Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Xperi Inc.

XPER

Valuace

0

Růst

40

Zdraví

78

Cena

$ 5.68

-0.02 (-0.24%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		448.1	448.1	493.7	388.8	502.3	486.5	376.1	280.1	406.1	373.7	259.6	273.3	278.8	168.9	234.0	254.6	301.4
Cost of Revenues		126.6	126.6	113.8	118.6	122.9	125.6	77.8	8.5	13.3	6.3	0.6	0.6	1.4	4.5	40.4	23.5	21.8
Gross Profit		321.5	321.5	379.9	270.2	379.3	360.9	298.3	271.6	392.8	367.4	259.0	272.7	277.4	164.4	193.7	231.1	279.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		116.5	111.6	105.9	114.0	122.4	132.9	119.6	118.8	137.2	130.4
Cost of Revenues		34.4	29.1	33.5	29.6	27.6	27.5	29.0	29.8	33.6	26.4
Gross Profit		82.1	82.6	72.4	84.4	94.8	105.4	90.6	89.1	103.7	104.0

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	222.8	216.4	194.4	163.4	112.3	106.4	105.8	44.7	32.2	37.5	86.7	100.7	76.0	74.1
Selling General & Admin Expenses		0.0	0.0	0.0	233.4	217.4	198.9	172.6	122.9	127.9	144.6	72.1	43.6	59.4	82.2	97.3	83.4	79.3
Depreciation & Amortization		62.9	58.6	56.0	74.4	82.7	131.7	114.9	106.7	115.1	119.1	34.1	22.2	20.3	38.3	40.3	27.4	26.2
Total Operating Expenses		365.2	365.2	467.0	532.3	516.5	523.3	450.9	335.2	342.8	362.4	148.7	96.4	96.9	168.9	198.0	159.4	153.4
Operating Income		-43.7	-43.7	-87.1	-129.6	475.1	-162.5	-152.6	-58.2	34.0	-30.1	93.1	165.5	162.8	-161.1	-35.0	-9.3	103.4

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	55.8	56.4
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	59.5	59.6
Depreciation & Amortization		26.2	11.5	12.6	12.6	13.2	13.9	14.3	14.6	17.5	19.0
Total Operating Expenses		96.9	83.9	83.5	100.9	109.1	124.0	112.5	121.4	132.9	135.0
Operating Income		-14.8	-1.4	-11.1	-16.4	-14.3	-18.6	-21.9	-32.3	-29.8	-31.1

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		6.1	0.0	0.8	0.0	0.0	0.0	0.0	8.1	8.7	0.0	1.3	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense		11.7	40.4	3.0	0.0	45.3	3.0	-37.9	23.4	25.7	28.3	2.4	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		3.1	3.1	98.7	0.0	-1,222.7	-1.4	1.5	-24.9	-27.1	-28.3	-2.4	0.1	4.5	28.0	0.0	0.0	0.0
IBT		-40.6	-40.6	11.6	-129.6	-747.6	-163.9	-151.0	-83.1	6.9	-58.3	90.7	165.6	167.2	-133.1	-35.0	-9.3	103.4
Income Tax Expense		15.7	15.7	12.4	10.0	13.6	18.0	-9.7	-19.0	8.7	-1.8	34.6	48.5	-7.7	24.5	-4.8	10.0	46.1
Net Income		-56.3	-56.3	-14.0	-136.6	-761.2	-181.9	-141.3	-64.0	-1.8	-56.6	56.1	117.1	174.9	-157.6	-30.2	-19.3	57.3

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		1.2	0.8	1.7	2.3	-3.9	2.4	1.3	1.0	0.0	0.0
Interest Expense		9.4	0.8	0.8	0.7	0.8	0.8	0.7	0.7	0.0	-15.7
Other Expense		0.5	0.1	1.0	1.6	73.3	1.6	0.5	23.2	0.1	-1.3
IBT		-14.3	-1.3	-10.1	-14.9	59.0	-16.9	-21.4	-9.1	-29.8	-32.4
Income Tax Expense		2.8	4.8	4.6	3.5	-4.0	2.9	9.3	4.3	-4.4	9.7
Net Income		-17.1	-6.1	-14.8	-18.4	46.2	-16.8	-30.3	-13.1	-24.8	-41.4

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$-3.18	$-7.30	$-4.36	$-3.39	$-1.30	$-0.04	$-1.15	$1.14	$2.26	$3.31	$-2.95	$-0.58	$-0.38	$1.15
EPS Diluted		$0.00	$0.00	$0.00	$-3.18	$-7.08	$-4.36	$-3.39	$-1.30	$-0.04	$-1.15	$1.12	$2.23	$3.27	$-2.95	$-0.58	$-0.38	$1.14
Shares Outstanding		109.2	108.8	45.1	43.0	104.3	41.7	41.7	49.1	48.8	49.3	49.2	51.8	52.8	53.3	52.0	51.1	50.1
Diluted Shares Outstanding		113.0	112.7	45.1	43.0	107.6	41.7	41.7	49.1	48.8	49.3	50.2	52.6	53.6	53.3	52.0	51.1	50.5

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.55	$-0.96
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$-0.55	$-0.96
Shares Outstanding		109.2	45.3	45.3	45.1	45.4	45.7	45.3	44.5	45.1	43.3
Diluted Shares Outstanding		113.0	45.3	45.3	45.1	45.4	45.7	45.3	44.5	45.1	43.3

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		92.5	130.6	142.1	160.1	120.7	170.2	74.6	113.6	138.3	65.6	22.6	50.9	73.7	103.8	55.8	69.3
Short Term Investments		28.0	0.0	29.0	0.0	60.5	86.9	46.9	40.7	62.4	47.4	359.1	383.5	285.9	338.8	436.7	405.7
Total Cash & ST Investments		92.5	130.6	142.1	160.1	120.7	257.1	121.5	154.4	200.7	113.0	381.7	434.4	359.6	442.6	492.4	475.0
Accounts Receivable		137.5	141.8	120.1	130.0	130.5	248.4	146.0	225.7	27.9	68.1	4.2	6.6	5.4	11.6	8.6	11.8
Inventory		5.0	1.1	7.3	6.7	5.1	9.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5	1.6	1.9
Other Current Assets		3.1	31.4	47.5	13.7	4.5	30.9	13.7	17.4	16.9	18.8	25.7	34.5	27.3	19.6	15.6	17.0
Total Current Assets		266.4	304.9	316.9	332.3	277.1	546.3	281.2	397.5	245.5	199.9	411.7	475.5	392.3	475.3	518.2	505.7

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		56.1	95.1	88.0	130.6	72.7	92.5	95.2	142.1	131.5	112.2
Short Term Investments		59.0	0.0	0.0	0.0	0.0	0.0	0.0	29.0	30.2	23.8
Total Cash & ST Investments		115.1	95.1	88.0	130.6	72.7	92.5	95.2	142.1	131.5	112.2
Accounts Receivable		193.6	141.1	142.1	141.8	147.2	137.5	134.0	120.1	125.3	135.9
Inventory		0.0	0.3	0.6	1.1	4.2	5.0	6.0	7.3	8.5	8.1
Other Current Assets		-28.1	47.1	36.0	31.4	34.8	31.3	36.9	47.5	30.5	31.9
Total Current Assets		280.6	283.7	266.7	304.9	258.8	266.4	272.1	316.9	295.8	288.1

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		77.0	74.6	81.5	100.7	119.2	143.4	50.7	31.0	34.4	38.9	3.7	4.3	9.5	72.5	36.3	42.1
Goodwill		313.7	0.0	0.0	313.7	536.5	847.0	385.8	385.8	385.6	383.0	0.0	0.0	0.0	6.7	0.0	49.7
Intangible Assets		184.9	163.7	206.9	264.4	270.9	1,004.4	232.3	327.7	431.8	541.9	95.1	72.9	81.2	120.4	141.3	90.0
Long-Term Investments		58.3	0.0	18.2	0.0	3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Long-Term Assets		27.7	117.4	45.0	37.4	19.2	153.0	94.3	89.4	7.5	20.1	13.2	2.6	0.9	7.7	2.5	2.6
Total Long-Term Assets		352.9	362.9	356.7	404.6	951.6	2,154.9	766.7	837.6	864.5	986.5	127.7	101.6	92.4	229.8	198.4	206.2
Total Assets		619.2	667.8	673.6	736.9	1,228.7	2,701.2	1,047.9	1,235.1	1,110.0	1,186.4	539.4	577.1	484.8	705.1	716.5	711.9

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		14.6	79.1	79.0	74.6	74.6	77.0	78.1	81.5	88.6	93.4
Goodwill		313.7	0.0	0.0	0.0	0.0	0.0	0.0	313.7	313.7	313.7
Intangible Assets		264.1	144.9	154.0	163.7	174.0	184.9	195.9	206.9	220.4	385.2
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.0	0.0	18.2	21.9	16.8
Other Long-Term Assets		195.8	113.9	126.5	117.4	103.7	86.0	79.4	45.0	35.1	35.4
Total Long-Term Assets		788.1	345.6	366.8	362.9	357.3	352.9	358.3	356.7	368.4	383.1
Total Assets		1,068.7	629.2	633.5	667.8	616.2	619.2	630.4	673.6	664.2	671.1

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		14.3	17.0	20.8	14.9	7.4	13.0	4.7	2.8	4.2	7.5	1.1	3.5	3.2	14.4	7.2	4.8
Short-Term Debt		14.7	65.4	14.8	17.2	14.7	61.6	5.8	0.0	34.5	6.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Liabilities		75.7	64.4	92.9	92.8	69.7	116.9	36.9	48.3	55.5	36.6	12.9	20.3	34.1	33.9	26.9	26.2
Current Liabilities		132.5	185.3	165.1	150.2	120.0	224.7	48.1	54.2	96.8	51.0	20.8	34.0	38.5	53.2	36.7	36.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		3.1	15.0	14.5	17.0	19.3	14.3	19.7	20.8	15.6	11.5
Short-Term Debt		21.0	10.0	11.0	65.4	64.5	14.7	14.1	14.8	15.4	15.6
Other Current Liabilities		-64.4	52.6	53.3	64.4	73.3	60.4	58.4	92.9	90.3	-13.2
Current Liabilities		75.3	113.4	117.7	185.3	201.3	132.5	129.5	165.1	151.5	127.2

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		74.4	19.9	80.6	92.7	49.0	795.7	334.7	482.2	545.2	577.2	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		39.1	35.3	45.4	59.9	63.7	84.1	19.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		7.0	1.5	8.7	20.6	14.4	24.8	29.7	65.0	15.1	32.6	0.3	0.2	0.5	3.1	4.1	4.6
Total Liabilities		249.2	238.7	286.5	287.9	212.8	1,250.1	502.8	617.0	674.4	678.7	24.2	35.8	44.3	62.7	45.8	47.3

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		8.9	64.3	64.4	19.9	20.5	74.4	76.8	80.6	84.5	87.8
Capital Leases		8.9	34.2	35.4	35.3	35.0	39.1	40.9	45.4	49.9	37.8
Def. Tax Liability		0.0	1.5	1.5	1.5	7.0	7.0	7.0	7.0	12.2	12.5
Total Liabilities		654.9	209.4	214.6	238.7	260.3	249.2	248.6	286.5	277.8	256.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Retained Earnings		-848.9	-839.4	-805.4	-668.8	187.8	264.3	148.3	253.2	68.6	163.8	146.9	71.5	-50.6	172.5	218.4	237.7
Comprehensive Income		-4.4	-6.1	-2.9	-4.1	-0.7	1.3	-0.1	-0.3	-0.3	-0.1	-1.4	-0.3	0.1	0.1	0.0	0.3
Total Common Equity		388.7	429.1	404.2	463.4	1,025.2	1,456.9	547.9	619.4	435.6	507.8	515.2	541.4	440.4	642.4	670.7	664.6

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		23.9	-872.6	-857.8	-839.4	-875.7	-848.9	-818.6	-805.4	-780.7	-739.2
Comprehensive Income		0.0	-1.6	-3.9	-6.1	-3.3	-4.4	-4.0	-2.9	-5.5	-3.2
Total Common Equity		413.7	419.8	418.9	429.1	377.4	388.7	399.1	404.2	403.2	430.7

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		89.1	85.3	95.4	109.9	63.7	857.2	340.5	482.2	579.7	583.2	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		370.1	429.1	387.1	449.0	1,016.0	1,451.1	545.1	618.1	435.6	507.8	515.2	541.4	440.4	642.4	670.7	664.6

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	-21.6	-18.7	-17.4	-17.1	-16.7	-16.3
Book Value		413.7	419.8	418.9	429.1	377.4	388.7	399.1	404.2	403.2	430.7

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-111.4	111.1	-0.9	-139.7	-761.2	-179.1	-141.3	-62.5	-0.3	-56.6	56.1	117.0	170.5	-185.6	-30.2	-19.3	57.3
Depreciation & Amortization		65.4	58.6	56.0	74.4	82.7	127.9	114.9	106.7	115.1	119.1	34.1	22.2	20.3	38.3	40.3	27.4	26.2
Stock-Based Compensation		65.5	34.7	60.5	69.5	45.3	33.5	19.2	31.6	31.0	33.5	21.1	11.5	13.3	13.5	17.0	25.6	28.0
Change Working Capital		4.4	-36.4	-71.8	0.0	-6.0	-10.9	-5.7	131.0	1.0	65.7	30.6	-20.3	-0.6	-2.5	9.2	-2.0	-3.7
Change In Accounts Receivable		14.3	-18.6	-51.8	0.0	17.5	-2.4	-10.8	6.2	-14.4	-3.6	14.0	2.7	-1.2	8.4	-2.5	3.2	-1.6
Change In Accounts Payable		4.4	-4.7	-3.0	0.0	6.6	-4.0	-3.1	1.9	-1.5	-3.3	1.7	-2.7	0.6	-5.9	3.0	2.4	1.5
Change In Inventories		13.6	0.0	0.0	0.0	0.0	-6.5	10.3	0.0	0.0	0.0	0.0	0.0	0.0	1.1	0.5	0.3	-0.3
Other Non-cash Items		-0.5	-9.8	-96.3	4.4	612.3	-1.8	9.2	1.2	3.8	3.8	2.8	-2.7	-25.2	65.5	-5.3	48.4	3.1
Cash from Operations		-7.2	0.0	0.0	0.1	-28.4	-23.5	-23.8	169.3	135.1	147.3	145.6	146.6	134.2	-48.1	24.9	79.4	106.1

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		118.8	-6.1	-14.8	-18.4	63.0	-19.8	-30.6	-13.4	-25.3	-42.1
Depreciation & Amortization		26.2	11.5	12.6	12.6	13.2	13.9	14.3	14.6	17.5	19.0
Stock-Based Compensation		4.2	9.6	10.3	12.1	15.2	15.2	15.3	14.8	17.9	17.6
Change Working Capital		-3.6	-6.7	2.2	-28.4	-16.2	-13.4	1.2	-43.4	16.7	29.9
Change In Accounts Receivable		-7.6	-5.1	1.3	-7.1	0.3	-27.1	-10.1	-14.8	5.5	11.7
Change In Accounts Payable		-3.2	0.5	0.7	-2.7	-2.7	5.0	-4.5	-0.8	5.0	4.8
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	2.5	11.1
Other Non-cash Items		-142.6	-0.7	0.1	-0.1	-71.0	-0.4	-2.3	-22.6	1.5	-0.1
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	20.7	24.0

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-15.0	-1.8	-5.0	0.0	-14.4	-9.1	-7.0	-13.3	-7.4	-3.5	-13.4	-8.6	-7.4	-23.5	-38.3	-72.6	-29.9
Acquisitions		-0.2	0.0	67.8	0.0	-50.5	-12.4	33.1	4.5	-0.5	0.2	-888.2	-38.6	-2.5	3.4	-27.9	66.7	-15.0
Investments		-11.2	-57.3	0.0	0.0	-4.5	-67.3	0.4	-40.0	-20.1	-33.1	-161.6	-298.8	-301.6	-233.9	-261.8	-353.1	-487.9
Sales of Investment		9.5	25.8	0.0	0.0	64.8	92.7	0.4	34.1	39.5	17.5	470.8	324.7	203.7	285.6	359.5	322.7	379.4
Other Investing Activities		-43.0	0.0	0.0	-12.9	-60.3	-25.3	-0.4	-4.4	0.0	0.1	0.0	0.0	31.2	16.3	1.3	-64.5	1.7
Cash from Investing		-15.2	0.0	0.0	-12.9	-64.8	-21.5	26.5	-19.1	11.4	-18.8	-592.4	-21.3	-76.7	47.9	32.9	-100.8	-151.7

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		0.3	-0.8	-0.6	-1.1	-1.7	-1.0	-3.7	-1.8	-3.4	-3.4
Acquisitions		0.0	0.0	0.0	0.0	68.0	0.0	0.0	-0.2	0.0	0.0
Investments		-51.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Sales of Investment		19.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-34.5	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	-3.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		0.0	0.0	0.0	0.0	-40.5	0.0	0.0	-150.0	-100.0	-6.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		1.3	85.3	-10.1	-14.5	86.6	-793.5	516.7	8.3	2.5	2.4	583.2	0.0	0.0	0.0	0.0	0.0	0.0
Issuance of Common Stock		-0.4	0.0	0.0	0.0	14.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	4.2	0.0
Repurchase of Common Stock		-1.2	-1.1	-20.0	0.0	-33.2	-100.8	-80.6	-4.5	-44.8	-19.3	-70.6	-123.3	-66.3	-29.3	-0.1	0.0	0.0
Dividends Paid		-5.4	0.0	0.0	0.0	-20.9	-21.0	-30.8	-39.5	-39.2	-39.5	-39.2	-41.7	-48.3	-37.6	-15.6	0.0	0.0
Other Financing Activities		-1.6	0.0	0.0	7.1	216.1	205.1	145.7	4.8	12.8	9.0	599.6	11.4	34.3	36.9	6.1	3.7	6.9
Cash from Financing		2.7	0.0	0.0	7.1	135.8	83.3	34.2	-189.2	-171.2	-55.8	489.8	-153.6	-80.4	-30.0	-9.7	7.9	6.9

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		29.9	-44.3	-1.2	-9.9	0.3	-4.1	-1.7	-4.5	-4.6	12.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.4	0.0
Repurchase of Common Stock		-1.1	0.0	0.0	0.0	-10.0	0.0	0.0	0.0	6.6	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.5	-1.2
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.5	-1.2

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-19.7	-5.7	-23.9	-5.7	39.4	35.1	38.4	-39.1	-24.6	72.6	43.0	-28.3	-22.8	-30.1	48.0	-13.5	-38.6
Closing Cash Balance		92.5	73.1	130.6	154.4	160.1	120.7	85.6	74.6	113.6	138.3	65.6	22.6	50.9	73.7	103.8	55.8	69.3

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		0.0	1.6	7.2	-42.6	57.9	-19.8	-2.7	-59.2	22.9	19.4
Closing Cash Balance		73.1	96.8	95.1	88.0	130.6	72.7	92.5	95.2	154.4	131.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		-22.2	156.3	-72.3	-12.9	-42.8	-32.5	-30.8	155.9	127.7	143.8	132.3	138.0	126.8	-71.5	-13.4	6.8	76.2
Real Free Cash Flow		-87.7	121.6	-132.8	-82.4	-88.1	-66.0	-50.0	124.4	96.7	110.3	111.2	126.4	113.5	-85.1	-30.5	-18.7	48.3

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		242.4	1.9	5.3	-26.5	-3.1	-9.1	-5.9	-54.3	17.3	20.6
Real Free Cash Flow		238.1	-7.7	-5.0	-38.6	-18.3	-24.3	-21.2	-69.0	-0.5	3.0

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií