Zkusit zdarma
Orchestra BioMed Holdings, Inc.
Orchestra BioMed Holdings, Inc.
OBIO
Cena
$ 4.27
Dnes
+0.05 (1.20%)
Valuace
100
100
Růst
23
23
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 20252024202320212020
Total Revenues33.533.52.62.8-0.85.7
Cost of Revenues0.20.20.20.20.20.1
Gross Profit33.333.32.42.6-1.05.6
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues30.90.90.80.90.31.0padlockpadlockpadlockpadlock
Cost of Revenues0.10.00.00.00.10.1padlockpadlockpadlockpadlock
Gross Profit30.90.80.80.80.20.9padlockpadlockpadlockpadlock
Operating Income TTM 20252024202320212020
R&D Expenses0.00.00.033.812.913.5
Selling General & Admin Expenses0.00.00.020.37.910.8
Depreciation & Amortization0.30.30.30.30.20.1
Total Operating Expenses85.185.166.754.120.824.3
Operating Income-51.8-51.8-64.3-51.5-21.8-18.8
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Total Operating Expenses24.121.120.119.716.917.3padlockpadlockpadlockpadlock
Operating Income6.8-20.3-19.3-18.9-16.7-16.3padlockpadlockpadlockpadlock
Net Income TTM 20252024202320212020
Interest Income0.20.03.43.80.00.3
Interest Expense1.31.10.00.00.90.0
Other Expense-0.9-1.13.32.4-0.3-2.9
IBT-52.7-53.0-61.0-49.1-23.0-21.4
Income Tax Expense0.00.00.00.00.92.6
Net Income-52.7-53.0-61.0-49.1-23.0-21.4
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.20.50.9padlockpadlockpadlockpadlock
Interest Expense0.80.50.00.00.00.0padlockpadlockpadlockpadlock
Other Expense-0.5-0.50.00.20.50.9padlockpadlockpadlockpadlock
IBT6.2-20.8-19.4-18.8-16.2-15.4padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Net Income6.2-20.8-19.4-18.8-16.2-15.4padlockpadlockpadlockpadlock
Per Share Data TTM 20252024202320212020
EPS$0.00$0.00$0.00$-1.48$-0.73$-0.68
EPS Diluted$0.00$0.00$0.00$-1.48$-0.73$-0.68
Shares Outstanding38.438,392.736.833.231.631.6
Diluted Shares Outstanding38.438,392.736.833.231.631.6
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding38.438.438.438.238.137.6padlockpadlockpadlockpadlock
Diluted Shares Outstanding38.438.438.438.238.137.6padlockpadlockpadlockpadlock
Current Assets TTM 2024202320212020
Cash And Equivalents23.722.330.69.920.3
Short Term Investments41.544.657.01.015.4
Total Cash & ST Investments65.266.887.610.935.8
Accounts Receivable0.10.10.10.10.2
Inventory0.10.20.10.10.1
Other Current Assets1.12.11.30.20.2
Total Current Assets66.569.289.111.336.3
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents42.018.718.322.325.623.7padlockpadlockpadlockpadlock
Short Term Investments53.815.231.544.641.341.5padlockpadlockpadlockpadlock
Total Cash & ST Investments95.833.949.966.866.965.2padlockpadlockpadlockpadlock
Accounts Receivable0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Inventory0.40.20.10.20.20.1padlockpadlockpadlockpadlock
Other Current Assets1.51.71.82.11.31.2padlockpadlockpadlockpadlock
Total Current Assets97.835.951.969.268.666.5padlockpadlockpadlockpadlock
Long-Term Assets TTM 2024202320212020
Net Property, Plant & Equipment2.63.52.81.11.0
Goodwill0.00.00.00.00.0
Intangible Assets0.00.00.00.00.0
Long-Term Investments2.52.52.50.40.2
Other Long-Term Assets0.81.00.80.70.6
Total Long-Term Assets5.97.06.12.21.8
Total Assets72.476.295.213.538.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.23.23.43.53.02.6padlockpadlockpadlockpadlock
Goodwill0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Intangible Assets0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Long-Term Investments2.52.52.52.52.52.5padlockpadlockpadlockpadlock
Other Long-Term Assets1.31.31.31.01.30.8padlockpadlockpadlockpadlock
Total Long-Term Assets7.06.97.17.06.85.9padlockpadlockpadlockpadlock
Total Assets104.842.859.176.275.372.4padlockpadlockpadlockpadlock
Current Liabilities TTM 2024202320212020
Accounts Payable6.35.12.92.01.8
Short-Term Debt0.40.61.32.04.0
Other Current Liabilities4.26.14.52.72.8
Current Liabilities14.516.211.212.214.4
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable8.55.35.65.14.76.3padlockpadlockpadlockpadlock
Short-Term Debt0.70.60.60.60.40.4padlockpadlockpadlockpadlock
Other Current Liabilities6.86.75.46.17.04.2padlockpadlockpadlockpadlock
Current Liabilities20.717.115.516.216.214.5padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 2024202320212020
Long-Term Debt1.116.01.03.75.5
Capital Leases1.12.21.70.00.0
Def. Tax Liability0.00.00.051.551.5
Total Liabilities28.343.227.284.886.6
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1.115.715.916.01.41.1padlockpadlockpadlockpadlock
Capital Leases1.82.02.12.21.81.5padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities61.142.542.243.229.128.3padlockpadlockpadlockpadlock
Total Common Equity TTM 2024202320212020
Common Stock0.00.00.00.00.0
Retained Earnings-278.3-309.9-248.9-166.1-143.1
Comprehensive Income0.00.10.00.00.0
Total Common Equity44.133.068.0-71.2-48.5
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-368.8-348.0-328.6-309.9-293.7-278.3padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.10.10.0padlockpadlockpadlockpadlock
Total Common Equity43.70.316.933.046.244.1padlockpadlockpadlockpadlock
Other TTM 2024202320212020
Total Debt1.516.51.75.79.5
Book Value44.133.068.0-71.2-48.5
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt1.816.416.416.51.81.5padlockpadlockpadlockpadlock
Book Value43.70.316.933.046.244.1padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 20252024202320212020
Net Income-55.6-52.7-61.0-49.1-23.0-21.4
Depreciation & Amortization0.30.30.30.30.20.1
Stock-Based Compensation9.812.010.67.60.30.2
Change Working Capital1.7-10.4-0.8-3.32.6-8.1
Change In Accounts Receivable0.10.00.00.00.0-0.1
Change In Accounts Payable0.90.03.00.11.1-2.6
Change In Inventories0.1-0.10.00.10.00.0
Other Non-cash Items6.11.80.3-1.60.52.9
Cash from Operations-44.60.00.0-46.1-19.4-26.2
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income6.2-20.8-19.4-18.8-16.2-15.4padlockpadlockpadlockpadlock
Depreciation & Amortization0.10.10.10.10.10.1padlockpadlockpadlockpadlock
Stock-Based Compensation2.83.03.33.02.92.4padlockpadlockpadlockpadlock
Change Working Capital-12.32.50.4-1.0-1.4-1.2padlockpadlockpadlockpadlock
Change In Accounts Receivable0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Change In Accounts Payable0.00.00.00.00.05.0padlockpadlockpadlockpadlock
Change In Inventories0.1-0.20.00.00.1-0.2padlockpadlockpadlockpadlock
Other Non-cash Items0.90.60.10.11.00.5padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 20252024202320212020
Capital Expenditure-0.1-0.5-0.3-0.1-0.3-0.5
Acquisitions-46.10.0-0.60.00.00.0
Investments-84.9-76.3-72.6-142.0-0.2-15.6
Sales of Investment147.449.986.6152.813.543.1
Other Investing Activities52.00.00.00.00.00.0
Cash from Investing62.40.00.010.713.027.0
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure0.0-0.30.0-0.1-0.1-0.1padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.0-0.60.0padlockpadlockpadlockpadlock
Investments-25.6-47.80.0-2.9-20.3-10.0padlockpadlockpadlockpadlock
Sales of Investment8.09.516.416.017.210.6padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 20252024202320212020
Debt Repaid-10.80.00.0-10.8-4.00.0
Debt Issued0.716.514.812.50.29.5
Issuance of Common Stock0.30.00.00.30.00.0
Repurchase of Common Stock0.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.0
Other Financing Activities-10.70.00.057.10.00.0
Cash from Financing-10.50.00.046.2-4.010.0
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued1.8-14.5-0.1-0.114.70.4padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.0-0.40.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 20252024202320212020
Net Change in Cash7.312.4-8.310.8-10.410.8
Closing Cash Balance23.734.722.330.69.920.3
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-7.323.30.4-3.9-3.31.9padlockpadlockpadlockpadlock
Closing Cash Balance34.742.018.718.322.325.6padlockpadlockpadlockpadlock
Free Cash Flow TTM 20252024202320212020
Free Cash Flow-44.7-49.5-50.8-46.2-19.7-26.7
Real Free Cash Flow-54.5-61.4-61.5-53.8-20.0-26.9
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-2.3-14.9-15.6-16.7-13.6-13.8padlockpadlockpadlockpadlock
Real Free Cash Flow-5.1-17.9-18.8-19.7-16.5-16.1padlockpadlockpadlockpadlock
Nacenění TTM 202520242023202220212020
P/E-1.33-3,008.78-2.41-6.18-4.45-8.96padlock
P/EG-0.6590.81-0.200.18-0.05-1.04padlock
P/B348.792,513.964.474.462.85-2.89padlock
P/S30.774,758.6755.83109.9142.34-263.60padlock
P/FCF-1.65-3,221.91-2.90-6.57-5.01-10.46padlock
P/OFC-1.66-3,254.09-2.91-6.58-5.11-10.61padlock
Price/EV-1.11-3,094.34-2.21-5.36-4.37-9.34padlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E6.38-1.14-1.33-2.18-2.35padlockpadlockpadlockpadlockpadlock
P/EG-0.050.06-0.65-0.19-0.32padlockpadlockpadlockpadlockpadlock
P/B2.512.18348.799.714.61padlockpadlockpadlockpadlockpadlock
Marže TTM 202520242023202220212020
Gross Profit Margin94.5%99.4%92.3%93.3%90.9%125.4%padlock
EBIT Margin-2,311.8%-154.7%-2,437.5%-1,866.2%-924.3%2,787.6%padlock
EBITDA Margin-2,311.8%-153.8%-2,425.8%-1,855.8%-918.1%2,764.5%padlock
Operating Profit Margin-2,311.8%-154.7%-2,437.5%-1,866.2%-924.3%2,787.6%padlock
Net Profit Margin-2,316.1%-158.2%-2,313.3%-1,779.7%-951.3%2,943.0%padlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin99.8%94.3%94.5%94.9%106.3%padlockpadlockpadlockpadlockpadlock
EBIT Margin21.8%-2,359.2%-2,311.8%0.0%-6,385.4%padlockpadlockpadlockpadlockpadlock
EBITDA Margin22.1%-2,349.8%-2,311.8%-2,179.8%-6,558.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin21.8%-2,359.2%-2,311.8%-2,179.8%-6,591.7%padlockpadlockpadlockpadlockpadlock
Net Profit Margin20.2%-2,419.0%-2,316.1%-2,160.7%-6,385.4%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202520242023202220212020
Current Ratio2.106.454.277.954.560.92padlock
Quick Ratio2.096.434.267.944.550.92padlock
Solvency Ratio-0.46-1.02-1.40-1.80-0.78-0.27padlock
Cash Ratio1.102.071.372.731.070.81padlock
Debt To Assets Ratio0.050.010.220.020.120.42padlock
Debt To Equity Ratio6.680.030.500.020.23-0.08padlock
Financial Leverage Ratio145.171.812.311.401.82-0.19padlock
Debt Service Coverage Ratio-28.51-27.110.000.000.00-7.70padlock
Interest Coverage Ratio-536.86-45.130.000.000.00-23.52padlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio6.454.732.103.354.27padlockpadlockpadlockpadlockpadlock
Quick Ratio6.434.722.093.344.26padlockpadlockpadlockpadlockpadlock
Solvency Ratio0.12-0.34-0.46-0.44-0.37padlockpadlockpadlockpadlockpadlock
Cash Ratio2.072.031.101.181.37padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.280.150.050.040.22padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.510.376.680.120.50padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.812.40145.173.502.31padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio4.52-39.29-28.51-32.07-30.17padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio8.85-39.44-536.860.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202520242023202220212020
Revenue Per Share0.080.000.070.080.24-0.04padlock
Net Income Per Share-1.830.00-1.66-1.48-2.24-1.13padlock
Cash Per Share0.880.001.812.645.590.53padlock
Shareholders Equity Per Share0.010.000.902.053.50-3.48padlock
Free Cash Flow Per Share-1.570.00-1.38-1.39-1.99-0.96padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.810.020.020.020.01padlockpadlockpadlockpadlockpadlock
Net Income Per Share0.16-0.54-0.50-0.49-0.42padlockpadlockpadlockpadlockpadlock
Cash Per Share2.772.500.881.301.76padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.651.140.010.440.87padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.06-0.39-0.41-0.44-0.36padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202520242023202220212020
Effective Tax Rate0.0%0.0%0.0%0.0%0.7%-4.0%padlock
Receivables Turnover31.16352.4428.6727.8836.80-6.46padlock
Payables Turnover0.030.030.040.060.080.10padlock
Inventory Turnover0.770.611.181.271.172.93padlock
Fixed Asset Turnover0.9310.430.760.970.96-0.70padlock
Working Capital Turnover Ratio0.070.460.040.040.11-0.07padlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlockpadlockpadlock
Receivables Turnover325.4416.5610.079.752.75padlockpadlockpadlockpadlockpadlock
Payables Turnover0.010.010.010.010.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.160.130.250.33-0.09padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover9.630.270.260.260.07padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.370.020.030.020.00padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202520242023202220212020
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader