Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Yelp Inc.

YELP

Valuace

76

Růst

93

Zdraví

82

Cena

$ 25.37

-1.03 (-3.53%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		1,465.0	1,465.0	1,412.1	1,337.1	1,193.5	1,031.8	872.9	1,014.2	942.8	846.8	713.1	549.7	377.5	233.0	137.6	83.3	47.7
Cost of Revenues		142.6	142.6	123.7	114.2	105.7	78.1	57.2	62.4	57.9	70.5	60.4	51.0	24.4	16.6	9.9	5.9	3.1
Gross Profit		1,322.4	1,322.4	1,288.4	1,222.8	1,087.8	953.7	815.7	951.8	884.9	776.3	652.7	498.7	353.2	216.4	127.6	77.4	44.6

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		360.0	376.0	370.4	358.5	362.0	360.3	357.0	332.8	342.4	345.1
Cost of Revenues		36.0	36.3	35.4	34.8	33.3	32.4	30.7	27.4	39.9	28.4
Gross Profit		324.0	339.8	334.9	323.7	328.7	328.0	326.3	305.4	302.5	316.8

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	332.6	305.6	276.5	232.6	230.4	212.3	175.8	138.5	107.8	65.2	38.2	20.5	11.6	6.6
Selling General & Admin Expenses		0.0	0.0	0.0	769.0	679.0	590.0	567.5	636.5	603.9	544.3	480.3	382.6	259.3	174.9	117.4	77.7	45.2
Depreciation & Amortization		53.5	60.5	55.5	70.3	44.9	55.7	50.6	49.4	42.8	41.2	35.3	29.6	17.6	11.5	7.2	4.2	2.3
Total Operating Expenses		1,137.8	1,137.8	1,137.3	1,143.8	1,029.4	922.2	850.7	916.3	859.0	761.3	654.2	520.0	342.1	224.6	145.1	93.5	54.1
Operating Income		184.5	185.1	151.0	79.0	58.4	31.5	-31.1	35.5	25.9	179.5	-5.0	-21.3	11.1	-8.8	-18.8	-16.2	-9.5

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	78.3	81.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	178.5	183.4
Depreciation & Amortization		12.9	12.5	12.4	15.8	15.3	13.0	13.4	13.8	15.5	17.6
Total Operating Expenses		275.1	286.9	281.7	294.2	275.3	281.3	286.6	294.2	256.9	274.9
Operating Income		48.9	52.9	53.3	29.5	53.4	46.7	39.7	11.2	45.6	41.9

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		13.9	0.0	20.9	19.6	0.0	0.0	2.3	0.0	13.8	4.2	1.7	0.6	0.7	0.1	0.1	0.0	0.0
Interest Expense		0.0	0.0	0.0	0.0	-8.4	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Expense		19.5	19.0	31.9	26.0	8.4	2.2	-4.1	14.3	14.1	169.4	-1.8	0.4	0.2	-1.1	-1.5	-0.4	0.0
IBT		204.0	204.0	183.0	105.1	66.8	33.7	-35.1	49.8	40.0	184.3	-3.3	-20.9	11.3	-9.2	-19.0	-16.6	-9.5
Income Tax Expense		58.4	58.4	50.1	5.9	30.4	-6.0	-15.7	8.9	-15.3	31.5	1.4	12.0	-25.2	0.8	0.1	0.1	0.1
Net Income		145.6	145.6	132.9	99.2	36.3	39.7	-19.4	40.9	55.4	152.9	-4.7	-32.9	36.5	-10.1	-19.1	-16.7	-9.6

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	7.0	3.5	3.5	4.5	5.3	5.4	5.7	5.7	5.2
Interest Expense		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	5.2	0.0
Other Expense		2.7	5.4	5.7	5.8	6.6	7.2	10.3	7.7	-11.2	6.2
IBT		51.6	58.2	59.0	35.2	60.1	53.9	50.1	18.9	33.8	48.0
Income Tax Expense		13.8	18.9	14.9	10.8	17.8	15.4	12.0	4.8	6.4	-10.2
Net Income		37.8	39.3	44.1	24.4	42.2	38.4	38.0	14.2	27.4	58.2

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$1.43	$0.49	$0.53	$-0.27	$0.55	$0.66	$1.87	$-0.06	$-0.44	$0.51	$-0.15	$-0.35	$-0.28	$-0.63
EPS Diluted		$0.00	$0.00	$0.00	$1.35	$0.46	$0.50	$-0.27	$0.52	$0.62	$1.75	$-0.06	$-0.44	$0.48	$-0.15	$-0.35	$-0.28	$-0.63
Shares Outstanding		61.0	63.3	67.4	69.2	74.2	74.2	73.0	74.6	83.6	81.6	77.2	74.7	71.9	65.7	54.2	59.9	15.3
Diluted Shares Outstanding		62.0	65.1	70.6	73.6	78.6	78.6	73.0	78.0	88.7	87.2	77.2	74.7	76.7	65.7	54.2	59.9	15.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.40	$0.84
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.37	$0.79
Shares Outstanding		61.0	64.1	64.1	65.3	66.1	67.2	67.8	68.6	68.8	69.0
Diluted Shares Outstanding		62.0	66.0	65.7	67.3	68.0	69.2	70.4	72.2	73.2	73.6

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		252.4	217.3	313.9	306.4	479.8	595.9	170.3	332.8	547.9	272.2	171.6	247.3	389.8	95.1	21.7	27.1
Short Term Investments		139.9	110.6	132.5	94.2	10.0	0.0	242.0	423.1	273.4	207.3	199.2	118.5	0.0	0.0	0.0	0.0
Total Cash & ST Investments		392.3	327.9	446.4	400.6	479.8	595.9	412.3	755.9	821.2	479.5	370.8	365.8	389.8	95.1	21.7	27.1
Accounts Receivable		153.9	155.3	150.3	131.9	107.4	88.4	106.8	87.3	76.2	68.7	52.8	35.6	21.3	11.5	8.3	6.6
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		37.5	33.6	27.6	63.5	57.5	28.5	14.2	17.1	15.7	12.9	19.7	19.4	5.8	4.9	1.7	1.7
Total Current Assets		583.7	516.9	624.2	596.0	644.7	712.7	533.3	860.3	913.1	561.2	443.3	420.8	416.8	111.5	31.7	35.4

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		231.1	197.7	222.0	217.3	261.6	252.4	296.0	313.9	305.1	270.3
Short Term Investments		112.5	113.4	112.4	110.6	142.9	139.9	132.2	132.5	121.5	126.9
Total Cash & ST Investments		343.6	311.1	334.4	327.9	404.5	392.3	428.3	446.4	426.6	397.2
Accounts Receivable		153.5	156.0	158.2	155.3	155.1	153.9	147.7	150.3	159.6	151.7
Inventory		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets		53.3	42.3	35.1	33.6	30.6	37.5	30.9	27.6	25.2	24.3
Total Current Assets		550.3	509.4	527.7	516.9	590.2	583.7	606.9	624.2	625.9	587.5

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		111.3	99.8	117.3	174.6	224.6	269.9	308.8	114.8	103.7	92.4	80.5	62.8	30.7	14.8	9.9	5.3
Goodwill		102.5	131.0	103.9	102.3	105.1	109.3	104.6	105.6	108.0	170.7	172.2	67.3	59.7	48.7	0.0	0.0
Intangible Assets		7.0	58.8	7.6	9.0	10.7	13.5	10.1	13.4	16.9	32.6	39.3	5.8	5.2	5.9	0.0	0.0
Long-Term Investments		0.4	0.0	0.0	0.0	-40.6	-31.2	53.5	0.0	25.0	8.0	0.0	38.6	0.0	0.0	0.0	0.0
Other Long-Term Assets		38.6	37.6	42.3	36.6	65.4	49.5	40.4	81.5	49.9	28.3	20.2	34.4	3.6	6.7	2.2	0.4
Total Long-Term Assets		381.3	466.7	390.5	419.9	405.9	442.2	537.4	315.3	303.4	324.0	312.1	208.9	99.1	76.2	12.1	5.6
Total Assets		965.0	983.6	1,014.7	1,015.9	1,050.5	1,154.9	1,070.7	1,175.6	1,216.5	885.2	755.4	629.7	516.0	187.7	43.8	41.0

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		107.3	104.1	100.1	99.8	102.4	111.3	112.7	117.3	144.5	155.2
Goodwill		135.7	136.5	133.8	131.0	104.4	102.5	102.8	103.9	101.9	103.3
Intangible Assets		51.5	53.9	56.4	58.8	6.6	7.0	7.3	7.6	8.0	8.3
Long-Term Investments		0.0	0.0	0.0	0.0	0.0	0.4	0.0	0.1	-106.3	-139.7
Other Long-Term Assets		145.1	33.5	30.9	37.6	39.9	38.6	42.3	42.2	147.0	179.0
Total Long-Term Assets		439.6	470.8	457.5	466.7	390.0	381.3	386.6	390.5	401.4	445.8
Total Assets		989.9	980.2	985.2	983.6	980.2	965.0	993.5	1,014.7	1,027.3	1,033.3

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		12.5	11.9	11.9	14.5	16.1	8.9	6.0	6.5	9.0	2.0	3.4	1.4	3.4	2.3	3.0	0.8
Short-Term Debt		35.1	20.7	78.5	39.7	40.2	51.2	57.5	0.0	0.0	0.0	0.0	0.0	3.7	0.0	0.0	0.0
Other Current Liabilities		105.3	109.9	81.7	123.4	103.5	78.9	66.3	54.5	73.7	55.1	43.5	29.6	19.0	16.4	7.7	3.9
Current Liabilities		158.1	155.0	175.9	182.8	164.0	143.0	134.2	64.9	86.2	60.4	49.8	34.0	28.7	21.5	12.7	6.7

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		12.1	11.9	12.7	11.9	6.9	12.5	6.1	11.9	6.7	12.0
Short-Term Debt		8.4	9.8	13.1	20.7	28.0	35.1	39.4	78.5	77.5	76.5
Other Current Liabilities		163.6	127.7	137.1	109.9	127.8	105.3	138.9	81.7	98.5	75.4
Current Liabilities		184.1	155.7	182.4	155.0	170.4	158.1	191.3	175.9	189.7	215.5

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		32.5	22.5	96.1	86.7	128.0	148.9	174.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Capital Leases		32.5	43.1	87.3	126.3	168.2	200.1	232.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		229.6	239.6	265.2	305.6	299.2	300.4	315.7	100.0	116.9	78.0	61.8	41.5	29.5	22.0	12.7	61.9

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		19.0	20.7	20.4	22.5	25.9	32.5	38.0	96.1	115.1	135.6
Capital Leases		27.4	30.6	33.5	43.1	53.9	32.5	77.4	48.1	96.3	106.0
Def. Tax Liability		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities		256.7	233.8	257.2	239.6	240.7	229.6	271.5	265.2	287.7	324.7

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-187.7	0.0	0.0
Retained Earnings		-1,098.4	-1,140.3	-1,024.6	-923.8	-760.2	-533.9	-493.1	-52.9	70.1	-70.2	-66.9	-34.0	-70.5	-60.4	-41.2	-24.4
Comprehensive Income		-14.1	-15.4	-12.2	-15.5	-11.1	-6.8	-11.8	-11.0	-8.4	-15.6	-13.5	-5.6	3.2	0.8	0.3	0.0
Total Common Equity		735.3	744.0	749.5	710.3	751.3	854.5	755.0	1,075.5	1,099.6	807.2	693.6	588.2	486.5	165.7	31.1	-20.9

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Retained Earnings		-1,238.5	-1,203.8	-1,181.1	-1,140.3	-1,120.7	-1,098.4	-1,065.3	-1,024.6	-1,002.1	-1,010.3
Comprehensive Income		-7.8	-7.1	-12.9	-15.4	-10.5	-14.1	-14.0	-12.2	-15.3	-13.9
Total Common Equity		733.2	746.4	728.0	744.0	739.5	735.3	722.0	749.5	739.6	708.6

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		67.6	43.1	87.3	126.3	168.2	200.1	232.3	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		735.3	744.0	749.5	710.3	751.3	854.5	755.0	1,075.5	1,099.6	807.2	693.6	588.2	486.5	165.7	31.1	-20.9

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		733.2	746.4	728.0	744.0	739.5	735.3	722.0	749.5	739.6	708.6

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		137.8	145.6	132.9	99.2	36.3	39.7	-19.4	40.9	55.4	152.9	-4.7	-32.9	36.5	-10.1	-19.1	-16.7	-9.6
Depreciation & Amortization		60.3	60.5	55.5	70.3	44.9	55.7	50.6	49.4	42.8	41.2	35.3	29.6	17.6	11.5	7.2	4.2	2.3
Stock-Based Compensation		167.5	0.0	158.2	173.5	156.1	151.7	124.6	121.5	114.4	100.4	86.3	60.8	42.3	26.7	14.9	4.9	1.4
Change Working Capital		-178.3	-67.2	-109.8	-102.4	-76.5	-79.2	-44.6	-65.1	-56.3	19.6	-10.3	-32.1	-16.0	-9.7	-4.8	1.8	-2.1
Change In Accounts Receivable		-52.2	-41.9	-51.0	-54.9	-49.6	-33.5	-13.8	-42.1	-35.7	-32.1	-31.6	-25.3	-21.3	-12.8	-2.0	-1.7	-4.4
Change In Accounts Payable		-55.7	22.7	4.8	-2.5	49.1	30.0	15.4	20.1	-20.2	52.9	0.0	15.9	8.9	5.0	2.0	0.0	0.0
Change In Inventories		18.6	0.0	0.0	0.0	0.0	0.0	-15.4	-20.1	-0.8	-1.4	0.0	-22.7	-4.0	-1.6	-4.4	0.0	0.0
Other Non-cash Items		277.2	207.4	74.0	87.9	88.1	54.0	76.7	60.9	19.4	0.0	20.2	31.9	-22.4	3.1	0.7	5.9	-9.6
Cash from Operations		296.6	0.0	0.0	306.3	192.3	212.7	176.7	204.8	160.2	167.6	126.9	57.4	57.9	21.4	-1.1	0.3	-7.8

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		37.8	39.3	44.1	24.4	42.2	38.4	38.0	14.2	27.4	58.2
Depreciation & Amortization		12.9	14.6	15.6	15.8	15.3	13.0	13.4	13.8	15.5	17.6
Stock-Based Compensation		0.0	32.9	34.8	37.5	34.8	39.5	41.2	42.7	40.1	43.5
Change Working Capital		-11.3	-6.7	-48.5	-0.8	-30.9	3.0	-68.1	-13.8	-30.7	-65.7
Change In Accounts Receivable		-8.9	-9.1	-9.9	-14.0	-6.9	-12.4	-18.5	-13.2	-0.6	-20.0
Change In Accounts Payable		-5.3	23.4	-19.1	23.8	-4.0	24.7	-30.1	14.2	-12.4	-27.3
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.7	27.3
Other Non-cash Items		49.2	18.6	18.2	17.8	17.1	23.6	15.3	18.0	40.1	18.0
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	79.2	104.9

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-28.3	-48.4	-37.3	-26.8	-32.0	-28.3	-38.1	-37.5	-45.0	-30.2	-37.4	-43.5	-42.1	-21.1	-10.5	-7.3	-3.6
Acquisitions		0.0	0.0	-66.2	0.0	0.0	0.0	-6.1	0.0	20.1	202.1	-14.3	-73.4	-14.3	-2.1	-24.1	0.0	0.0
Investments		-121.8	-80.9	-96.8	-148.4	-127.1	0.0	-97.4	-541.5	-751.2	-354.9	-283.0	-246.2	-210.5	0.0	0.0	0.0	0.0
Sales of Investment		118.9	83.5	123.1	120.4	32.8	0.0	383.6	674.1	631.6	264.0	265.5	202.9	53.0	0.0	0.0	0.0	0.0
Other Investing Activities		0.3	0.0	0.0	0.2	0.1	0.6	6.5	29.2	-19.9	-1.1	13.5	1.5	-14.8	4.3	-6.0	-0.1	-1.2
Cash from Investing		-30.8	0.0	0.0	-54.7	-126.1	-27.7	248.4	124.3	-164.4	79.9	-55.6	-158.7	-228.7	-18.8	-40.6	-7.5	-4.8

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-12.2	-12.6	-13.0	-10.5	-11.0	-9.8	-9.6	-7.0	-6.0	-5.7
Acquisitions		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Investments		-19.3	-23.8	-22.8	-15.1	-5.1	-36.0	-30.9	-24.9	-33.1	-32.9
Sales of Investment		23.7	25.0	21.2	13.6	39.7	34.3	23.7	25.4	30.8	39.0
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-8.2	0.4

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-1.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-1.3	0.0	0.0
Debt Issued		-37.3	43.1	-44.2	-39.0	-41.9	-31.9	-32.2	232.3	0.0	0.0	0.0	0.0	0.0	0.0	1.3	0.0	0.0
Issuance of Common Stock		26.9	0.0	0.0	39.5	23.5	25.0	27.4	32.3	29.8	40.9	0.0	59.2	20.2	290.1	117.7	2.0	0.4
Repurchase of Common Stock		-222.7	-292.2	-251.2	-200.0	-200.0	-262.9	-24.4	-481.0	-187.4	-12.6	0.0	-0.5	-1.3	-0.7	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		-86.3	0.0	0.0	-46.8	-61.0	-62.5	-24.0	-42.8	-50.1	-1.2	29.5	-32.2	10.7	2.3	-1.7	-0.5	24.2
Cash from Financing		-284.3	0.0	0.0	-246.8	-237.5	-300.5	-21.1	-491.5	-207.7	27.2	29.5	26.4	29.5	291.7	114.6	1.6	24.6

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued		27.4	-3.2	-2.9	-9.6	-10.8	-13.7	-9.8	-9.9	-9.0	-9.8
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	10.6	0.0
Repurchase of Common Stock		-88.7	-86.5	-66.0	-62.5	-62.8	-65.7	-60.2	-62.5	-50.0	-50.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-13.5	-20.3
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-63.5	-70.3

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-18.0	-1.3	-96.3	6.9	-173.5	-115.9	404.2	-162.5	-211.6	275.6	100.6	-75.7	-142.5	294.6	73.4	-5.3	12.0
Closing Cash Balance		252.4	216.1	217.7	314.0	307.1	480.6	596.5	192.3	354.8	547.9	272.2	171.6	247.3	389.8	95.1	21.7	27.1

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-15.0	33.3	-24.5	4.7	-44.3	9.2	-43.3	-17.9	8.8	34.7
Closing Cash Balance		216.1	231.5	198.2	222.0	217.7	262.0	252.8	296.1	313.9	305.5

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		268.3	323.0	248.5	279.4	160.3	184.4	138.6	167.3	115.2	137.4	89.5	13.9	15.8	0.3	-11.6	-7.1	-11.4
Real Free Cash Flow		100.8	323.0	90.3	106.0	4.2	32.7	14.0	45.7	0.8	37.0	3.3	-47.0	-26.5	-26.3	-26.5	-11.9	-12.8

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		71.6	118.9	45.0	87.5	60.0	92.5	30.1	65.9	73.2	99.2
Real Free Cash Flow		71.6	86.1	10.2	50.0	25.2	53.1	-11.1	23.2	33.0	55.7

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií