Zkusit zdarma
NuScale Power Corporation
NuScale Power Corporation
SMR
Cena
$ 10.16
Dnes
+1.29 (6.83%)
Valuace
70
70
Růst
0
0
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues31.531.537.022.811.82.9padlockpadlock
Cost of Revenues20.020.04.919.07.31.8padlockpadlock
Gross Profit11.411.432.13.84.51.1padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues1.88.28.113.434.20.5padlockpadlockpadlockpadlock
Cost of Revenues1.95.56.36.43.10.3padlockpadlockpadlockpadlock
Gross Profit-0.12.71.87.031.20.2padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.0156.1123.493.1padlockpadlock
Selling General & Admin Expenses0.00.00.065.463.145.2padlockpadlock
Depreciation & Amortization1.21.21.82.6-9.52.2padlockpadlock
Total Operating Expenses701.0701.0170.8279.4234.5175.4padlockpadlock
Operating Income-689.6-689.6-138.7-275.6-230.0-174.3padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.30.30.30.30.40.4padlockpadlockpadlockpadlock
Total Operating Expenses72.7541.144.942.343.041.2padlockpadlockpadlockpadlock
Operating Income-72.7-538.4-43.1-35.3-11.9-41.0padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income32.825.38.40.00.00.0padlockpadlock
Interest Expense0.00.00.00.03.90.0padlockpadlock
Other Expense25.525.5-207.795.588.471.8padlockpadlock
IBT-664.1-664.1-346.5-180.1-141.6-102.5padlockpadlock
Income Tax Expense0.30.31.90.0-115.71.7padlockpadlock
Net Income-355.8-355.8-136.6-58.4-25.9-104.2padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income16.45.85.55.23.12.0padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense8.95.85.55.3-166.5-4.5padlockpadlockpadlockpadlock
IBT-63.8-532.6-37.6-30.1-178.4-45.5padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.31.90.0padlockpadlockpadlockpadlock
Net Income-50.8-273.3-17.6-14.0-75.0-17.5padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.80$-0.51$-2.39padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.80$-0.51$-2.39padlockpadlock
Shares Outstanding163.7163.793.373.450.843.6padlockpadlock
Diluted Shares Outstanding163.7163.793.373.450.843.6padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding163.7147.7133.4127.793.395.2padlockpadlockpadlockpadlock
Diluted Shares Outstanding163.7147.7133.4127.793.395.2padlockpadlockpadlockpadlock
Current Assets TTM 202420232022202120202019
Cash And Equivalents136.0401.6120.3217.777.14.9padlock
Short Term Investments0.040.00.050.00.00.0padlock
Total Cash & ST Investments136.0441.6120.3267.777.14.9padlock
Accounts Receivable8.421.110.111.24.82.8padlock
Inventory0.00.00.00.04.00.0padlock
Other Current Assets11.98.524.25.50.10.0padlock
Total Current Assets156.3471.1154.5284.486.111.6padlock
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents407.6297.7491.4401.6111.6130.9padlockpadlockpadlockpadlock
Short Term Investments284.2123.130.040.045.00.0padlockpadlockpadlockpadlock
Total Cash & ST Investments691.8420.7521.4441.6156.6130.9padlockpadlockpadlockpadlock
Accounts Receivable15.212.813.321.17.98.4padlockpadlockpadlockpadlock
Inventory0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Assets12.89.08.78.516.017.0padlockpadlockpadlockpadlock
Total Current Assets719.8442.6543.4471.1180.6156.3padlockpadlockpadlockpadlock
Long-Term Assets TTM 202420232022202120202019
Net Property, Plant & Equipment3.22.46.74.85.05.0padlock
Goodwill8.38.38.38.38.38.3padlock
Intangible Assets17.717.617.818.018.118.3padlock
Long-Term Investments0.00.00.00.0232.30.0padlock
Other Long-Term Assets43.945.337.633.23.83.8padlock
Total Long-Term Assets73.073.570.364.235.135.4padlock
Total Assets229.2544.7224.9348.6121.247.1padlock
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment2.11.82.32.42.83.2padlockpadlockpadlockpadlock
Goodwill8.38.38.38.38.38.3padlockpadlockpadlockpadlock
Intangible Assets0.60.617.617.617.617.7padlockpadlockpadlockpadlock
Long-Term Investments62.069.20.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets90.484.046.645.344.143.9padlockpadlockpadlockpadlock
Total Long-Term Assets163.3163.974.773.572.773.0padlockpadlockpadlockpadlock
Total Assets883.1606.5618.1544.7253.3229.2padlockpadlockpadlockpadlock
Current Liabilities TTM 202420232022202120202019
Accounts Payable19.147.940.828.022.416.7padlock
Short-Term Debt-0.10.01.51.615.535.5padlock
Other Current Liabilities39.741.045.18.210.618.4padlock
Current Liabilities58.889.787.538.648.470.5padlock
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable403.464.647.647.917.919.1padlockpadlockpadlockpadlock
Short-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Current Liabilities42.240.039.141.042.739.7padlockpadlockpadlockpadlock
Current Liabilities445.6104.987.389.780.658.8padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 202420232022202120202019
Long-Term Debt0.00.00.00.00.00.0padlock
Capital Leases0.00.01.51.61.41.6padlock
Def. Tax Liability0.00.00.00.00.00.0padlock
Total Liabilities135.991.695.571.552.874.1padlock
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Capital Leases0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities448.3107.688.691.6163.2135.9padlockpadlockpadlockpadlock
Total Common Equity TTM 202420232022202120202019
Common Stock0.00.00.00.0465.70.0padlock
Retained Earnings-284.6-377.1-240.5-182.1-781.6-679.1padlock
Comprehensive Income0.00.00.00.00.00.0padlock
Total Common Equity136.3618.793.5296.8-781.6-679.1padlock
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings-682.0-408.7-391.1-377.1-302.1-284.6padlockpadlockpadlockpadlock
Comprehensive Income0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Common Equity828.7692.9704.0618.7160.1136.3padlockpadlockpadlockpadlock
Other TTM 202420232022202120202019
Total Debt0.00.02.91.615.535.5padlock
Book Value93.3453.1129.3277.168.4-27.0padlock
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Book Value434.8498.9529.5453.190.193.3padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-121.3-355.8-348.4-58.4-141.6-102.5padlockpadlock
Depreciation & Amortization2.31.21.82.62.72.2padlockpadlock
Stock-Based Compensation14.619.213.616.29.36.4padlockpadlock
Change Working Capital23.5184.50.43.3-9.3-6.9padlockpadlock
Change In Accounts Receivable16.59.6-12.01.1-6.4-2.0padlockpadlock
Change In Accounts Payable17.6238.45.718.23.05.9padlockpadlock
Change In Inventories9.00.00.00.00.0-5.9padlockpadlock
Other Non-cash Items-85.6-308.7223.9-146.9-9.81.6padlockpadlock
Cash from Operations-170.40.00.0-183.3-148.6-99.2padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-34.4-273.3-17.6-30.4-180.3-45.6padlockpadlockpadlockpadlock
Depreciation & Amortization0.30.30.30.30.40.4padlockpadlockpadlockpadlock
Stock-Based Compensation14.70.00.04.53.23.9padlockpadlockpadlockpadlock
Change Working Capital-144.8-10.6-1.32.8-20.921.3padlockpadlockpadlockpadlock
Change In Accounts Receivable3.6-2.40.56.2-14.10.0padlockpadlockpadlockpadlock
Change In Accounts Payable-115.70.017.5-1.37.8-1.8padlockpadlockpadlockpadlock
Change In Inventories0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Non-cash Items-39.583.8-14.70.0171.27.2padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-0.1-0.50.0-1.7-2.3-2.0padlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlock
Investments50.0-666.8-65.050.0-50.00.0padlockpadlock
Sales of Investment-50.0256.125.00.00.00.0padlockpadlock
Other Investing Activities0.20.00.00.00.00.0padlockpadlock
Cash from Investing0.10.00.048.3-52.3-2.0padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.4-0.10.1-0.10.00.0padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-494.60.0-162.2-10.0-20.00.0padlockpadlockpadlockpadlock
Sales of Investment236.10.00.020.025.00.0padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.0-47.2padlockpadlock
Debt Issued-2.10.0-2.91.4-13.927.2padlockpadlock
Issuance of Common Stock89.90.00.09.80.00.1padlockpadlock
Repurchase of Common Stock0.00.00.00.0-0.60.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities49.10.00.06.3368.6220.4padlockpadlock
Cash from Financing91.80.00.016.1368.1173.3padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash0.6434.9281.3-118.9167.172.2padlockpadlock
Closing Cash Balance136.0841.5406.7125.4244.277.1padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash428.8109.9-193.789.9289.9-19.3padlockpadlockpadlockpadlock
Closing Cash Balance841.5412.7302.8496.5406.7116.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-170.5-460.1-108.7-185.0-150.9-101.1padlockpadlock
Real Free Cash Flow-185.2-479.3-122.4-201.2-160.3-107.6padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-204.1-199.9-33.3-22.9-26.5-12.7padlockpadlockpadlockpadlock
Real Free Cash Flow-218.8-199.9-33.3-27.3-29.7-16.7padlockpadlockpadlockpadlock
Nacenění TTM 20252024202320222021202020192014
P/E-74.80-6.52-12.24-4.14-20.10-4.27padlockpadlockpadlock
P/EG-4.11-0.14-0.15-0.070.26-0.27padlockpadlockpadlock
P/B7.621.982.702.581.76-0.56padlockpadlockpadlock
P/S163.8373.7045.1310.5844.12152.85padlockpadlockpadlock
P/FCF-39.60-5.04-15.38-1.31-3.45-4.33padlockpadlockpadlock
P/OFC-39.60-5.05-15.39-1.32-3.50-4.41padlockpadlockpadlock
Price/EV-66.95-6.53-24.85-0.45-1.34-2.18padlockpadlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-11.41-4.86-74.80-32.28-5.85padlockpadlockpadlockpadlockpadlock
P/EG0.120.00-4.110.38-0.02padlockpadlockpadlockpadlockpadlock
P/B1.986.427.622.572.84padlockpadlockpadlockpadlockpadlock
Marže TTM 20252024202320222021202020192014
Gross Profit Margin22.1%36.3%86.7%16.9%38.0%38.2%padlockpadlockpadlock
EBIT Margin-534.9%-2,109.7%-365.7%-1,208.1%-1,948.5%-6,090.1%padlockpadlockpadlock
EBITDA Margin-531.1%-2,106.0%-360.8%-1,196.9%-1,925.6%-6,013.5%padlockpadlockpadlock
Operating Profit Margin-534.9%-2,190.6%-374.5%-1,208.1%-1,948.5%-6,090.1%padlockpadlockpadlock
Net Profit Margin-219.0%-1,130.3%-368.8%-255.9%-219.5%-3,581.2%padlockpadlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin-3.4%32.9%22.1%52.4%91.1%padlockpadlockpadlockpadlockpadlock
EBIT Margin-3,529.4%-6,462.6%-534.9%-264.1%-34.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-3,514.5%-6,459.0%-531.1%-261.8%-23.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-4,022.2%-6,532.9%-534.9%-264.1%-34.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-2,811.3%-3,316.2%-219.0%-104.7%-219.1%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 20252024202320222021202020192014
Current Ratio4.224.305.251.777.381.78padlockpadlockpadlock
Quick Ratio4.224.305.251.777.381.69padlockpadlockpadlock
Solvency Ratio-0.16-1.19-1.47-0.58-0.29-1.87padlockpadlockpadlock
Cash Ratio2.842.834.481.385.651.59padlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.010.000.13padlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.030.01-0.02padlockpadlockpadlock
Financial Leverage Ratio0.881.210.882.411.17-0.16padlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.00-28.35-11.03padlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.00-58.40-101.63padlockpadlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio4.301.624.226.235.25padlockpadlockpadlockpadlockpadlock
Quick Ratio4.301.624.226.235.25padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.17-0.61-0.16-0.15-0.81padlockpadlockpadlockpadlockpadlock
Cash Ratio2.830.912.845.634.48padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.211.070.880.880.88padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 20252024202320222021202020192014
Revenue Per Share0.520.190.400.310.230.07padlockpadlockpadlock
Net Income Per Share-1.19-2.17-1.47-0.80-0.51-2.35padlockpadlockpadlock
Cash Per Share3.157.664.741.645.271.77padlockpadlockpadlock
Shareholders Equity Per Share5.197.146.631.275.85-17.92padlockpadlockpadlock
Free Cash Flow Per Share-0.83-2.81-1.17-2.52-2.97-2.32padlockpadlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.010.060.060.100.35padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.31-1.85-0.13-0.11-0.77padlockpadlockpadlockpadlockpadlock
Cash Per Share7.664.683.154.084.51padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share7.145.615.195.516.32padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-1.25-1.35-0.25-0.18-0.27padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 20252024202320222021202020192014
Effective Tax Rate0.0%-0.1%-0.6%0.0%81.7%-1.7%padlockpadlockpadlock
Receivables Turnover3.433.761.762.251.050.59padlockpadlockpadlock
Payables Turnover0.310.000.100.460.360.10padlockpadlockpadlock
Inventory Turnover0.000.000.000.000.000.44padlockpadlockpadlock
Fixed Asset Turnover24.5316.3615.303.412.470.58padlockpadlockpadlock
Working Capital Turnover Ratio0.200.050.170.150.08-0.27padlockpadlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate0.0%0.0%0.0%-1.1%-1.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover0.220.540.631.001.74padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.010.100.130.06padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover0.943.894.365.8614.14padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.000.030.020.030.14padlockpadlockpadlockpadlockpadlock
Dividendy TTM 20252024202320222021202020192014
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader