Zkusit zdarma
Mirum Pharmaceuticals, Inc.
Mirum Pharmaceuticals, Inc.
MIRM
Cena
$ 93.93
Dnes
-1.27 (-1.38%)
Valuace
70
70
Růst
40
40
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues521.3521.3336.9186.477.119.1padlockpadlock
Cost of Revenues100.3100.681.647.012.41.9padlockpadlock
Gross Profit421.0420.7255.2139.364.717.2padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues148.9133.0127.8111.699.490.4padlockpadlockpadlockpadlock
Cost of Revenues28.325.523.423.022.820.8padlockpadlockpadlockpadlock
Gross Profit120.6107.5104.488.676.669.6padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0102.6106.8131.4padlockpadlock
Selling General & Admin Expenses0.00.00.0145.989.159.2padlockpadlock
Depreciation & Amortization24.224.223.610.84.2108.8padlockpadlock
Total Operating Expenses443.2443.2342.9248.5195.9190.6padlockpadlock
Operating Income-22.1-22.1-87.6-109.2-131.2-173.4padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization6.16.16.16.16.16.1padlockpadlockpadlockpadlock
Total Operating Expenses125.2104.9109.4103.8100.982.3padlockpadlockpadlockpadlock
Operating Income-4.62.6-5.0-15.2-24.2-12.7padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income12.712.713.813.73.90.4padlockpadlock
Interest Expense14.414.414.315.116.017.6padlockpadlock
Other Expense0.70.70.7-53.3-10.989.5padlockpadlock
IBT-21.4-21.4-86.9-162.4-142.1-84.0padlockpadlock
Income Tax Expense1.91.91.01.0-6.40.0padlockpadlock
Net Income-23.4-23.4-87.9-163.4-135.7-84.0padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income3.43.33.03.03.23.5padlockpadlockpadlockpadlock
Interest Expense3.63.63.63.63.63.6padlockpadlockpadlockpadlock
Other Expense-0.40.0-0.51.5-0.1-1.2padlockpadlockpadlockpadlock
IBT-5.02.6-5.5-13.6-24.4-13.9padlockpadlockpadlockpadlock
Income Tax Expense0.8-0.30.41.0-0.60.3padlockpadlockpadlockpadlock
Net Income-5.72.9-5.9-14.7-23.8-14.2padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-4.00$-4.01$-2.77padlockpadlock
EPS Diluted$0.00$0.00$0.00$-4.00$-3.99$-2.77padlockpadlock
Shares Outstanding50.250.247.540.933.830.3padlockpadlock
Diluted Shares Outstanding50.250.247.540.934.030.3padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding50.258.149.748.948.347.8padlockpadlockpadlockpadlock
Diluted Shares Outstanding50.257.049.748.948.347.8padlockpadlockpadlockpadlock
Current Assets TTM 2024202320222021202020192018
Cash And Equivalents233.2222.5286.328.031.3142.1padlockpadlock
Short Term Investments45.157.80.0123.7125.289.7padlockpadlock
Total Cash & ST Investments278.4280.3286.3251.7156.5231.8padlockpadlock
Accounts Receivable60.478.368.024.03.30.0padlockpadlock
Inventory20.422.422.35.61.50.0padlockpadlock
Other Current Assets8.611.810.98.95.34.5padlockpadlock
Total Current Assets367.8392.8387.5190.2166.6236.4padlockpadlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents282.0228.1211.8222.5223.0233.2padlockpadlockpadlockpadlock
Short Term Investments93.576.465.957.861.545.1padlockpadlockpadlockpadlock
Total Cash & ST Investments375.5304.6277.7280.3284.4278.4padlockpadlockpadlockpadlock
Accounts Receivable107.1106.895.978.368.560.4padlockpadlockpadlockpadlock
Inventory24.022.922.422.421.620.4padlockpadlockpadlockpadlock
Other Current Assets23.919.114.911.812.18.6padlockpadlockpadlockpadlock
Total Current Assets530.6453.4410.8392.8386.6367.8padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320222021202020192018
Net Property, Plant & Equipment9.99.82.02.32.63.2padlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlock
Intangible Assets261.8249.8252.959.018.70.0padlockpadlock
Long-Term Investments17.312.50.00.05.00.0padlockpadlock
Other Long-Term Assets4.05.84.2101.4101.81.3padlockpadlock
Total Long-Term Assets292.9278.0259.1162.7128.14.5padlockpadlock
Total Assets660.8670.8646.6352.9294.7240.9padlockpadlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment9.810.18.89.810.39.9padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets231.9237.9243.8249.8255.8261.8padlockpadlockpadlockpadlock
Long-Term Investments2.517.120.912.59.317.1padlockpadlockpadlockpadlock
Other Long-Term Assets10.47.35.95.85.84.2padlockpadlockpadlockpadlock
Total Long-Term Assets254.5272.4279.4278.0281.3292.9padlockpadlockpadlockpadlock
Total Assets785.1725.8690.2670.8667.9660.8padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320222021202020192018
Accounts Payable9.814.67.48.79.23.2padlockpadlock
Short-Term Debt1.11.72.20.90.70.6padlockpadlock
Other Current Liabilities101.4110.277.455.12.01.3padlockpadlock
Current Liabilities112.3126.687.164.742.618.5padlockpadlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable12.217.711.614.69.59.8padlockpadlockpadlockpadlock
Short-Term Debt2.02.11.61.71.51.1padlockpadlockpadlockpadlock
Other Current Liabilities146.2125.1114.3110.2104.7101.4padlockpadlockpadlockpadlock
Current Liabilities160.4144.8127.6126.6115.8112.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320222021202020192018
Long-Term Debt307.2316.1307.01.31.92.6padlockpadlock
Capital Leases8.29.71.72.22.63.3padlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlock
Total Liabilities431.8445.1398.0210.9174.468.8padlockpadlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt316.7316.8315.5316.1316.1315.5padlockpadlockpadlockpadlock
Capital Leases9.410.08.69.710.09.3padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities493.1470.7457.0445.1435.9431.8padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320222021202020192018
Common Stock0.00.00.00.00.00.0padlockpadlock
Retained Earnings-606.2-644.2-556.2-392.8-257.2-173.2padlockpadlock
Comprehensive Income-0.5-0.41.6-0.20.00.1padlockpadlock
Total Common Equity229.0225.6248.7-392.8120.2-173.2padlockpadlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-661.8-664.7-658.9-644.2-620.4-606.2padlockpadlockpadlockpadlock
Comprehensive Income0.00.4-0.3-0.40.9-0.5padlockpadlockpadlockpadlock
Total Common Equity292.0255.2233.3225.6232.0229.0padlockpadlockpadlockpadlock
Other TTM 2024202320222021202020192018
Total Debt316.6317.8308.12.22.63.3padlockpadlock
Book Value229.0225.6248.7142.0120.2172.1padlockpadlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt318.8318.9317.2317.8317.7316.6padlockpadlockpadlockpadlock
Book Value292.0255.2233.3225.6232.0229.0padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-106.7-23.4-87.9-163.4-135.7-84.0padlockpadlock
Depreciation & Amortization19.624.223.610.83.71.0padlockpadlock
Stock-Based Compensation41.471.448.435.027.023.1padlockpadlock
Change Working Capital4.4-19.722.6-22.6-21.117.0padlockpadlock
Change In Accounts Receivable-25.1-48.1-11.4-44.0-20.70.0padlockpadlock
Change In Accounts Payable41.050.140.330.87.622.7padlockpadlock
Change In Inventories-9.2-8.4-3.2-4.4-3.4-0.5padlockpadlock
Other Non-cash Items73.53.23.669.312.5-90.4padlockpadlock
Cash from Operations-23.40.00.0-70.9-120.1-132.8padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-5.72.9-5.9-14.7-23.8-14.2padlockpadlockpadlockpadlock
Depreciation & Amortization6.16.16.16.16.16.1padlockpadlockpadlockpadlock
Stock-Based Compensation19.018.118.515.813.311.9padlockpadlockpadlockpadlock
Change Working Capital-14.012.1-6.6-11.3-1.7-1.2padlockpadlockpadlockpadlock
Change In Accounts Receivable-19.0-3.1-9.1-16.8-10.9-8.1padlockpadlockpadlockpadlock
Change In Accounts Payable3.424.310.611.79.312.8padlockpadlockpadlockpadlock
Change In Inventories-2.3-1.2-2.3-2.7-0.2-0.9padlockpadlockpadlockpadlock
Other Non-cash Items0.70.4-0.12.21.11.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-15.8-1.0-1.0-0.1-0.3-19.0padlockpadlock
Acquisitions27.10.00.0-212.80.0-19.0padlockpadlock
Investments-61.9-97.4-89.0-27.3-132.3-198.0padlockpadlock
Sales of Investment33.074.419.9153.0140.3157.6padlockpadlock
Other Investing Activities-43.90.00.0-20.00.0127.0padlockpadlock
Cash from Investing-257.50.00.0-107.27.748.5padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.6-0.2-0.10.00.0-0.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-11.5-20.9-31.5-33.5-11.5-15.6padlockpadlockpadlockpadlock
Sales of Investment13.118.825.117.412.17.8padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid-115.50.00.0109.70.00.0padlockpadlock
Debt Issued124.2317.89.6415.7-0.4-0.6padlockpadlock
Issuance of Common Stock212.90.00.0216.7107.49.0padlockpadlock
Repurchase of Common Stock0.00.00.00.015.60.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities13.00.00.010.2-13.964.5padlockpadlock
Cash from Financing217.40.00.0336.6109.173.5padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued318.8-0.11.7-0.60.11.1padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash-64.075.2-63.4158.3-3.3-10.7padlockpadlock
Closing Cash Balance233.2298.2222.9286.3128.0131.3padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash15.753.916.4-10.7-0.5-10.1padlockpadlockpadlockpadlock
Closing Cash Balance298.2282.0228.6212.2222.9223.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-39.254.99.3-91.1-120.4-151.8padlockpadlock
Real Free Cash Flow-80.6-16.6-39.1-126.1-147.4-174.9padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow5.539.511.9-2.0-5.1-6.2padlockpadlockpadlockpadlock
Real Free Cash Flow-13.621.4-6.6-17.8-18.3-18.1padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192018
P/E-107.94-169.72-22.35-7.39-4.86-5.76padlockpadlockpadlock
P/EG1.802.280.4229.62-0.110.18padlockpadlockpadlock
P/B9.9212.608.714.85-1.684.02padlockpadlockpadlock
P/S4.957.615.836.488.5625.27padlockpadlockpadlock
P/FCF53.1072.26210.57-13.26-5.48-3.19padlockpadlockpadlock
P/OFC52.5571.03190.32-17.01-5.49-3.64padlockpadlockpadlock
Price/EV156.56231.78-42.07-9.00-5.18-6.96padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-173.00366.56-107.94-37.52-21.00padlockpadlockpadlockpadlockpadlock
P/EG0.56-2.481.800.97-0.33padlockpadlockpadlockpadlockpadlock
P/B12.6014.589.929.448.86padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192018
Gross Profit Margin81.7%80.7%75.8%74.8%83.9%90.1%padlockpadlockpadlock
EBIT Margin-1.5%-1.4%-21.6%-79.0%-163.6%-346.8%padlockpadlockpadlock
EBITDA Margin3.3%3.3%-14.5%-73.2%-158.8%-341.7%padlockpadlockpadlock
Operating Profit Margin-3.9%-4.2%-26.0%-58.6%-170.3%-906.1%padlockpadlockpadlock
Net Profit Margin-4.6%-4.5%-26.1%-87.7%-176.0%-438.9%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin81.0%80.8%81.7%79.4%77.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-0.9%2.3%-1.5%-9.0%-20.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin3.2%6.8%3.3%-3.6%-14.8%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-3.1%2.0%-3.9%-13.6%-24.4%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-3.8%2.2%-4.6%-13.2%-23.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192018
Current Ratio3.132.673.104.452.943.91padlockpadlockpadlock
Quick Ratio2.972.552.934.192.853.88padlockpadlockpadlock
Solvency Ratio0.000.00-0.14-0.38-0.63-0.48padlockpadlockpadlock
Cash Ratio1.581.441.763.290.430.74padlockpadlockpadlock
Debt To Assets Ratio0.440.380.470.480.010.01padlockpadlockpadlock
Debt To Equity Ratio1.251.021.411.24-0.010.02padlockpadlockpadlock
Financial Leverage Ratio2.842.682.972.60-0.902.45padlockpadlockpadlock
Debt Service Coverage Ratio1.050.92-3.49-9.10-6.86-3.57padlockpadlockpadlock
Interest Coverage Ratio-1.39-1.54-6.12-7.23-8.21-9.86padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio2.673.313.133.223.10padlockpadlockpadlockpadlockpadlock
Quick Ratio2.553.162.973.042.93padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.000.020.00-0.02-0.04padlockpadlockpadlockpadlockpadlock
Cash Ratio1.441.761.581.661.76padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.380.410.440.460.47padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio1.021.091.251.361.41padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio2.682.692.842.962.97padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.692.591.05-1.40-3.96padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio-1.270.72-1.39-4.22-6.77padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192018
Revenue Per Share8.8010.397.094.562.280.63padlockpadlockpadlock
Net Income Per Share-1.21-0.47-1.85-4.00-4.01-2.77padlockpadlockpadlock
Cash Per Share6.127.645.907.004.485.16padlockpadlockpadlock
Shareholders Equity Per Share5.136.274.756.08-11.613.96padlockpadlockpadlock
Free Cash Flow Per Share0.381.090.20-2.23-3.56-5.01padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share2.972.292.572.282.06padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.110.05-0.12-0.30-0.49padlockpadlockpadlockpadlockpadlock
Cash Per Share7.646.466.125.685.80padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share6.275.035.134.774.67padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share0.110.680.24-0.04-0.11padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192018
Effective Tax Rate-7.4%-9.0%-1.2%-0.6%4.5%0.0%padlockpadlockpadlock
Receivables Turnover4.954.234.302.743.215.86padlockpadlockpadlock
Payables Turnover7.0410.465.596.341.420.21padlockpadlockpadlock
Inventory Turnover4.034.043.642.112.221.26padlockpadlockpadlock
Fixed Asset Turnover44.210.0034.3393.6632.867.51padlockpadlockpadlock
Working Capital Turnover Ratio1.551.711.190.880.620.11padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-15.5%-9.9%-7.4%-7.5%2.4%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.211.241.201.161.27padlockpadlockpadlockpadlockpadlock
Payables Turnover2.952.101.331.981.56padlockpadlockpadlockpadlockpadlock
Inventory Turnover1.141.061.021.031.02padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.0013.6012.6212.7210.13padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.420.390.430.410.37padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192018
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader