Yum China Holdings, Inc.
Yum China Holdings, Inc.
YUMC
Valuace
43
Růst
15
Zdraví
67
Cena
$ 48.78
Dnes
-0.64 (-1.33%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013
Total Revenues11.8011.8011.3010.989.579.858.268.788.427.776.756.916.936.91
Cost of Revenues9.769.769.419.108.148.457.007.387.106.495.686.006.096.03
Gross Profit2.042.041.891.881.431.411.271.401.321.281.070.910.840.88
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues2.823.212.792.982.603.072.682.962.492.91
Cost of Revenues2.412.622.312.412.242.522.242.422.182.39
Gross Profit0.410.580.480.570.360.550.440.540.310.52
Operating Income TTM 2025202420232022202120202019201820172016201520142013
R&D Expenses0.000.000.000.010.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.640.590.560.480.490.460.500.420.400.390.36
Depreciation & Amortization0.450.450.480.450.790.520.450.720.450.410.400.430.410.39
Total Operating Expenses0.700.580.730.780.670.630.540.520.490.520.410.380.370.35
Operating Income1.341.461.161.110.630.870.680.900.940.780.640.490.000.23
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.010.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.150.17
Depreciation & Amortization0.110.110.110.110.120.120.120.120.110.21
Total Operating Expenses0.170.180.170.170.210.180.180.170.170.17
Operating Income0.240.400.300.400.150.370.270.370.140.35
Net Income TTM 2025202420232022202120202019201820172016201520142013
Interest Income0.090.070.130.170.080.060.040.040.040.030.010.010.010.01
Interest Expense0.000.000.000.000.160.000.000.000.040.030.010.010.010.01
Other Expense0.03-0.090.170.120.060.530.430.100.080.010.00-0.04-0.47-0.30
IBT1.371.371.341.230.691.391.111.000.950.800.670.500.020.23
Income Tax Expense0.370.370.360.330.210.370.300.260.210.380.160.170.050.14
Net Income0.930.930.910.830.440.990.780.710.710.400.500.32-0.010.13
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.020.020.030.030.030.030.030.040.050.05
Interest Expense0.000.000.000.000.000.000.000.000.000.00
Other Expense-0.030.020.010.030.020.070.040.05-0.010.04
IBT0.210.420.310.430.170.440.310.420.140.37
Income Tax Expense0.060.110.080.120.050.120.080.110.030.10
Net Income0.140.280.220.290.120.300.210.290.100.24
Per Share Data TTM 2025202420232022202120202019201820172016201520142013
EPS$0.00$0.00$0.00$1.99$1.05$2.34$2.01$1.89$1.84$1.03$1.35$0.83$-0.02$0.32
EPS Diluted$0.00$0.00$0.00$1.97$1.04$2.28$1.95$1.84$1.79$1.00$1.35$0.83$-0.02$0.32
Shares Outstanding0.360.360.390.420.420.420.390.380.380.390.370.390.390.39
Diluted Shares Outstanding0.360.360.390.420.430.430.400.390.400.400.370.390.390.39
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.24$0.59
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.23$0.58
Shares Outstanding0.360.370.370.380.380.380.390.400.410.42
Diluted Shares Outstanding0.360.370.370.380.380.390.390.400.420.42
Current Assets TTM 20242023202220212020201920182017201620152014
Cash And Equivalents1.040.721.131.131.141.161.051.271.060.890.430.24
Short Term Investments1.431.121.472.022.863.110.610.120.210.080.000.00
Total Cash & ST Investments2.481.842.603.154.004.261.661.391.260.960.430.24
Accounts Receivable0.320.320.280.060.070.100.090.080.080.070.080.06
Inventory0.360.410.420.420.430.400.380.310.300.270.190.26
Other Current Assets0.130.130.120.310.220.180.130.110.160.120.110.09
Total Current Assets3.282.693.433.944.724.942.261.951.801.430.800.65
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents0.650.590.830.721.191.040.881.131.131.19
Short Term Investments1.471.561.171.121.341.431.511.472.001.76
Total Cash & ST Investments2.122.161.991.842.532.482.402.603.132.95
Accounts Receivable0.360.350.300.320.080.320.070.280.060.06
Inventory0.390.360.330.410.360.360.350.420.420.40
Other Current Assets0.160.120.130.130.350.130.340.120.310.31
Total Current Assets3.022.992.752.693.323.283.163.433.923.69
Long-Term Assets TTM 20242023202220212020201920182017201620152014
Net Property, Plant & Equipment4.504.584.534.344.863.933.581.621.691.651.842.00
Goodwill1.891.881.931.992.140.830.250.270.110.080.090.09
Intangible Assets0.260.250.270.160.270.250.090.120.100.090.110.13
Long-Term Investments1.391.461.600.950.290.090.090.080.100.070.060.05
Other Long-Term Assets0.120.120.150.340.830.750.580.490.390.250.190.20
Total Long-Term Assets8.298.438.607.898.515.944.692.662.492.302.402.61
Total Assets11.5711.1212.0311.8313.2210.886.954.614.293.733.203.26
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment4.584.544.524.584.674.504.494.534.204.12
Goodwill1.931.921.891.881.961.891.901.931.881.89
Intangible Assets0.250.250.250.250.260.260.260.270.260.26
Long-Term Investments0.941.011.331.461.321.391.241.600.320.32
Other Long-Term Assets0.170.130.120.120.130.120.120.151.381.32
Total Long-Term Assets8.027.998.258.438.488.298.148.608.157.99
Total Assets11.0310.9811.0011.1211.8011.5711.3012.0312.0711.68
Current Liabilities TTM 20242023202220212020201920182017201620152014
Accounts Payable0.820.800.792.102.332.001.691.200.980.970.450.50
Short-Term Debt0.840.540.590.450.510.450.380.050.000.000.000.00
Other Current Liabilities0.800.670.76-0.56-0.64-0.55-0.47-0.100.040.030.490.54
Current Liabilities2.682.282.422.172.382.071.741.251.021.000.951.04
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.820.800.700.800.780.820.730.792.130.74
Short-Term Debt0.450.420.550.540.750.830.580.590.210.40
Other Current Liabilities0.690.640.630.670.710.700.600.760.000.92
Current Liabilities2.282.162.192.282.582.682.262.422.472.15
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014
Long-Term Debt1.871.871.941.952.331.941.830.030.030.030.030.03
Capital Leases1.872.281.941.952.331.941.830.030.030.030.030.03
Def. Tax Liability0.390.390.390.390.430.230.070.070.000.000.000.00
Total Liabilities5.094.694.914.675.304.403.781.631.441.281.221.30
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1.811.811.821.871.931.871.891.941.831.81
Capital Leases1.811.811.821.871.931.871.891.941.831.81
Def. Tax Liability0.400.400.390.390.410.390.390.390.360.35
Total Liabilities4.654.514.564.695.075.094.714.914.814.46
Total Common Equity TTM 20242023202220212020201920182017201620152014
Common Stock0.000.000.000.000.000.000.000.000.000.001.791.67
Retained Earnings2.052.092.312.192.892.111.420.940.400.040.000.00
Comprehensive Income-0.33-0.34-0.23-0.100.270.17-0.05-0.020.140.000.130.22
Total Common Equity5.815.736.416.487.066.213.082.872.772.381.921.89
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.000.000.000.000.000.000.000.000.000.00
Retained Earnings2.052.112.122.092.162.052.082.312.532.47
Comprehensive Income-0.24-0.27-0.32-0.34-0.18-0.33-0.30-0.23-0.34-0.32
Total Common Equity5.695.795.785.736.025.815.876.416.576.55
Other TTM 20242023202220212020201920182017201620152014
Total Debt2.712.412.542.402.331.941.830.030.030.030.030.03
Book Value6.486.437.127.167.926.473.182.982.852.441.991.95
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.690.680.660.700.710.670.720.710.690.67
Book Value5.695.795.785.736.025.815.876.416.576.55
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013
Net Income0.841.000.980.830.481.020.810.740.740.430.510.33-0.040.10
Depreciation & Amortization0.560.450.480.450.600.520.450.770.450.410.400.430.410.39
Stock-Based Compensation0.060.040.040.060.040.040.040.030.020.030.020.010.010.01
Change Working Capital-0.44-0.48-0.45-0.47-0.17-0.42-0.33-0.310.21-0.08-0.010.07-0.01-0.01
Change In Accounts Receivable-0.01-0.01-0.01-0.010.00-0.01-0.02-0.01-0.010.00-0.05-0.01-0.01-0.01
Change In Accounts Payable0.06-0.030.000.080.020.120.070.170.25-0.060.120.030.04-0.02
Change In Inventories0.03-0.010.01-0.02-0.02-0.020.02-0.08-0.02-0.01-0.100.06-0.020.02
Other Non-cash Items1.480.460.380.610.48-0.190.03-0.06-0.120.04-0.010.050.500.34
Cash from Operations1.370.000.001.471.411.131.111.191.330.880.860.910.780.78
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.140.280.230.310.130.320.230.310.100.24
Depreciation & Amortization0.110.110.110.110.120.120.120.120.110.21
Stock-Based Compensation0.000.000.010.010.010.010.010.010.020.02
Change Working Capital-0.27-0.05-0.08-0.12-0.20-0.12-0.04-0.10-0.23-0.06
Change In Accounts Receivable-0.010.01-0.010.00-0.010.000.000.000.000.00
Change In Accounts Payable-0.020.040.13-0.180.08-0.110.16-0.14-0.030.06
Change In Inventories-0.04-0.03-0.030.08-0.060.02-0.020.070.01-0.03
Other Non-cash Items0.160.150.140.140.120.080.080.110.420.40
Cash from Operations0.000.000.000.000.000.000.000.000.150.38
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013
Capital Expenditure-0.720.00-0.71-0.71-0.68-0.69-0.42-0.44-0.47-0.42-0.44-0.51-0.53-0.57
Acquisitions0.000.000.000.00-0.02-0.12-0.310.44-0.09-0.030.440.000.530.00
Investments-2.80-7.58-4.73-3.54-5.19-6.44-4.56-1.02-0.68-0.60-0.080.00-0.430.00
Sales of Investment3.258.225.253.505.376.382.120.530.680.480.050.000.430.00
Other Investing Activities0.010.000.000.010.000.010.06-0.420.010.00-0.440.02-0.51-0.01
Cash from Investing-0.270.000.00-0.74-0.52-0.86-3.11-0.91-0.55-0.56-0.47-0.49-0.51-0.58
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.25-0.13-0.12-0.14-0.18-0.17-0.17-0.19-0.21-0.16
Acquisitions0.00-0.010.00-0.010.000.000.000.000.000.00
Investments-1.47-2.28-2.09-1.84-1.40-1.85-1.21-0.27-0.28-1.04
Sales of Investment2.032.381.991.921.432.121.150.560.780.77
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.000.29-0.43
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013
Debt Repaid-0.500.000.000.160.000.000.000.000.000.000.000.000.00-0.06
Debt Issued1.402.41-0.130.310.070.380.111.800.000.030.000.040.040.06
Issuance of Common Stock0.000.000.000.000.000.002.200.000.000.010.460.000.000.00
Repurchase of Common Stock-1.35-1.14-1.25-0.61-0.47-0.08-0.01-0.27-0.31-0.130.000.000.000.00
Dividends Paid-0.230.000.00-0.22-0.20-0.20-0.10-0.18-0.16-0.040.000.000.000.00
Other Financing Activities-0.090.000.00-0.05-0.18-0.04-0.03-0.03-0.05-0.02-0.36-0.21-0.32-0.08
Cash from Financing-1.260.000.00-0.72-0.84-0.312.06-0.48-0.52-0.190.10-0.21-0.32-0.14
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.050.21
Debt Issued2.270.04-0.14-0.04-0.27-0.030.23-0.060.550.43
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock-0.46-0.33-0.20-0.17-0.19-0.19-0.19-0.68-0.33-0.16
Dividends Paid0.000.000.000.000.000.000.000.00-0.05-0.05
Other Financing Activities0.000.000.000.000.000.000.000.00-0.03-0.06
Cash from Financing0.000.000.000.000.000.000.000.00-0.47-0.01
Cash position TTM 2025202420232022202120202019201820172016201520142013
Net Change in Cash-0.15-0.22-0.410.00-0.01-0.020.10-0.210.210.170.460.19-0.060.08
Closing Cash Balance1.040.510.721.131.131.141.161.061.271.060.890.430.240.30
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.620.06-0.230.10-0.470.150.16-0.250.00-0.06
Closing Cash Balance0.510.650.590.830.721.191.040.881.131.13
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013
Free Cash Flow0.650.840.710.760.730.440.700.750.860.470.430.400.250.21
Real Free Cash Flow0.590.800.670.700.690.400.660.720.840.440.410.380.240.20
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.110.360.290.32-0.020.240.230.25-0.060.23
Real Free Cash Flow-0.110.360.280.31-0.020.240.220.24-0.080.21
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader