Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

Návod

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Hang Seng Bank Limited

0011.HK

Valuace

Růst

Zdraví

Cena

$ 154.30

0.00 (0.00%)

Výsledovka

Rozvaha

Peněžní toky

V miliardách (HKD)

Revenue	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues	121.0	41.6	34.6	53.2	49.6	54.3	63.3	55.4	50.1	44.1	44.0	40.8	48.2	36.6	22.6	21.4
Cost of Revenues	32.3	30.5	-48.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	94.9	41.6	82.6	53.2	49.6	54.3	63.3	55.4	50.1	44.1	44.0	40.8	48.2	36.6	22.6	21.4

Revenue	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Total Revenues	16.1	42.1	18.9	43.9	40.5	13.3	13.3	13.3	13.3	12.4
Cost of Revenues	0.0	30.2	0.3	1.8	0.0	0.0	0.0	0.0	0.0	0.0
Gross Profit	16.1	18.1	18.6	42.1	40.5	13.3	13.3	13.3	13.3	12.4

Operating Income	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	7.0	0.0	0.5	0.4	0.4	0.4	0.4	0.5	0.4	0.5	0.9	0.8	0.7	0.6	3.2	2.9
Depreciation & Amortization	16.6	3.1	2.8	2.7	2.5	2.4	2.1	1.5	1.3	1.2	1.1	0.9	0.9	0.9	0.8	0.8
Total Operating Expenses	30.9	15.2	41.1	34.0	30.5	31.5	32.9	26.4	25.5	23.8	23.5	22.4	20.9	20.6	7.9	7.4
Operating Income	40.9	26.4	20.9	22.7	16.4	19.4	28.8	36.0	28.3	23.3	36.4	24.4	33.7	27.0	23.3	19.6

Operating Income	TTM	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
R&D Expenses	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses	0.0	0.0	0.0	7.0	6.7	0.2	0.2	0.2	0.2	0.2
Depreciation & Amortization	0.0	15.1	0.0	1.5	1.4	0.7	0.7	0.7	0.7	0.6
Total Operating Expenses	6.9	7.1	7.0	9.9	9.5	0.2	0.2	0.2	0.2	0.2
Operating Income	9.2	10.1	12.0	9.6	11.3	5.7	5.7	5.7	5.7	5.3

Net Income	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income	0.0	61.3	59.4	40.2	28.5	35.7	44.2	37.6	29.2	26.5	27.1	26.3	23.8	21.9	19.8	16.5
Interest Expense	0.9	30.5	27.1	11.3	4.7	8.8	11.9	7.6	4.6	4.2	5.9	6.4	5.2	4.9	4.1	2.2
Other Expense	-2.8	-5.4	-0.8	-11.3	0.0	0.0	0.0	-7.6	-4.7	-4.2	-5.9	-6.4	-5.2	-4.9	-4.1	-2.2
IBT	38.1	21.0	20.1	11.4	16.4	19.4	28.8	28.4	23.7	19.1	30.5	18.0	28.5	22.1	19.2	17.3
Income Tax Expense	5.0	2.6	2.3	1.3	2.4	2.7	4.0	4.2	3.7	2.9	3.0	2.9	1.8	2.7	2.5	2.4
Net Income	32.2	18.4	17.1	10.2	14.0	16.7	24.8	24.2	20.0	16.2	27.5	15.1	26.7	19.4	16.7	14.9

Net Income	TTM	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Interest Income	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Interest Expense	0.0	0.0	0.0	0.9	0.8	2.8	2.8	2.8	2.8	1.2
Other Expense	-1.1	-0.4	-0.7	-0.5	-0.4	-2.8	-2.8	-2.8	-2.8	-1.2
IBT	8.1	9.7	11.3	9.1	10.9	2.9	2.9	2.9	2.9	4.1
Income Tax Expense	1.2	1.2	1.4	1.1	1.1	0.3	0.3	0.3	0.3	0.6
Net Income	6.9	8.1	9.6	7.6	9.5	2.5	2.5	2.5	2.5	3.5

Per Share Data	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS	$3.97	$0.00	$8.97	$4.95	$6.93	$8.36	$12.77	$12.66	$10.30	$8.30	$14.22	$7.91	$13.95	$10.11	$8.83	$7.80
EPS Diluted	$3.97	$0.00	$8.97	$4.95	$6.93	$8.36	$12.77	$12.66	$10.30	$8.30	$14.22	$7.91	$13.95	$10.11	$8.83	$7.80
Shares Outstanding	2.1	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9
Diluted Shares Outstanding	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9

Per Share Data	TTM	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
EPS	$0.00	$0.00	$0.00	$3.97	$4.99	$1.33	$1.33	$1.33	$1.33	$1.82
EPS Diluted	$0.00	$0.00	$0.00	$3.97	$4.99	$1.33	$1.33	$1.33	$1.33	$1.82
Shares Outstanding	2.1	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9
Diluted Shares Outstanding	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9	1.9

Current Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents	10.2	92.5	99.2	92.4	101.6	73.0	93.9	108.3	135.4	137.6	144.6	165.9	173.6	173.1	147.3	155.0
Short Term Investments	0.0	73.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	10.2	165.6	99.2	92.4	101.6	73.0	93.9	108.3	135.4	137.6	144.6	165.9	173.6	173.1	147.3	155.0
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	210.3	7.1	183.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Current Assets	10.2	172.7	283.0	92.4	101.6	73.0	93.9	108.3	135.4	137.6	144.6	165.9	173.6	173.1	147.3	155.0

Current Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Cash And Equivalents	102.9	92.5	117.0	94.3	108.7	92.4	23.1	92.6	23.1	101.6
Short Term Investments	0.0	73.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Cash & ST Investments	102.9	165.6	117.0	94.3	108.7	92.4	23.1	92.6	23.1	101.6
Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Inventory	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Current Assets	7.0	7.1	-106.8	145.7	190.5	0.0	0.0	0.0	0.0	0.0
Total Current Assets	110.0	172.7	10.2	138.3	184.2	92.4	23.1	92.6	23.1	101.6

Long-Term Assets	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment	26.3	24.9	27.1	27.5	31.2	30.9	32.4	30.5	28.5	26.8	26.2	21.9	21.0	19.3	18.0	14.6
Goodwill	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.0	0.0
Intangible Assets	4.4	4.1	4.0	24.2	25.2	24.4	21.6	16.4	15.0	14.1	11.9	8.7	7.6	6.5	6.0	5.4
Long-Term Investments	6.0	-17.1	624.0	723.9	594.7	632.1	537.7	499.4	461.3	470.1	434.4	380.6	330.5	326.0	305.6	253.8
Other Long-Term Assets	219.9	1,610.2	-655.4	-775.9	-651.4	-687.7	-592.0	-546.6	-505.1	-511.3	-472.8	-411.6	-359.5	-352.0	-329.5	-273.7
Total Long-Term Assets	1,698.3	1,622.5	2,135.6	775.9	651.4	687.7	592.0	546.6	505.1	511.3	472.8	411.6	359.5	352.0	329.5	273.7
Total Assets	1,708.5	1,795.2	1,692.1	1,893.8	1,820.2	1,759.8	1,677.0	1,571.3	1,478.4	1,377.2	1,334.4	1,264.0	1,143.7	1,077.1	975.4	916.9

Long-Term Assets	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Net Property, Plant & Equipment	23.7	24.9	26.3	27.1	27.3	27.5	6.9	30.0	6.9	31.2
Goodwill	0.3	0.3	0.3	0.3	0.3	0.3	0.1	0.3	0.1	0.3
Intangible Assets	4.1	4.1	4.0	4.0	4.0	24.2	6.0	26.9	6.0	25.2
Long-Term Investments	788.1	-17.1	6.0	17.3	5.3	723.9	0.6	647.3	0.6	594.7
Other Long-Term Assets	895.5	1,610.2	1,261.2	39.8	28.0	-775.9	-13.6	-704.5	-13.6	-651.4
Total Long-Term Assets	1,711.7	1,622.5	1,498.1	1,553.8	1,510.5	775.9	13.6	704.5	13.6	651.4
Total Assets	1,821.7	1,795.2	1,708.5	1,692.1	1,694.7	1,893.8	473.5	1,846.9	473.5	1,820.2

Current Liabilities	TTM	2024	2023
Accounts Payable	7.1	0.0	0.0
Short-Term Debt	20.3	39.9	0.0
Other Current Liabilities	666.5	1,263.0	697.6
Current Liabilities	693.9	1,304.3	698.6

Current Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023
Accounts Payable	0.0	0.0	0.0	0.0	0.0
Short-Term Debt	15.5	39.9	20.3	0.0	8.2
Other Current Liabilities	1,306.5	1,263.0	670.9	735.2	-2.1
Current Liabilities	1,325.7	1,304.3	693.9	677.8	813.3

Long-Term Liabilities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt	29.4	38.0	1.2	28.9	26.4	21.6	20.9	0.0	0.0	2.3	2.3	5.8	11.8	11.8	11.8	11.8
Capital Leases	1.1	0.0	1.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	3.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Liabilities	29.4	1,625.6	1,523.9	1,709.8	26.4	21.6	20.9	1,409.2	1,326.3	1,236.6	1,192.4	1,124.8	1,036.0	984.8	896.7	846.9

Long-Term Liabilities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Long-Term Debt	32.1	38.0	30.5	39.2	32.7	28.9	0.0	29.1	0.0	26.4
Capital Leases	0.0	0.0	1.1	1.2	1.3	0.0	0.0	0.0	0.0	0.0
Def. Tax Liability	0.0	0.0	0.0	3.7	3.4	0.0	0.0	0.0	0.0	0.0
Total Liabilities	1,651.0	1,625.6	1,542.1	1,535.7	1,542.9	1,709.8	427.5	1,664.3	427.5	1,635.8

Total Common Equity	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.7	9.6	9.6	9.6	9.6
Retained Earnings	125.3	129.4	126.6	142.7	140.1	137.6	133.7	123.4	113.6	105.2	105.4	83.7	78.7	59.7	52.3	43.0
Comprehensive Income	31.3	30.5	31.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Total Common Equity	166.3	169.5	168.1	183.9	184.3	183.1	178.8	162.1	152.0	140.6	142.0	139.2	107.8	92.3	78.8	70.0

Total Common Equity	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Common Stock	9.7	9.7	9.7	9.7	9.7	9.7	2.4	9.7	2.4	9.7
Retained Earnings	127.4	129.4	125.3	126.6	122.7	142.7	35.7	139.9	35.7	140.1
Comprehensive Income	0.0	1.6	1.3	0.9	0.8	0.0	-0.6	0.0	-0.6	0.0
Total Common Equity	170.7	169.5	166.3	156.4	151.8	183.9	46.0	182.5	46.0	184.3

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		29.4	38.0	74.9	28.9	26.4	21.6	20.9	0.0	0.0	2.3	2.3	5.8	11.8	11.8	11.8	11.8
Book Value		1,679.1	169.6	168.2	184.0	1,793.8	1,738.2	1,656.1	162.1	152.1	140.7	142.0	139.2	107.8	92.3	78.8	70.0

Other		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Total Debt		0.0	0.0	0.0	0.1	0.1	0.1	0.0	0.1	0.0	0.1
Book Value		170.7	169.5	166.3	156.4	151.8	183.9	46.0	182.5	46.0	184.3

Cash Flow From Operating Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income	29.9	21.0	17.1	11.4	16.4	19.4	28.8	28.4	23.7	19.0	19.4	19.5	18.4	15.6	14.2	14.1
Depreciation & Amortization	5.0	3.1	2.8	2.7	2.5	2.4	2.1	1.5	1.3	1.2	1.1	0.9	0.9	0.9	0.8	0.8
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	43.8	145.2	18.2	102.8	-35.5	79.1	7.1	10.0	-4.2	-11.7	1.5	-11.2	9.4	-17.7	-25.8	-33.6
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-17.8	-10.7	-18.1	18.0	2.4	-18.3	-11.1	-4.9	-16.0	-5.0	-7.8	-7.0	-5.6	-4.5	-8.8	-11.4
Cash from Operations	65.7	0.0	20.1	134.9	-14.2	82.7	27.0	35.0	4.8	3.6	14.2	2.2	23.1	-5.7	-19.6	-30.1

Cash Flow From Operating Activities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Net Income	6.9	8.1	9.9	7.6	9.5	2.9	2.9	2.9	2.9	4.1
Depreciation & Amortization	1.6	0.0	1.5	1.5	1.4	0.7	0.7	0.7	0.7	0.6
Stock-Based Compensation	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change Working Capital	-3.4	2.6	-0.1	14.8	3.4	25.7	25.7	25.7	25.7	-8.9
Change In Accounts Receivable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items	-47.8	-9.1	0.6	-15.2	2.7	4.5	4.5	4.5	4.5	0.6
Cash from Operations	0.0	0.0	0.0	5.8	14.3	33.7	33.7	33.7	33.7	-3.5

Cash Flow From Investing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure	-3.0	-1.7	-1.8	-1.9	-2.1	-2.1	-1.7	-0.9	-0.7	-0.9	-1.5	-0.7	-3.6	-0.4	-0.4	-0.9
Acquisitions	13.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.4	0.0	-2.6
Investments	-1,407.8	-841.5	-783.4	-847.1	-648.5	-714.6	-641.6	-570.6	-496.1	-84.5	-112.0	-55.8	-44.7	-37.0	-45.2	-28.5
Sales of Investment	1,400.0	759.5	825.7	763.3	672.9	657.9	601.3	547.3	524.3	87.3	108.0	52.4	33.6	55.4	66.9	43.6
Other Investing Activities	42.8	0.0	57.0	1.4	2.3	6.1	2.1	2.6	1.2	0.4	7.4	3.9	4.1	2.7	8.2	2.1
Cash from Investing	59.8	0.0	97.6	-84.3	24.6	-52.7	-40.0	-21.6	28.6	2.2	1.9	-0.2	-10.6	22.2	29.5	13.6

Cash Flow From Investing Activities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Capital Expenditure	-0.8	-1.0	-0.8	-1.0	-0.7	-0.5	-0.5	-0.5	-0.5	-0.5
Acquisitions	0.0	0.0	0.0	38.8	-25.6	0.0	0.0	0.0	0.0	0.0
Investments	0.0	-441.5	-408.8	-377.5	-409.8	-211.8	-211.8	-211.8	-211.8	-162.1
Sales of Investment	0.0	387.6	378.1	344.9	486.2	190.8	190.8	190.8	190.8	168.2
Other Investing Activities	0.0	0.0	0.0	-33.5	75.8	0.5	0.5	0.5	0.5	0.5
Cash from Investing	0.0	0.0	0.0	-28.3	125.9	-21.0	-21.0	-21.0	-21.0	6.1

Cash Flow From Financing Activities	TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid	-29.0	0.0	0.0	0.0	0.0	0.0	-18.6	0.0	-2.3	0.0	-3.5	-6.0	0.0	-2.3	-3.5	-4.5
Debt Issued	207.0	-36.9	46.0	2.5	4.8	0.7	39.5	0.0	0.0	0.0	0.0	0.0	0.0	2.3	3.5	16.4
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	11.7	0.0	0.0	0.0	0.0	7.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	-3.0	0.0	0.0	0.0	0.0	-7.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	-20.4	0.0	-10.1	-7.5	-11.7	-12.8	-14.9	-13.4	-12.2	-16.6	-10.7	-10.5	-10.1	-9.9	-9.9	-9.9
Other Financing Activities	-165.5	0.0	-164.5	1.1	3.4	-1.8	36.8	-0.4	-0.5	-0.5	-0.5	-0.3	-0.3	2.0	3.3	6.0
Cash from Financing	-174.2	0.0	-174.6	-6.4	-8.3	-14.6	8.0	-13.8	-15.1	-17.1	-14.7	-9.8	-10.4	-10.2	-10.1	-8.5

Cash Flow From Financing Activities	2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Debt Repaid	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt Issued	32.1	38.0	71.7	74.9	52.0	21.7	-21.9	21.9	-19.1	19.8
Issuance of Common Stock	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock	0.0	-3.0	-2.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid	0.0	0.0	0.0	-4.2	-5.9	-1.9	-1.9	-1.9	-1.9	-2.9
Other Financing Activities	0.0	0.0	0.0	-1.4	-169.0	1.9	1.9	1.9	1.9	2.9
Cash from Financing	0.0	0.0	0.0	0.3	-174.9	-2.0	-2.0	-2.0	-2.0	-3.1

Cash position		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-141.8	53.4	-55.6	41.7	1.5	16.9	-5.4	-1.8	22.1	-17.0	-1.0	-10.4	-0.2	4.6	1.9	-18.2
Closing Cash Balance		-2.4	150.6	97.2	152.8	111.1	109.6	92.7	108.8	110.7	87.4	104.4	105.4	115.8	125.0	120.5	118.6

Cash position		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Net Change in Cash		113.0	-93.4	-2.4	-115.6	-34.4	10.4	10.4	10.4	10.4	0.4
Closing Cash Balance		113.0	0.0	-2.4	2.9	118.5	38.2	38.2	38.2	38.2	27.8

Free Cash Flow		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		62.7	156.9	18.3	133.0	-16.3	80.6	25.3	34.1	4.1	2.7	12.7	1.5	19.5	-6.1	-20.0	-31.0
Real Free Cash Flow		62.7	156.9	18.3	133.0	-16.3	80.6	25.3	34.1	4.1	2.7	12.7	1.5	19.5	-6.1	-20.0	-31.0

Free Cash Flow		2-2025	4-2024	2-2024	4-2023	2-2023	4-2022	3-2022	2-2022	1-2022	4-2021
Free Cash Flow		-43.6	0.5	11.1	4.7	13.6	33.3	33.3	33.3	33.3	-4.1
Real Free Cash Flow		-43.6	0.5	11.1	4.7	13.6	33.3	33.3	33.3	33.3	-4.1