Zkusit zdarma
Valens Semiconductor Ltd.
Valens Semiconductor Ltd.
VLN
Cena
$ 1.17
Dnes
-0.10 (-4.56%)
Valuace
70
70
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 2025202420232022202120202019
Total Revenues70.670.657.984.290.770.7padlockpadlock
Cost of Revenues26.526.523.631.627.320.1padlockpadlock
Gross Profit44.144.134.352.663.450.6padlockpadlock
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues19.417.317.116.816.716.0padlockpadlockpadlockpadlock
Cost of Revenues7.76.46.26.26.67.0padlockpadlockpadlockpadlock
Gross Profit11.710.910.810.610.19.0padlockpadlockpadlockpadlock
Operating Income TTM 2025202420232022202120202019
R&D Expenses0.00.00.048.258.246.9padlockpadlock
Selling General & Admin Expenses0.00.00.031.333.630.8padlockpadlock
Depreciation & Amortization3.03.02.51.6-1.50.9padlockpadlock
Total Operating Expenses78.478.375.679.591.877.6padlockpadlock
Operating Income-34.3-34.2-41.3-26.9-28.4-27.1padlockpadlock
Operating Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.70.70.80.80.80.8padlockpadlockpadlockpadlock
Total Operating Expenses21.219.018.220.018.521.0padlockpadlockpadlockpadlock
Operating Income-9.4-8.0-7.4-9.5-8.4-12.0padlockpadlockpadlockpadlock
Net Income TTM 2025202420232022202120202019
Interest Income2.62.66.16.72.30.3padlockpadlock
Interest Expense0.00.00.10.02.60.0padlockpadlock
Other Expense2.92.84.97.41.10.9padlockpadlock
IBT-31.4-31.4-36.5-19.6-27.2-26.1padlockpadlock
Income Tax Expense0.20.20.10.10.50.4padlockpadlock
Net Income-31.6-31.6-36.6-19.7-27.7-26.5padlockpadlock
Net Income 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.40.70.21.21.51.9padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense0.70.70.21.21.11.6padlockpadlockpadlockpadlock
IBT-8.7-7.3-7.2-8.2-7.3-10.3padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.00.10.00.0padlockpadlockpadlockpadlock
Net Income-8.8-7.3-7.2-8.3-7.3-10.4padlockpadlockpadlockpadlock
Per Share Data TTM 2025202420232022202120202019
EPS$0.00$0.00$0.00$-0.19$-0.28$-0.80padlockpadlock
EPS Diluted$0.00$0.00$0.00$-0.19$-0.28$-0.80padlockpadlock
Shares Outstanding102.4103.1105.5102.097.833.0padlockpadlock
Diluted Shares Outstanding102.4103.1105.5102.097.833.0padlockpadlock
Per Share Data 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding102.4101.4103.6105.3106.7106.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding102.4101.4103.6105.3106.7106.1padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents24.735.417.320.056.826.3
Short Term Investments105.995.5124.8128.4117.635.3
Total Cash & ST Investments130.6131.0142.0148.4174.461.6
Accounts Receivable10.07.814.611.57.18.7
Inventory14.110.213.823.89.33.2
Other Current Assets4.05.04.24.81.30.6
Total Current Assets158.7153.9174.7188.5199.076.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents31.646.641.035.435.424.7padlockpadlockpadlockpadlock
Short Term Investments62.056.171.595.597.7105.9padlockpadlockpadlockpadlock
Total Cash & ST Investments93.5102.7112.5131.0133.1130.6padlockpadlockpadlockpadlock
Accounts Receivable9.98.19.67.87.210.0padlockpadlockpadlockpadlock
Inventory11.011.510.910.211.714.1padlockpadlockpadlockpadlock
Other Current Assets5.65.03.85.03.04.0padlockpadlockpadlockpadlock
Total Current Assets120.0127.3136.7153.9155.1158.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment9.411.05.26.62.72.4
Goodwill1.81.80.00.00.00.0
Intangible Assets5.24.70.00.00.00.0
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets0.60.70.70.50.80.4
Total Long-Term Assets17.118.25.97.13.62.8
Total Assets175.8172.2180.6195.7202.679.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment10.210.610.811.09.39.4padlockpadlockpadlockpadlock
Goodwill1.81.81.81.81.81.8padlockpadlockpadlockpadlock
Intangible Assets4.04.24.54.74.95.2padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.70.80.80.70.70.6padlockpadlockpadlockpadlock
Total Long-Term Assets16.717.517.918.216.817.1padlockpadlockpadlockpadlock
Total Assets136.7144.8154.6172.2171.9175.8padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable3.56.05.010.74.51.8
Short-Term Debt2.91.01.81.80.00.0
Other Current Liabilities9.913.39.212.311.29.4
Current Liabilities16.320.315.924.815.711.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.05.14.36.04.13.5padlockpadlockpadlockpadlock
Short-Term Debt0.01.41.11.02.82.9padlockpadlockpadlockpadlock
Other Current Liabilities21.114.811.413.312.09.9padlockpadlockpadlockpadlock
Current Liabilities21.121.316.920.318.916.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt3.86.60.21.60.00.0
Capital Leases3.87.62.01.60.00.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities22.329.516.328.220.4161.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt6.76.96.46.63.63.8padlockpadlockpadlockpadlock
Capital Leases6.78.37.57.66.46.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities27.928.326.029.524.922.3padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-196.2-213.9-177.3-157.7-130.0-103.5
Comprehensive Income0.00.60.00.00.00.0
Total Common Equity153.5142.7164.3167.4182.2-82.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock108.80.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings0.0-229.4-222.2-213.9-206.6-196.2padlockpadlockpadlockpadlock
Comprehensive Income0.01.30.10.60.00.0padlockpadlockpadlockpadlock
Total Common Equity108.8116.5128.6142.7147.0153.5padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt6.67.62.03.40.00.0
Book Value153.5142.7164.3167.4182.2-82.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt6.78.37.57.66.46.6padlockpadlockpadlockpadlock
Book Value108.8116.5128.6142.7147.0153.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 2025202420232022202120202019
Net Income-28.6-31.6-36.6-19.7-27.7-26.5padlockpadlock
Depreciation & Amortization1.83.02.51.61.41.1padlockpadlock
Stock-Based Compensation14.70.015.115.012.19.9padlockpadlock
Change Working Capital10.6-4.416.6-3.6-9.8-5.8padlockpadlock
Change In Accounts Receivable6.3-2.27.2-3.2-4.41.6padlockpadlock
Change In Accounts Payable-8.30.00.6-6.45.82.6padlockpadlock
Change In Inventories7.6-0.26.210.0-14.5-6.2padlockpadlock
Other Non-cash Items10.820.23.40.31.90.3padlockpadlock
Cash from Operations0.30.00.0-6.4-22.1-21.6padlockpadlock
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-8.8-7.3-7.2-8.3-7.3-10.4padlockpadlockpadlockpadlock
Depreciation & Amortization0.71.00.80.80.80.8padlockpadlockpadlockpadlock
Stock-Based Compensation0.00.03.84.20.03.8padlockpadlockpadlockpadlock
Change Working Capital2.2-3.21.9-5.32.87.8padlockpadlockpadlockpadlock
Change In Accounts Receivable-0.1-1.81.4-1.8-0.52.8padlockpadlockpadlockpadlock
Change In Accounts Payable0.0-0.40.0-1.90.00.0padlockpadlockpadlockpadlock
Change In Inventories0.80.5-0.7-0.81.52.3padlockpadlockpadlockpadlock
Other Non-cash Items5.64.80.51.03.40.9padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 2025202420232022202120202019
Capital Expenditure-0.5-1.1-1.9-1.2-1.1-1.4padlockpadlock
Acquisitions-0.50.0-7.8-2.510.682.7padlockpadlock
Investments-184.1-105.6-141.5-206.0-214.5-121.9padlockpadlock
Sales of Investment193.6136.0170.1208.6203.939.2padlockpadlock
Other Investing Activities9.60.00.02.5-10.6-82.7padlockpadlock
Cash from Investing1.20.00.01.4-11.7-84.2padlockpadlock
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.3-0.3-0.1-0.4-0.9-0.7padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Investments-28.2-24.8-22.9-30.3-37.9-16.4padlockpadlockpadlockpadlock
Sales of Investment24.020.138.653.340.725.4padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 2025202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlockpadlock
Debt Issued3.87.65.7-1.53.40.0padlockpadlock
Issuance of Common Stock1.10.00.01.50.00.0padlockpadlock
Repurchase of Common Stock0.0-24.0-1.00.00.00.0padlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlock
Other Financing Activities1.10.00.01.50.8135.4padlockpadlock
Cash from Financing1.10.00.01.50.8135.4padlockpadlock
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued6.7-1.60.8-0.21.2-0.2padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-0.6-3.6-10.2-9.6-1.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 2025202420232022202120202019
Net Change in Cash3.3-7.618.2-2.8-36.830.5padlockpadlock
Closing Cash Balance24.729.035.417.320.056.8padlockpadlock
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-3.7-15.05.65.61.110.7padlockpadlockpadlockpadlock
Closing Cash Balance29.032.746.641.036.635.4padlockpadlockpadlockpadlock
Free Cash Flow TTM 2025202420232022202120202019
Free Cash Flow-0.2-13.8-0.8-7.5-23.2-23.1padlockpadlock
Real Free Cash Flow-14.9-13.8-16.0-22.6-35.3-32.9padlockpadlock
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-0.5-4.9-0.3-8.0-1.22.2padlockpadlockpadlockpadlock
Real Free Cash Flow-0.5-4.9-4.1-12.1-1.2-1.5padlockpadlockpadlockpadlock
Nacenění TTM 2025202420232022202120202019
P/E-9.48-4.64-7.50-12.71-18.98-9.58padlockpadlock
P/EG0.720.53-0.090.400.290.23padlockpadlock
P/B2.341.401.921.523.141.40padlockpadlock
P/S3.992.074.742.975.793.60padlockpadlock
P/FCF-206.32-10.62-323.40-33.12-22.64-11.03padlockpadlock
P/OFC-453.90-11.52269.13-39.29-23.77-11.77padlockpadlock
Price/EV-9.49-4.60-7.27-9.28-18.85-7.89padlockpadlock
Nacenění 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
P/E-4.14-6.20-9.48-6.46-9.48padlockpadlockpadlockpadlockpadlock
P/EG-0.22-1.540.72-0.390.32padlockpadlockpadlockpadlockpadlock
P/B1.381.672.341.671.94padlockpadlockpadlockpadlockpadlock
Marže TTM 2025202420232022202120202019
Gross Profit Margin63.5%62.4%59.2%62.5%69.9%71.6%padlockpadlock
EBIT Margin-42.0%-44.5%-63.0%-32.0%-31.3%-36.9%padlockpadlock
EBITDA Margin-35.9%-40.3%-58.6%-30.0%-29.8%-35.4%padlockpadlock
Operating Profit Margin-48.2%-48.5%-71.5%-32.0%-31.3%-38.3%padlockpadlock
Net Profit Margin-42.1%-44.7%-63.2%-23.4%-30.5%-37.6%padlockpadlock
Marže 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Gross Profit Margin60.5%63.0%63.5%62.9%60.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-45.0%-42.2%-42.0%-55.2%-22.9%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-41.4%-37.9%-35.9%-50.6%-38.9%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-48.6%-46.4%-48.2%-56.2%-50.5%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-45.2%-42.2%-42.1%-49.4%-43.9%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 2025202420232022202120202019
Current Ratio5.975.177.5710.977.6012.68padlockpadlock
Quick Ratio5.434.737.0710.106.6412.08padlockpadlock
Solvency Ratio-0.22-0.96-1.16-1.11-0.93-1.25padlockpadlock
Cash Ratio2.241.261.741.080.813.62padlockpadlock
Debt To Assets Ratio0.060.100.040.010.020.00padlockpadlock
Debt To Equity Ratio0.070.130.050.010.020.00padlockpadlock
Financial Leverage Ratio1.241.281.211.101.171.11padlockpadlock
Debt Service Coverage Ratio-4.460.00-596.540.00-6.21-820.81padlockpadlock
Interest Coverage Ratio0.000.00-725.300.00-10.88-873.10padlockpadlock
Finanční zdraví 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Current Ratio5.175.685.978.107.57padlockpadlockpadlockpadlockpadlock
Quick Ratio4.735.165.437.467.07padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.27-0.24-0.22-0.29-0.22padlockpadlockpadlockpadlockpadlock
Cash Ratio1.261.492.242.431.74padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.100.050.060.050.04padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.130.060.070.060.05padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.281.261.241.201.21padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.000.00-4.460.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 2025202420232022202120202019
Revenue Per Share0.630.680.550.830.932.14padlockpadlock
Net Income Per Share-0.31-0.31-0.35-0.19-0.28-0.80padlockpadlock
Cash Per Share1.000.911.241.391.525.28padlockpadlock
Shareholders Equity Per Share1.121.021.351.611.715.52padlockpadlock
Free Cash Flow Per Share-0.07-0.13-0.01-0.07-0.24-0.70padlockpadlock
Dividend Per Share0.000.000.000.000.000.00padlockpadlock
Data na akcii 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Revenue Per Share0.190.170.160.160.16padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.09-0.07-0.07-0.08-0.07padlockpadlockpadlockpadlockpadlock
Cash Per Share0.920.921.001.071.23padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.031.071.121.221.34padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.01-0.050.00-0.08-0.01padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 2025202420232022202120202019
Effective Tax Rate-0.3%-0.5%-0.3%-0.6%-1.7%-1.6%padlockpadlock
Receivables Turnover8.237.087.465.757.889.96padlockpadlock
Payables Turnover2.560.003.936.382.574.47padlockpadlock
Inventory Turnover2.362.622.322.281.152.16padlockpadlock
Fixed Asset Turnover6.407.215.2516.3213.7225.79padlockpadlock
Working Capital Turnover Ratio0.520.620.400.520.520.57padlockpadlock
Efektivita 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Effective Tax Rate-0.3%-0.2%-0.3%-1.1%-0.6%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.951.752.101.762.15padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.000.001.461.10padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.760.580.540.580.65padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.981.701.611.571.51padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.200.170.150.130.12padlockpadlockpadlockpadlockpadlock
Dividendy TTM 2025202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlockpadlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlockpadlock
Dividendy 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader