Zkusit zdarma
Valens Semiconductor Ltd.
Valens Semiconductor Ltd.
VLN
Cena
$ 1.50
Dnes
-0.10 (-4.56%)
Valuace
70
70
Růst
53
53
Zdraví
75
75
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
Výsledovka
Rozvaha
Peněžní toky
Ukazatele
Klíčové metriky
V miliónech (USD)
Revenue TTM 202420232022202120202019
Total Revenues67.957.984.290.770.756.9padlock
Cost of Revenues25.523.631.627.320.113.4padlock
Gross Profit42.434.352.663.450.643.5padlock
Revenue 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Revenues17.317.116.816.716.013.6padlockpadlockpadlockpadlock
Cost of Revenues6.46.26.26.67.05.3padlockpadlockpadlockpadlock
Gross Profit10.910.810.610.19.08.3padlockpadlockpadlockpadlock
Operating Income TTM 202420232022202120202019
R&D Expenses0.00.048.258.246.944.7padlock
Selling General & Admin Expenses0.00.031.333.630.821.5padlock
Depreciation & Amortization3.12.51.6-1.50.91.9padlock
Total Operating Expenses75.775.679.591.877.666.3padlock
Operating Income-33.3-41.3-26.9-28.4-27.1-22.8padlock
Operating Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
R&D Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Selling General & Admin Expenses0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Depreciation & Amortization0.70.80.80.80.80.5padlockpadlockpadlockpadlock
Total Operating Expenses19.018.220.018.521.017.8padlockpadlockpadlockpadlock
Operating Income-8.0-7.4-9.5-8.4-12.0-9.4padlockpadlockpadlockpadlock
Net Income TTM 202420232022202120202019
Interest Income3.76.16.72.30.30.8padlock
Interest Expense0.00.10.02.60.00.0padlock
Other Expense3.34.97.41.10.93.3padlock
IBT-30.0-36.5-19.6-27.2-26.1-19.5padlock
Income Tax Expense0.20.10.10.50.40.2padlock
Net Income-30.1-36.6-19.7-27.7-26.5-19.7padlock
Net Income 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Interest Income0.70.21.21.51.91.3padlockpadlockpadlockpadlock
Interest Expense0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Expense0.70.21.21.11.60.6padlockpadlockpadlockpadlock
IBT-7.3-7.2-8.2-7.3-10.3-8.8padlockpadlockpadlockpadlock
Income Tax Expense0.00.00.10.00.00.0padlockpadlockpadlockpadlock
Net Income-7.3-7.2-8.3-7.3-10.4-8.9padlockpadlockpadlockpadlock
Per Share Data TTM 202420232022202120202019
EPS$0.00$0.00$-0.19$-0.28$-0.80$-1.68padlock
EPS Diluted$0.00$0.00$-0.19$-0.28$-0.80$-1.68padlock
Shares Outstanding101.4105.5102.097.833.011.7padlock
Diluted Shares Outstanding101.4105.5102.097.833.011.7padlock
Per Share Data 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00padlockpadlockpadlockpadlock
Shares Outstanding101.4103.6105.3106.7106.1105.1padlockpadlockpadlockpadlock
Diluted Shares Outstanding101.4103.6105.3106.7106.1105.1padlockpadlockpadlockpadlock
Current Assets TTM 20242023202220212020
Cash And Equivalents24.735.417.320.056.826.3
Short Term Investments105.995.5124.8128.4117.635.3
Total Cash & ST Investments130.6131.0142.0148.4174.461.6
Accounts Receivable10.07.814.611.57.18.7
Inventory14.110.213.823.89.33.2
Other Current Assets4.05.04.24.81.30.6
Total Current Assets158.7153.9174.7188.5199.076.4
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents31.646.641.035.435.424.7padlockpadlockpadlockpadlock
Short Term Investments62.056.171.595.597.7105.9padlockpadlockpadlockpadlock
Total Cash & ST Investments93.5102.7112.5131.0133.1130.6padlockpadlockpadlockpadlock
Accounts Receivable9.98.19.67.87.210.0padlockpadlockpadlockpadlock
Inventory11.011.510.910.211.714.1padlockpadlockpadlockpadlock
Other Current Assets5.65.03.85.03.04.0padlockpadlockpadlockpadlock
Total Current Assets120.0127.3136.7153.9155.1158.7padlockpadlockpadlockpadlock
Long-Term Assets TTM 20242023202220212020
Net Property, Plant & Equipment9.411.05.26.62.72.4
Goodwill1.81.80.00.00.00.0
Intangible Assets5.24.70.00.00.00.0
Long-Term Investments0.00.00.00.00.00.0
Other Long-Term Assets0.60.70.70.50.80.4
Total Long-Term Assets17.118.25.97.13.62.8
Total Assets175.8172.2180.6195.7202.679.2
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment10.210.610.811.09.39.4padlockpadlockpadlockpadlock
Goodwill1.81.81.81.81.81.8padlockpadlockpadlockpadlock
Intangible Assets4.04.24.54.74.95.2padlockpadlockpadlockpadlock
Long-Term Investments0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Long-Term Assets0.70.80.80.70.70.6padlockpadlockpadlockpadlock
Total Long-Term Assets16.717.517.918.216.817.1padlockpadlockpadlockpadlock
Total Assets136.7144.8154.6172.2171.9175.8padlockpadlockpadlockpadlock
Current Liabilities TTM 20242023202220212020
Accounts Payable3.56.05.010.74.51.8
Short-Term Debt2.91.01.81.80.00.0
Other Current Liabilities9.913.39.212.311.29.4
Current Liabilities16.320.315.924.815.711.2
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable0.05.14.36.04.13.5padlockpadlockpadlockpadlock
Short-Term Debt0.01.41.11.02.82.9padlockpadlockpadlockpadlock
Other Current Liabilities21.114.811.413.312.09.9padlockpadlockpadlockpadlock
Current Liabilities21.121.316.920.318.916.3padlockpadlockpadlockpadlock
Long-Term Liabilities TTM 20242023202220212020
Long-Term Debt3.86.60.21.60.00.0
Capital Leases3.87.62.01.60.00.0
Def. Tax Liability0.00.00.00.00.00.0
Total Liabilities22.329.516.328.220.4161.4
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt6.76.96.46.63.63.8padlockpadlockpadlockpadlock
Capital Leases6.78.37.57.66.46.6padlockpadlockpadlockpadlock
Def. Tax Liability0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Total Liabilities27.928.326.029.524.922.3padlockpadlockpadlockpadlock
Total Common Equity TTM 20242023202220212020
Common Stock0.00.00.00.00.00.0
Retained Earnings-196.2-213.9-177.3-157.7-130.0-103.5
Comprehensive Income0.00.60.00.00.00.0
Total Common Equity153.5142.7164.3167.4182.2-82.2
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock108.80.00.00.00.00.0padlockpadlockpadlockpadlock
Retained Earnings0.0-229.4-222.2-213.9-206.6-196.2padlockpadlockpadlockpadlock
Comprehensive Income0.01.30.10.60.00.0padlockpadlockpadlockpadlock
Total Common Equity108.8116.5128.6142.7147.0153.5padlockpadlockpadlockpadlock
Other TTM 20242023202220212020
Total Debt6.67.62.03.40.00.0
Book Value153.5142.7164.3167.4182.2-82.2
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt6.78.37.57.66.46.6padlockpadlockpadlockpadlock
Book Value108.8116.5128.6142.7147.0153.5padlockpadlockpadlockpadlock
Cash Flow From Operating Activities TTM 202420232022202120202019
Net Income-28.6-36.6-19.7-27.7-26.5-19.6padlock
Depreciation & Amortization1.82.51.61.41.11.1padlock
Stock-Based Compensation14.715.115.012.19.95.3padlock
Change Working Capital10.616.6-3.6-9.8-5.8-4.2padlock
Change In Accounts Receivable6.37.2-3.2-4.41.6-0.9padlock
Change In Accounts Payable-8.30.6-6.45.82.6-1.5padlock
Change In Inventories7.66.210.0-14.5-6.2-0.4padlock
Other Non-cash Items10.83.40.31.90.30.5padlock
Cash from Operations0.30.0-6.4-22.1-21.6-19.6padlock
Cash Flow From Operating Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Income-7.3-7.2-8.3-7.3-10.4-8.9padlockpadlockpadlockpadlock
Depreciation & Amortization1.00.80.80.80.80.5padlockpadlockpadlockpadlock
Stock-Based Compensation0.03.84.20.03.83.7padlockpadlockpadlockpadlock
Change Working Capital-3.21.9-5.32.87.82.8padlockpadlockpadlockpadlock
Change In Accounts Receivable-1.81.4-1.8-0.52.80.2padlockpadlockpadlockpadlock
Change In Accounts Payable-0.40.0-1.90.00.00.0padlockpadlockpadlockpadlock
Change In Inventories0.5-0.7-0.81.52.31.1padlockpadlockpadlockpadlock
Other Non-cash Items4.80.51.03.40.91.7padlockpadlockpadlockpadlock
Cash from Operations0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Investing Activities TTM 202420232022202120202019
Capital Expenditure-0.5-1.9-1.2-1.1-1.4-0.9padlock
Acquisitions-0.5-7.8-2.510.682.70.0padlock
Investments-184.1-141.5-206.0-214.5-121.9-86.9padlock
Sales of Investment193.6170.1208.6203.939.2116.0padlock
Other Investing Activities9.60.02.5-10.6-82.70.0padlock
Cash from Investing1.20.01.4-11.7-84.228.3padlock
Cash Flow From Investing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Capital Expenditure-0.3-0.1-0.4-0.9-0.7-0.2padlockpadlockpadlockpadlock
Acquisitions0.00.00.00.00.0-7.8padlockpadlockpadlockpadlock
Investments-24.8-22.9-30.3-37.9-16.4-49.4padlockpadlockpadlockpadlock
Sales of Investment20.138.653.340.725.447.1padlockpadlockpadlockpadlock
Other Investing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Investing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash Flow From Financing Activities TTM 202420232022202120202019
Debt Repaid0.00.00.00.00.00.0padlock
Debt Issued3.85.7-1.53.40.00.0padlock
Issuance of Common Stock1.10.01.50.00.00.0padlock
Repurchase of Common Stock0.0-1.00.00.00.00.0padlock
Dividends Paid0.00.00.00.00.00.0padlock
Other Financing Activities1.10.01.50.8135.40.0padlock
Cash from Financing1.10.01.50.8135.40.4padlock
Cash Flow From Financing Activities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Debt Repaid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Debt Issued-1.60.8-0.21.2-0.26.5padlockpadlockpadlockpadlock
Issuance of Common Stock0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Repurchase of Common Stock-3.6-10.2-9.6-1.00.00.0padlockpadlockpadlockpadlock
Dividends Paid0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Other Financing Activities0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash from Financing0.00.00.00.00.00.0padlockpadlockpadlockpadlock
Cash position TTM 202420232022202120202019
Net Change in Cash3.318.2-2.8-36.830.510.8padlock
Closing Cash Balance24.735.417.320.056.826.3padlock
Cash position 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Change in Cash-15.05.65.61.110.7-10.4padlockpadlockpadlockpadlock
Closing Cash Balance32.746.641.036.635.424.7padlockpadlockpadlockpadlock
Free Cash Flow TTM 202420232022202120202019
Free Cash Flow-0.2-0.8-7.5-23.2-23.1-20.5padlock
Real Free Cash Flow-14.9-16.0-22.6-35.3-32.9-25.8padlock
Free Cash Flow 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Free Cash Flow-4.9-0.3-8.0-1.22.2-0.5padlockpadlockpadlockpadlock
Real Free Cash Flow-4.9-4.1-12.1-1.2-1.5-4.2padlockpadlockpadlockpadlock
Nacenění TTM 202420232022202120202019
P/E-9.48-7.50-12.71-18.98-9.58-5.41padlock
P/EG0.72-0.090.400.290.230.14padlock
P/B2.341.921.523.141.40-1.29padlock
P/S3.994.742.975.793.601.87padlock
P/FCF-206.32-323.40-33.12-22.64-11.03-5.20padlock
P/OFC-453.90269.13-39.29-23.77-11.77-5.43padlock
Price/EV-9.49-7.27-9.28-18.85-7.89-4.35padlock
Nacenění 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
P/E-6.20-9.48-6.46-9.48-5.64padlockpadlockpadlockpadlockpadlock
P/EG-1.540.72-0.390.32-0.36padlockpadlockpadlockpadlockpadlock
P/B1.672.341.671.941.59padlockpadlockpadlockpadlockpadlock
Marže TTM 202420232022202120202019
Gross Profit Margin63.5%59.2%62.5%69.9%71.6%76.4%padlock
EBIT Margin-42.0%-63.0%-32.0%-31.3%-36.9%-34.2%padlock
EBITDA Margin-35.9%-58.6%-30.0%-29.8%-35.4%-32.3%padlock
Operating Profit Margin-48.2%-71.5%-32.0%-31.3%-38.3%-40.0%padlock
Net Profit Margin-42.1%-63.2%-23.4%-30.5%-37.6%-34.5%padlock
Marže 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Gross Profit Margin63.0%63.5%62.9%60.4%56.4%padlockpadlockpadlockpadlockpadlock
EBIT Margin-42.2%-42.0%-55.2%-22.9%-74.6%padlockpadlockpadlockpadlockpadlock
EBITDA Margin-37.9%-35.9%-50.6%-38.9%-69.5%padlockpadlockpadlockpadlockpadlock
Operating Profit Margin-46.4%-48.2%-56.2%-50.5%-74.6%padlockpadlockpadlockpadlockpadlock
Net Profit Margin-42.2%-42.1%-49.4%-43.9%-64.6%padlockpadlockpadlockpadlockpadlock
Finanční zdraví TTM 202420232022202120202019
Current Ratio5.977.5710.977.6012.686.84padlock
Quick Ratio5.437.0710.106.6412.086.56padlock
Solvency Ratio-0.22-1.16-1.11-0.93-1.25-0.12padlock
Cash Ratio2.241.741.080.813.622.36padlock
Debt To Assets Ratio0.060.040.010.020.000.00padlock
Debt To Equity Ratio0.070.050.010.020.000.00padlock
Financial Leverage Ratio1.241.211.101.171.11-0.96padlock
Debt Service Coverage Ratio-4.46-596.540.00-6.21-820.81-579.97padlock
Interest Coverage Ratio0.00-725.300.00-10.88-873.10-712.13padlock
Finanční zdraví 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Current Ratio5.685.978.107.578.20padlockpadlockpadlockpadlockpadlock
Quick Ratio5.165.437.467.077.58padlockpadlockpadlockpadlockpadlock
Solvency Ratio-0.24-0.22-0.29-0.22-0.38padlockpadlockpadlockpadlockpadlock
Cash Ratio1.492.242.431.741.87padlockpadlockpadlockpadlockpadlock
Debt To Assets Ratio0.050.060.050.040.02padlockpadlockpadlockpadlockpadlock
Debt To Equity Ratio0.060.070.060.050.02padlockpadlockpadlockpadlockpadlock
Financial Leverage Ratio1.261.241.201.211.17padlockpadlockpadlockpadlockpadlock
Debt Service Coverage Ratio0.00-4.460.000.000.00padlockpadlockpadlockpadlockpadlock
Interest Coverage Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Data na akcii TTM 202420232022202120202019
Revenue Per Share0.630.550.830.932.143.96padlock
Net Income Per Share-0.31-0.35-0.19-0.28-0.80-1.37padlock
Cash Per Share1.001.241.391.525.284.28padlock
Shareholders Equity Per Share1.121.351.611.715.52-5.72padlock
Free Cash Flow Per Share-0.07-0.01-0.07-0.24-0.70-1.42padlock
Dividend Per Share0.000.000.000.000.000.00padlock
Data na akcii 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Revenue Per Share0.170.160.160.160.15padlockpadlockpadlockpadlockpadlock
Net Income Per Share-0.07-0.07-0.08-0.07-0.10padlockpadlockpadlockpadlockpadlock
Cash Per Share0.921.001.071.231.25padlockpadlockpadlockpadlockpadlock
Shareholders Equity Per Share1.071.121.221.341.39padlockpadlockpadlockpadlockpadlock
Free Cash Flow Per Share-0.050.00-0.08-0.010.02padlockpadlockpadlockpadlockpadlock
Dividend Per Share0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Efektivita TTM 202420232022202120202019
Effective Tax Rate-0.3%-0.3%-0.6%-1.7%-1.6%-0.8%padlock
Receivables Turnover8.237.465.757.889.966.56padlock
Payables Turnover2.563.936.382.574.477.52padlock
Inventory Turnover2.362.322.281.152.164.25padlock
Fixed Asset Turnover6.405.2516.3213.7225.7924.19padlock
Working Capital Turnover Ratio0.520.400.520.520.571.75padlock
Efektivita 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Effective Tax Rate-0.2%-0.3%-1.1%-0.6%0.1%padlockpadlockpadlockpadlockpadlock
Receivables Turnover1.752.101.762.152.22padlockpadlockpadlockpadlockpadlock
Payables Turnover0.000.001.461.100.00padlockpadlockpadlockpadlockpadlock
Inventory Turnover0.580.540.580.650.60padlockpadlockpadlockpadlockpadlock
Fixed Asset Turnover1.701.611.571.511.72padlockpadlockpadlockpadlockpadlock
Working Capital Turnover Ratio0.170.150.130.120.12padlockpadlockpadlockpadlockpadlock
Dividendy TTM 202420232022202120202019
Dividend Payout Ratio0.0%0.0%0.0%0.0%0.0%0.0%padlock
Dividend Yield Percentage0.00 %0.00 %0.00 %0.00 %0.00 %0.00 %padlock
Dividendy 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Dividend Payout Ratio0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock
Dividend Yield Percentage0.000.000.000.000.00padlockpadlockpadlockpadlockpadlock

Placený obsah

Pro přístup na tuto stránku budete potřebovat placené členství.

Vyzkoušejte placený obsah na akciích: Apple Inc. nebo CEZ, a. s.

preloader