Zumiez Inc.
Zumiez Inc.
ZUMZ
Valuace
8
Růst
38
Zdraví
66
Cena
$ 22.05
Dnes
+0.33 (1.28%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues929.1929.1889.2875.5958.41,183.9990.71,034.1978.6927.4836.3804.2811.6724.3669.4555.9478.8
Cost of Revenues596.5596.5586.2594.6633.7727.1640.6667.6642.7617.5561.3535.6524.5462.6428.1354.2308.5
Gross Profit332.5332.5303.0280.9324.7456.7350.0366.6335.9309.9275.0268.6287.1261.8241.3201.7170.4
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues291.3239.1214.3184.3279.2222.5210.2177.4281.8216.3
Cost of Revenues179.9149.3138.3129.0178.1144.2138.4125.5185.2143.1
Gross Profit111.489.876.055.3101.078.371.851.996.773.2
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.0345.7293.6298.9253.1280.8274.9261.1235.3222.5215.5188.9172.7141.4133.0
Depreciation & Amortization21.121.122.222.821.622.924.125.427.327.327.930.429.226.623.019.717.9
Total Operating Expenses314.9315.5301.1345.7293.6298.9253.1280.8274.9261.1235.3222.5215.5188.9172.7141.4133.0
Operating Income18.918.92.0-64.831.1157.896.985.861.148.839.746.271.672.868.560.237.4
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.00.00.0
Selling General & Admin Expenses0.00.00.00.00.00.00.00.088.373.4
Depreciation & Amortization5.15.35.35.45.50.05.55.66.65.3
Total Operating Expenses85.878.075.975.280.975.972.272.088.373.4
Operating Income26.412.30.1-19.920.12.4-0.4-20.18.4-0.2
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.04.74.23.51.93.63.53.71.70.50.00.50.60.71.40.00.0
Interest Expense0.00.00.00.0-1.4-2.70.00.00.00.00.00.00.00.00.00.00.0
Other Expense5.25.22.12.91.42.75.55.2-0.4-0.90.4-0.8-0.6-1.60.3-0.40.0
IBT24.124.14.1-61.932.5160.5102.591.062.348.440.245.971.772.070.361.738.9
Income Tax Expense10.710.75.80.711.441.226.224.117.121.614.317.128.526.028.124.314.7
Net Income13.413.4-1.7-62.621.0119.376.266.945.226.825.928.843.245.942.237.424.2
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income-3.90.90.82.30.71.01.10.00.90.9
Interest Expense0.00.00.00.00.00.00.00.00.30.0
Other Expense0.20.10.84.1-0.20.80.90.51.5-0.1
IBT26.512.40.9-15.820.03.20.6-19.6-31.3-0.2
Income Tax Expense7.03.21.9-1.45.22.01.4-2.82.22.0
Net Income19.59.2-1.0-14.314.81.2-0.8-16.8-33.5-2.2
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$-3.25$1.10$4.93$3.06$2.65$1.81$1.09$1.05$1.05$1.50$1.54$1.37$1.22$0.81
EPS Diluted$0.00$0.00$0.00$-3.25$1.08$4.85$3.00$2.62$1.79$1.08$1.04$1.04$1.47$1.52$1.35$1.20$0.79
Shares Outstanding16.816.818.919.319.224.224.925.224.924.724.727.528.929.830.730.530.0
Diluted Shares Outstanding17.217.218.919.319.424.625.425.525.224.924.927.729.330.231.331.130.8
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.73$-0.12
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-1.73$-0.12
Shares Outstanding16.816.216.718.118.518.519.319.519.319.3
Diluted Shares Outstanding17.216.716.718.118.818.919.319.519.319.3
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents65.8112.788.981.5117.273.652.452.424.020.243.220.919.617.614.811.4
Short Term Investments61.234.982.792.0177.3301.9198.8112.997.958.632.4133.897.585.6158.0117.4
Total Cash & ST Investments127.0147.6171.6173.5294.5375.5251.2165.3121.978.875.6154.6117.2103.2172.8128.8
Accounts Receivable23.112.813.820.614.416.616.817.817.012.512.812.710.39.56.36.1
Inventory158.8146.6128.8134.8128.7134.4135.1129.3125.8106.998.393.987.277.665.056.3
Other Current Assets17.915.412.411.310.08.89.514.814.413.112.218.615.213.19.49.6
Total Current Assets326.8322.4326.6340.2447.6535.3412.6327.2279.2211.4198.9279.8229.8203.3253.5200.9
Current Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Cash And Equivalents78.862.5112.748.565.874.988.949.057.966.7
Short Term Investments27.938.434.950.861.271.882.786.982.188.7
Total Cash & ST Investments106.7101.0147.699.3127.0146.6171.6135.8140.0155.3
Accounts Receivable22.014.812.814.923.113.413.823.023.920.7
Inventory157.7149.9146.6187.2158.8146.8128.8175.9156.7147.9
Other Current Assets14.315.515.416.917.914.212.411.314.512.8
Total Current Assets300.8281.2322.4318.4326.8321.0326.6346.0335.1336.6
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment291.3263.4287.3316.0321.6365.5414.8120.5128.9129.7137.2135.6127.3115.589.578.2
Goodwill15.415.315.456.657.661.557.158.862.956.054.255.964.264.60.00.0
Intangible Assets14.213.614.214.414.716.014.615.316.714.611.813.118.020.50.00.0
Long-Term Investments9.40.00.00.00.00.00.00.00.00.00.0-7.0-5.2-3.92.42.8
Other Long-Term Assets2.511.676.012.511.810.28.97.27.78.07.99.44.05.30.50.9
Total Long-Term Assets342.7312.5392.9407.7414.4463.1501.7207.0220.3215.3215.8213.9213.6205.8108.7100.8
Total Assets669.5634.9664.2747.9862.0998.4914.3534.2499.5426.7414.7493.7443.4409.1362.2301.6
Long-Term Assets 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Net Property, Plant & Equipment271.6265.6263.4277.5291.3282.4287.3305.9315.7310.5
Goodwill15.315.315.315.415.415.415.455.156.956.9
Intangible Assets14.914.713.614.214.214.114.213.814.414.4
Long-Term Investments5.90.00.00.00.08.85.45.25.37.0
Other Long-Term Assets6.212.111.611.911.93.76.86.16.25.0
Total Long-Term Assets322.6317.9312.5327.6342.7335.6392.9397.0410.8404.9
Total Assets623.4599.1634.9646.0669.5656.6719.5743.0745.8741.5
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable75.049.438.940.455.669.847.835.337.925.521.932.118.316.121.716.4
Short-Term Debt62.856.0121.865.563.667.061.812.225.536.537.336.535.234.30.00.0
Other Current Liabilities43.032.2-23.633.858.653.045.039.226.91.10.94.31.72.533.829.1
Current Liabilities180.8155.5144.1145.8184.4195.5159.793.199.273.669.181.461.457.255.645.5
Current Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Accounts Payable69.249.049.472.575.062.338.974.369.859.6
Short-Term Debt55.654.456.059.162.8118.4121.8138.2132.2127.7
Other Current Liabilities46.243.532.238.543.0-23.4-23.6-30.7-32.2-26.2
Current Liabilities171.0146.9155.5170.1180.8157.3144.1181.8169.8161.1
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt161.7143.8159.9188.8204.3246.1284.70.00.00.00.04.44.16.00.00.0
Capital Leases161.7199.8220.8254.3267.9313.1346.50.00.00.00.00.00.00.00.00.0
Def. Tax Liability0.00.00.00.00.00.00.00.00.00.00.05.74.65.53.15.7
Total Liabilities349.7305.9311.0340.6393.7445.8448.2133.7143.6119.6117.7134.2107.7105.789.974.9
Long-Term Liabilities 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Long-Term Debt153.1147.4143.8152.0161.7155.0159.9176.2184.4182.5
Capital Leases208.7201.8199.8211.1224.4155.0159.9245.3250.5246.4
Def. Tax Liability0.00.00.00.00.00.055.20.00.00.0
Total Liabilities331.0300.6305.9328.9349.7319.3366.3363.6360.4349.7
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock199.8203.6196.1188.4180.8171.6161.5153.1146.5141.0135.0129.1115.0108.499.491.4
Retained Earnings138.9149.2176.1238.7301.0380.0317.2256.6209.4182.6177.2241.7216.0189.1172.7135.4
Comprehensive Income-18.8-23.8-19.0-19.8-13.50.9-12.6-9.20.0-16.5-15.2-11.34.76.00.10.0
Total Common Equity319.8329.0353.2407.3468.3552.6466.1400.5355.9307.1297.0359.5335.7303.4272.3226.7
Total Common Equity 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Common Stock207.4205.6203.6201.9199.8198.0196.1194.2192.2190.6
Retained Earnings100.7109.6149.2134.4138.9159.3176.1209.6211.8220.3
Comprehensive Income-15.7-16.7-23.8-19.2-18.8-20.0-19.0-24.3-18.6-19.1
Total Common Equity292.4298.5329.0317.1319.8337.3353.2379.5385.4391.8
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt224.4199.8220.8254.3267.9313.1346.50.00.00.00.04.44.16.00.00.0
Book Value319.8329.0353.2407.3468.3552.6466.1400.5355.9307.1297.0359.5335.7303.4272.3226.7
Other 2-20251-20254-20243-20242-20241-20244-20233-20232-20231-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value292.4298.5329.0317.1319.8337.3353.2379.5385.4391.8
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income-53.313.4-1.7-62.621.0119.376.266.945.226.825.928.843.245.942.237.424.2
Depreciation & Amortization22.921.122.222.821.622.924.125.427.327.327.930.429.226.623.019.717.9
Stock-Based Compensation6.97.36.87.07.06.86.46.45.95.04.65.07.54.16.05.34.9
Change Working Capital-65.1-55.6-74.2-63.6-123.2-85.9-30.4-51.8-13.60.8-8.9-16.210.9-9.8-3.03.44.0
Change In Accounts Receivable0.92.21.56.9-1.72.90.9-2.0-2.60.40.4-1.2-0.7-0.7-2.6-0.7-0.1
Change In Accounts Payable3.6-2.311.7-0.9-15.5-14.120.812.8-2.411.63.3-9.114.71.7-5.64.3-0.4
Change In Inventories-3.15.1-21.75.8-5.32.63.9-6.8-6.2-14.8-8.0-6.0-10.9-10.0-3.0-8.8-5.4
Other Non-cash Items139.564.768.2112.370.769.465.957.82.32.31.63.3-0.21.0-0.3-1.2-2.8
Cash from Operations23.60.00.014.8-0.4135.0138.4105.665.365.548.548.689.966.966.268.148.7
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income19.69.2-1.0-14.314.81.2-0.8-16.8-33.5-2.2
Depreciation & Amortization5.15.35.35.45.75.55.55.66.65.3
Stock-Based Compensation1.81.81.81.81.71.71.71.71.91.6
Change Working Capital14.4-30.0-12.1-27.815.044.0-22.4-21.61.9-23.1
Change In Accounts Receivable-0.49.4-6.0-0.81.07.6-8.11.18.6-0.7
Change In Accounts Payable-24.43.520.0-1.4-20.3-2.712.921.8-35.24.1
Change In Inventories35.7-23.1-7.4-0.137.7-28.7-11.8-18.949.0-21.5
Other Non-cash Items16.117.117.214.317.9-72.218.324.058.818.7
Cash from Operations0.00.00.00.00.00.00.00.037.71.3
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-14.70.80.1-20.4-25.6-15.7-9.1-18.8-21.0-24.1-20.4-34.8-35.8-36.0-41.1-25.5-29.4
Acquisitions-7.80.00.00.027.116.79.322.822.8-5.4-5.436.037.537.5-70.728.629.4
Investments-38.5-23.1-3.0-38.3-1.9-160.3-222.8-236.8-148.6-129.0-86.8-59.3-126.0-124.1-121.0-194.5-179.6
Sales of Investment62.027.850.650.281.8277.7121.3152.7133.389.161.1158.987.9110.5191.7152.0165.0
Other Investing Activities5.90.00.00.0-27.1-16.7-9.3-22.8-22.85.40.0-36.0-37.5-37.50.0-28.6-29.4
Cash from Investing8.80.00.0-8.554.2101.6-110.5-102.9-36.4-64.0-51.564.7-73.9-49.6-41.1-68.1-44.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-3.1-0.53.4-2.2-5.08.5-3.7-2.5-4.1-4.3
Acquisitions0.00.00.00.00.00.00.00.0-12.44.6
Investments-11.0-4.1-1.0-7.1-1.00.00.0-2.0-9.7-26.8
Sales of Investment3.17.811.85.116.59.911.612.515.622.2
Other Investing Activities0.00.00.00.00.00.00.00.00.0-4.6
Cash from Investing0.00.00.00.00.00.00.00.01.8-8.9
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-23.80.00.00.0-4.00.00.00.0-35.2-20.7-22.4-43.3-9.0-4.5-0.30.00.0
Debt Issued-2.3199.8-20.9-33.5-9.6-45.2-33.4346.535.220.722.438.89.42.66.30.00.0
Issuance of Common Stock0.60.00.00.71.10.00.00.00.00.00.00.00.00.00.00.00.0
Repurchase of Common Stock-19.9-38.3-25.20.0-87.9-193.8-13.40.00.0-21.6-21.6-92.2-19.6-17.6-25.20.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities24.20.00.00.73.52.43.72.035.343.624.044.714.66.83.03.45.1
Cash from Financing-18.90.00.00.7-87.3-191.4-9.72.00.11.3-20.1-90.8-13.9-15.2-22.53.45.1
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.00.00.0
Debt Issued0.0208.76.92.0-11.2-13.410.2-6.5-24.6-5.2
Issuance of Common Stock0.00.00.00.00.00.00.00.0-0.20.4
Repurchase of Common Stock0.0-5.6-7.5-25.20.0-5.6-19.60.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.00.20.4
Cash from Financing0.00.00.00.00.00.00.00.00.00.4
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash7.812.627.25.8-35.643.421.74.328.43.8-22.922.31.22.12.83.49.8
Closing Cash Balance65.8134.1121.594.388.5124.180.758.652.424.020.243.220.919.617.614.811.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash48.11.412.8-49.764.0-17.7-8.5-14.039.9-9.0
Closing Cash Balance134.186.084.771.8121.557.675.274.988.954.2
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow8.954.35.7-5.6-26.0119.2129.486.844.341.528.113.854.230.925.242.619.3
Real Free Cash Flow1.947.0-1.1-12.6-33.0112.4122.980.438.436.423.58.846.726.819.237.314.5
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow54.64.816.0-24.349.7-10.1-0.6-21.133.5-3.0
Real Free Cash Flow52.83.014.2-26.148.0-11.8-2.3-22.831.6-4.6
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader