7	-0.7	0.4	-0.5
IBT		15.8	16.6	20.3	11.3	11.2	18.6	18.5	8.5	14.6	17.1
Income Tax Expense		2.2	3.5	4.1	2.7	2.3	3.7	3.5	1.8	2.7	3.5
Net Income		13.4	12.9	16.3	8.6	8.9	14.9	15.0	6.7	12.0	13.7

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.91	$1.50	$1.14	$0.66	$0.51	$0.32	$0.04	$0.08	$0.06	$0.12	$0.05	$0.05	$0.03	$0.02
EPS Diluted		$0.00	$0.00	$0.00	$1.91	$1.50	$1.14	$0.66	$0.51	$0.32	$0.04	$0.08	$0.06	$0.12	$0.05	$0.05	$0.03	$0.02
Shares Outstanding		27.7	27.7	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.3	25.8	25.8	25.8	25.8	25.8	25.8	25.7
Diluted Shares Outstanding		27.7	27.7	27.6	27.6	27.6	27.6	27.6	27.6	27.6	27.3	25.8	25.8	25.8	25.8	25.8	25.8	25.7

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.43	$0.49
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.43	$0.49
Shares Outstanding		27.7	27.7	27.7	27.7	27.6	27.6	27.6	27.6	27.6	27.6
Diluted Shares Outstanding		27.7	27.7	27.7	27.7	27.7	27.6	27.6	27.6	27.6	27.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		15.0	22.1	11.6	8.1	9.6	29.0	11.5	4.0	3.5	1.9	2.8	1.5	1.4	1.4	0.4	0.2
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		15.0	22.1	11.6	8.1	9.6	29.0	11.5	4.0	3.5	1.9	2.8	1.5	1.4	1.4	0.4	0.2
Accounts Receivable		30.7	30.0	24.8	14.7	13.8	9.9	7.2	5.6	5.6	4.8	3.8	2.3	1.0	0.9	0.6	0.4
Inventory		97.6	110.9	106.5	80.6	51.9	22.4	15.1	10.8	10.2	7.8	7.0	6.2	2.7	1.9	1.2	0.4
Other Current Assets		4.6	5.3	3.5	3.5	3.7	1.4	2.4	0.7	0.7	0.5	0.5	0.3	0.3	0.1	0.1	0.1
Total Current Assets		147.9	168.3	146.5	106.8	79.0	62.8	36.3	21.0	19.9	14.9	14.1	10.3	5.4	4.3	2.2	1.0

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		64.5	49.6	23.5	22.1	21.0	15.0	8.6	11.6	10.4	14.3
Short Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments		64.5	49.6	23.5	22.1	21.0	15.0	8.6	11.6	10.4	14.3
Accounts Receivable		36.9	38.1	33.4	30.0	29.8	30.7	28.6	24.8	24.1	24.0
Inventory		128.7	104.1	115.3	110.9	101.6	97.6	110.2	106.5	92.5	82.7
Other Current Assets		4.4	5.5	6.1	5.3	6.3	4.6	5.6	3.5	11.1	4.7
Total Current Assets		234.5	197.3	178.3	168.3	158.7	147.9	152.9	146.5	138.0	125.7

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		36.5	37.2	32.4	29.5	22.8	10.7	9.1	3.4	2.2	1.4	1.2	0.8	0.5	0.3	0.2	0.2
Goodwill		43.1	44.1	37.5	26.8	25.7	4.5	2.4	2.3	2.5	1.9	1.7	0.5	0.0	0.0	0.0	0.0
Intangible Assets		33.2	34.6	34.9	29.3	32.7	5.4	3.8	3.8	4.1	3.5	2.4	0.8	0.5	0.3	0.4	0.3
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		1.1	1.4	0.8	1.0	0.8	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Long-Term Assets		113.9	117.3	105.6	86.5	82.0	21.1	15.3	9.5	9.1	6.8	5.4	2.3	1.0	1.1	1.0	0.7
Total Assets		261.8	285.6	252.0	193.4	161.0	83.8	51.6	30.5	29.0	21.8	19.5	12.6	6.4	5.4	3.2	1.7

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		37.7	37.0	36.5	37.2	36.2	36.5	33.1	32.4	29.7	30.7
Goodwill		52.3	46.5	44.4	44.1	43.3	43.1	37.7	37.5	28.6	28.6
Intangible Assets		56.3	32.5	33.8	34.6	33.6	33.2	33.9	34.9	29.5	30.6
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		6.9	3.5	1.6	1.4	1.1	1.1	0.9	0.8	1.0	1.1
Total Long-Term Assets		153.2	120.8	116.5	117.3	114.3	113.9	105.6	112.2	88.7	91.0
Total Assets		387.7	318.1	294.8	285.6	273.0	261.8	258.5	258.7	226.8	216.7

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		17.6	26.3	24.2	23.0	32.9	16.8	10.2	3.9	9.5	5.9	4.5	4.1	1.8	2.4	0.0	0.0
Short-Term Debt		4.8	4.7	4.0	4.0	3.4	4.2	1.6	0.9	3.1	3.5	4.2	1.0	0.1	0.0	0.0	0.0
Other Current Liabilities		7.6	9.7	7.5	0.2	-0.8	-0.1	-0.6	3.6	1.1	0.2	0.1	0.0	0.0	0.0	1.4	0.7
Current Liabilities		31.0	41.5	36.5	27.4	36.3	21.2	11.8	8.5	13.7	9.5	8.8	5.1	1.9	2.4	1.4	0.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		52.2	26.4	24.6	26.3	21.9	17.6	20.3	24.2	30.4	21.8
Short-Term Debt		6.6	5.5	5.1	4.7	4.9	4.8	4.0	4.0	7.3	7.7
Other Current Liabilities		23.4	10.5	8.3	9.7	9.0	7.6	6.9	7.5	2.4	1.5
Current Liabilities		84.3	44.6	41.6	41.5	36.5	31.0	31.8	36.5	46.5	35.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		11.3	16.4	32.0	38.1	34.9	7.9	4.3	1.0	1.0	1.4	1.8	0.0	0.0	0.0	0.0	0.0
Capital Leases		15.4	20.8	16.7	16.0	12.8	6.0	5.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		1.7	0.5	2.7	2.0	2.7	0.6	0.6	0.5	0.5	0.5	0.6	0.0	0.2	0.0	0.0	0.0
Total Liabilities		59.9	60.2	72.1	68.6	76.6	30.5	16.7	9.9	15.2	11.5	11.2	5.1	2.1	2.4	1.4	0.7

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		16.9	16.3	16.0	16.4	15.5	26.6	37.1	32.0	11.5	25.3
Capital Leases		23.2	21.6	20.9	20.8	20.0	20.1	16.8	12.7	15.2	16.2
Def. Tax Liability		0.0	0.0	0.0	0.5	1.3	1.7	2.5	9.4	1.2	1.5
Total Liabilities		113.8	62.4	59.4	60.2	54.3	59.9	72.1	78.7	60.2	63.4

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	9.2	6.6	6.6	6.6	6.6	6.6	0.0	0.0
Retained Earnings		190.3	214.1	168.6	115.8	74.4	42.9	24.6	10.6	3.6	2.4	0.2	-1.4	-4.5	-5.8	-7.0	-7.8
Comprehensive Income		-2.4	-4.2	-1.2	-2.2	-0.6	0.1	-0.9	-1.2	-1.0	-0.8	-0.6	0.0	-0.5	-0.4	-0.4	-0.3
Total Common Equity		201.9	225.5	180.0	124.7	84.5	53.4	35.1	20.8	14.0	10.3	8.3	7.4	4.3	3.0	1.8	1.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		251.9	239.0	222.7	214.1	205.2	190.3	175.3	168.6	156.7	143.0
Comprehensive Income		-0.8	-0.4	-3.4	-4.2	-1.2	-2.4	-2.1	-1.2	-2.2	-1.4
Total Common Equity		269.3	255.7	235.5	225.5	218.7	201.9	186.4	180.0	166.6	153.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		31.4	21.1	36.1	42.1	38.3	12.1	5.9	1.8	4.1	4.9	6.0	1.0	0.1	0.0	0.0	0.0
Book Value		201.9	225.5	180.0	124.7	84.5	53.4	34.9	20.6	13.9	10.3	8.3	7.5	4.3	3.0	1.8	1.0

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		4.6	-0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		269.3	255.7	235.5	225.5	218.7	201.9	186.4	180.0	166.6	153.3

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		47.3	51.2	45.5	52.8	41.4	31.6	18.3	14.0	8.7	1.1	2.2	1.5	3.1	1.3	1.2	0.8	0.4
Depreciation & Amortization		10.8	13.3	11.7	9.6	7.8	4.4	2.2	1.7	1.4	1.8	1.1	0.9	0.5	0.4	0.4	0.3	0.3
Stock-Based Compensation		2.5	2.8	3.2	1.6	0.5	0.2	0.1	0.3	0.2	0.0	0.1	0.1	0.0	0.0	0.0	0.0	0.0
Change Working Capital		-27.7	-1.3	-10.2	-26.0	-37.7	-19.2	-1.9	-5.2	-3.5	1.2	-0.4	-1.1	-2.6	-1.6	-0.1	-0.3	-0.4
Change In Accounts Receivable		-3.7	-20.4	-5.6	-7.0	-2.6	-0.4	-2.4	-1.8	-0.3	-0.8	-1.3	-0.7	-1.2	-0.1	-0.3	-0.2	-0.1
Change In Accounts Payable		-14.4	11.3	2.7	6.5	-7.9	9.0	6.4	3.9	-3.6	3.1	1.2	0.2	0.0	-0.7	0.9	0.7	-0.2
Change In Inventories		-14.5	11.5	-4.8	-24.8	-28.6	-26.9	-6.8	-4.3	0.0	-1.9	-0.6	-0.3	-3.5	-0.8	-0.7	-0.8	-0.1
Other Non-cash Items		17.3	1.3	0.3	0.2	0.5	0.3	0.1	0.1	0.0	0.1	0.1	-0.1	0.0	0.0	0.0	0.0	0.1
Cash from Operations		31.9	0.0	0.0	37.4	12.1	18.3	18.5	11.0	6.8	4.0	2.9	1.4	0.6	0.8	1.3	0.7	0.2

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		13.7	13.1	16.2	8.6	8.9	14.9	15.0	6.7	12.0	13.7
Depreciation & Amortization		3.8	3.3	3.1	3.1	3.1	3.0	2.9	2.7	2.7	2.5
Stock-Based Compensation		0.0	1.1	1.0	0.7	0.9	0.9	0.8	0.6	0.5	0.5
Change Working Capital		-17.3	15.8	8.6	-8.4	-5.3	1.3	12.7	-14.9	-16.2	-5.3
Change In Accounts Receivable		-13.1	0.5	-3.9	-3.9	-0.1	0.3	-1.0	-4.8	2.5	-0.5
Change In Accounts Payable		-4.2	0.0	0.0	-2.7	4.9	5.1	0.0	-4.9	-11.8	4.7
Change In Inventories		6.3	-2.7	12.1	-4.2	-10.0	-3.6	12.6	-3.9	-13.3	-10.0
Other Non-cash Items		0.1	0.7	0.1	0.1	0.1	0.1	-4.6	0.1	0.0	0.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.1	11.1

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-8.5	-4.0	-6.7	-6.4	-9.6	-7.7	-2.2	-2.2	-2.4	-2.2	-1.4	-1.2	-0.9	-0.8	-0.4	-0.4	-0.3
Acquisitions		-20.2	-26.2	-9.9	-18.7	-4.7	-49.2	-2.6	-0.1	-0.8	-1.1	-0.8	-2.0	-0.5	0.0	0.0	0.0	0.3
Investments		0.0	-2.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.3
Other Investing Activities		-1.3	0.0	0.0	-1.3	0.1	0.1	0.1	0.1	0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.2
Cash from Investing		-28.7	0.0	0.0	-26.4	-14.2	-56.8	-4.7	-2.3	-3.1	-3.3	-2.2	-3.2	-1.4	-0.8	-0.4	-0.4	-0.1

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-1.1	-1.0	-0.9	-1.0	-1.6	-0.4	-1.8	-2.0	-2.1	-1.7
Acquisitions		-11.0	-15.0	-0.1	0.0	-3.3	-0.6	-5.2	-0.8	-14.0	-0.2
Investments		-0.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.5	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-16.1	-2.0

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-50.0	0.0	0.0	-7.1	-0.4	-5.8	-10.6	-1.1	-3.1	-1.5	-2.2	-0.7	0.0	0.0	0.0	0.0	-0.1
Debt Issued		52.2	21.1	-15.0	1.1	4.2	31.9	16.8	5.2	0.8	0.7	1.1	5.8	0.9	0.1	0.0	0.0	0.1
Issuance of Common Stock		1.5	0.0	0.0	1.0	0.0	0.0	0.0	0.0	0.0	2.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		-0.1	-3.0	-0.2	-0.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		48.6	0.0	0.0	-0.2	1.0	25.0	14.1	0.0	0.0	0.5	0.5	4.0	0.9	0.1	0.0	0.0	0.0
Cash from Financing		-2.3	0.0	0.0	-7.3	0.6	19.2	3.5	-1.1	-3.1	1.6	-1.7	3.3	0.9	0.1	0.0	0.0	-0.1

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.0	-13.0
Debt Issued		23.4	1.7	0.7	0.0	0.7	-11.1	-9.7	5.1	39.9	-1.0
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.0	0.0
Repurchase of Common Stock		-3.0	0.0	0.0	-0.1	0.0	-0.1	-0.1	0.0	0.2	-0.1
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.1
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	19.0	-13.1

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		0.7	28.8	10.5	3.6	-1.6	-19.4	17.5	7.5	0.5	1.6	-1.0	1.4	0.1	0.0	1.0	0.3	0.0
Closing Cash Balance		15.0	50.9	22.1	11.6	8.1	9.6	29.0	11.5	4.0	3.5	1.9	2.8	1.5	1.4	1.4	0.4	0.2

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-13.6	14.9	26.1	1.5	1.1	6.0	6.4	-3.0	1.2	-3.9
Closing Cash Balance		50.9	64.5	49.6	23.5	22.1	21.0	15.0	8.6	11.6	10.4

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		23.5	62.9	41.1	29.7	2.5	10.6	16.3	8.7	4.4	1.7	1.6	0.2	-0.3	-0.1	1.0	0.3	-0.1
Real Free Cash Flow		21.0	60.2	37.9	28.1	2.0	10.4	16.2	8.4	4.2	1.7	1.5	0.1	-0.4	-0.1	1.0	0.3	-0.1

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		1.6	31.9	26.7	2.2	4.7	19.1	25.1	-7.3	-3.2	9.4
Real Free Cash Flow		1.6	30.8	25.7	1.5	3.8	18.3	24.2	-7.9	-3.7	8.9

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií