American Express Company
American Express Company
AXP
Valuace
48
Růst
93
Zdraví
82
Cena
$ 302.45
Dnes
+7.42 (2.08%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues80.4680.4674.2060.3652.8642.3836.0943.5640.3433.4732.1232.8234.2932.9731.5829.9627.82
Cost of Revenues13.4913.4913.4425.850.000.000.000.000.000.000.000.000.000.000.000.000.00
Gross Profit66.9766.9760.7634.5152.8642.3836.0943.5640.3433.4732.1232.8234.2932.9731.5829.9627.82
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues21.0420.5619.9318.9319.2218.7818.4017.8115.7915.34
Cost of Revenues3.473.423.483.123.333.503.333.286.726.49
Gross Profit17.5717.1416.4515.8215.8915.2815.0714.539.078.86
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.0013.2812.7115.2912.4713.0311.728.488.918.0917.1716.4616.5716.1814.21
Depreciation & Amortization1.781.781.681.651.631.701.541.191.291.321.101.041.011.020.990.920.92
Total Operating Expenses53.1853.1847.8760.3612.71-31.69-31.79-35.1311.728.488.918.0917.1716.4616.5716.1814.21
Operating Income13.8013.8012.9010.7612.3510.694.308.4311.079.539.809.5610.709.858.689.318.39
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.003.363.28
Depreciation & Amortization0.460.460.430.430.430.440.420.390.420.43
Total Operating Expenses14.4813.3112.9012.4913.1312.0811.2811.39-13.28-12.28
Operating Income3.093.833.553.332.763.203.793.152.513.10
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income25.6025.6023.8019.9812.669.0310.0812.0810.618.557.487.557.187.016.856.967.29
Interest Expense8.238.238.256.852.761.282.103.462.942.111.701.621.711.962.232.322.42
Other Expense0.000.000.00-0.25-2.760.000.000.008.127.418.107.948.997.896.456.965.96
IBT13.8013.8012.9010.519.5910.694.308.438.127.418.107.948.997.896.456.965.96
Income Tax Expense2.962.962.772.142.072.631.161.671.204.682.692.783.112.531.972.061.91
Net Income10.8310.8310.138.377.518.063.146.766.922.745.415.165.895.364.484.944.06
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income6.586.626.266.146.086.155.795.785.555.24
Interest Expense2.062.132.081.972.042.142.062.011.951.80
Other Expense0.000.000.000.000.000.000.000.00-0.99-0.94
IBT3.093.833.553.332.763.203.793.152.513.10
Income Tax Expense0.630.920.670.750.590.700.780.710.580.65
Net Income2.462.902.892.582.172.513.022.441.932.45
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$11.23$9.86$10.04$3.77$8.00$8.09$2.98$5.67$5.07$5.58$4.91$3.91$4.14$3.37
EPS Diluted$0.00$0.00$0.00$11.21$9.85$10.02$3.77$7.99$8.06$2.97$5.65$5.05$5.56$4.88$3.89$4.12$3.35
Shares Outstanding0.690.700.710.740.750.790.810.830.860.880.931.001.051.081.141.181.19
Diluted Shares Outstanding0.690.700.710.740.750.790.810.830.860.890.941.001.051.091.141.181.20
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.63$3.30
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$2.62$3.30
Shares Outstanding0.690.690.700.700.700.710.720.720.730.73
Diluted Shares Outstanding0.690.690.700.700.700.710.720.720.730.73
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents52.7140.5546.5334.0022.0033.0024.0027.0033.0025.0023.0022.0019.0022.0025.0017.00
Short Term Investments0.190.950.173.301.4819.706.612.260.630.000.260.290.490.25-0.11-0.29
Total Cash & ST Investments52.9041.5186.0736.8423.4852.7030.6129.6433.5025.0922.7622.2919.4922.2524.8916.71
Accounts Receivable59.4959.2460.2457.382.7043.0057.0055.0054.0047.0047.0047.0047.0046.0044.0040.00
Inventory0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Current Assets-112.38-59.240.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Total Current Assets52.4241.51146.3136.8426.1895.7087.6132.554.835.7461.8669.2966.4968.2568.8956.71
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents53.4457.8352.4140.5547.8252.8154.1546.5343.8341.98
Short Term Investments1.270.990.000.950.870.811.831.782.783.75
Total Cash & ST Investments54.7158.8252.4141.5148.6853.6355.9748.3146.6245.73
Accounts Receivable0.0059.410.000.000.000.000.000.0058.6558.01
Inventory0.000.000.000.000.000.000.0046.6094.7740.23
Other Current Assets0.00-59.410.000.000.000.000.000.000.000.00
Total Current Assets54.7158.8252.4141.5148.6853.6355.9748.3197.4843.00
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment5.256.185.145.224.995.024.834.424.334.434.113.943.883.643.372.91
Goodwill0.004.193.853.793.803.853.323.073.012.932.753.023.203.183.172.64
Intangible Assets0.000.120.100.150.200.270.270.280.900.870.800.850.820.991.150.97
Long-Term Investments1.21209.360.005.003.0022.008.005.003.003.004.004.005.006.007.0014.00
Other Long-Term Assets213.3410.11-3.95214.21-11.99-31.13-16.42-13.45-11.23-11.20-7.55-11.82-12.89-13.81-14.69-20.52
Total Long-Term Assets219.80229.965.14228.3511.9931.1316.4213.450.010.034.1111.8212.8913.8114.6920.52
Total Assets272.22271.46261.11228.00189.00191.00198.00189.00181.00159.00161.00159.00153.00153.00153.00147.00
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment5.865.665.386.185.315.255.145.145.125.18
Goodwill0.000.000.004.190.000.000.003.850.000.00
Intangible Assets0.000.000.000.120.000.000.000.100.000.00
Long-Term Investments236.98208.42203.29209.36202.45199.06194.402.193.164.00
Other Long-Term Assets0.0022.6621.1710.1114.5414.2813.75-6.21-3.16-5.18
Total Long-Term Assets242.84236.74229.84229.96222.30218.59213.2911.275.124.00
Total Assets297.55295.56282.24271.46270.98272.22269.26261.11250.59245.00
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable13.1513.8813.1112.1310.579.4412.7412.2614.6611.1911.8211.3010.6210.0110.469.69
Short-Term Debt1.641.371.291.002.002.006.003.003.006.005.003.005.003.003.003.00
Other Current Liabilities0.00140.15-144.82-109.89-84.38-86.88-73.29-69.86-14.93-13.15-0.19-14.30-15.62-13.01-13.46-12.69
Current Liabilities148.53156.79146.8813.4812.5711.4418.7415.362.734.0471.6314.3015.6213.0113.4612.69
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable14.7114.1213.5613.8813.1613.1513.4113.1113.2012.36
Short-Term Debt1.451.491.561.371.461.641.741.291.611.58
Other Current Liabilities149.88149.39146.40140.15135.44133.75134.42-15.680.00-13.94
Current Liabilities166.04165.00161.52156.79150.06148.53149.5714.40139.252.00
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt51.5249.7247.8743.0039.0043.0058.0058.0056.0047.0048.0058.0055.0059.0060.0066.00
Capital Leases0.000.000.000.000.010.020.030.020.020.020.030.030.110.120.120.13
Def. Tax Liability0.000.000.000.000.000.000.0060.61-44.86-40.05-1.280.000.000.000.000.00
Total Liabilities242.68241.20233.05203.00167.00168.00175.00167.00163.00138.00140.00138.00134.00134.00134.00131.00
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt57.7958.2051.2449.7253.5551.5248.8347.8746.4546.73
Capital Leases0.000.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.000.000.000.000.000.001.430.000.00
Total Liabilities265.13263.25251.04241.20241.27242.68240.50233.05223.26218.00
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.140.140.150.150.150.160.160.170.170.180.190.210.210.220.230.24
Retained Earnings21.2722.1519.6116.2813.4713.8413.8712.508.2710.379.679.518.517.537.224.97
Comprehensive Income-3.20-3.40-3.07-3.21-2.95-2.90-2.74-2.60-2.43-2.78-2.53-1.92-1.43-0.93-0.88-0.92
Total Common Equity29.5430.2628.0625.0022.0023.0023.0022.0018.0021.0021.0021.0019.0019.0019.0016.00
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.140.140.140.140.140.140.140.150.150.15
Retained Earnings24.4724.3723.3922.1521.4721.2720.4219.6118.9518.13
Comprehensive Income-3.25-3.25-3.37-3.40-3.20-3.20-3.16-3.07-3.18-3.08
Total Common Equity32.4232.3131.2030.2629.7129.5428.7628.0627.3227.00
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt53.1651.0949.1644.0041.0045.0064.0061.0059.0053.0053.0061.0060.0062.0063.0069.00
Book Value29.5430.2628.0625.0022.0023.0023.0022.0018.0021.0021.0021.0019.0019.0019.0016.00
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value32.4232.3131.2030.2629.7129.5428.7628.0627.3227.00
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income9.8010.8310.138.377.518.063.146.766.922.745.415.165.895.364.484.904.06
Depreciation & Amortization1.661.781.681.651.631.701.541.191.291.321.101.041.011.020.990.920.92
Stock-Based Compensation0.480.550.500.450.380.330.250.280.280.280.250.230.290.350.300.300.29
Change Working Capital9.140.86-1.893.8210.216.46-3.811.40-3.375.660.572.042.70-0.01-0.902.430.69
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable9.753.65-2.905.078.825.39-2.031.77-4.125.511.071.022.590.09-0.362.892.09
Change In Inventories0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items4.424.954.625.592.55-2.194.733.573.352.762.031.992.042.111.991.112.21
Cash from Operations25.100.000.0018.5621.0814.655.5913.638.9313.548.2210.9710.998.557.0810.489.29
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income2.462.902.892.582.172.513.022.441.932.45
Depreciation & Amortization0.460.460.430.430.430.440.420.390.420.43
Stock-Based Compensation0.140.130.130.160.110.110.100.180.110.09
Change Working Capital-1.131.710.040.252.08-6.150.571.612.704.26
Change In Accounts Receivable0.000.000.000.000.000.000.000.000.000.00
Change In Accounts Payable0.321.891.210.230.85-5.860.701.413.234.41
Change In Inventories0.000.000.000.000.000.000.000.000.000.00
Other Non-cash Items1.031.301.251.361.061.750.731.081.711.39
Cash from Operations0.000.000.000.000.000.000.000.006.778.24
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-1.79-2.430.00-1.56-1.86-1.55-1.48-1.65-1.31-1.06-1.38-1.34-1.20-1.01-1.05-1.19-0.89
Acquisitions0.59-0.63-0.45-0.06-0.020.00-0.60-0.35-0.52-0.21-0.49-0.16-0.23-0.20-0.47-0.61-0.40
Investments-1.66-1.76-1.59-1.57-4.18-1.52-20.56-11.17-5.43-2.61-2.16-1.71-0.89-1.35-0.47-1.16-7.80
Sales of Investment4.311.502.223.891.9220.097.237.353.502.502.532.102.351.512.097.2514.26
Other Investing Activities-23.780.000.00-25.12-29.56-27.5627.04-10.90-15.85-16.883.37-7.09-8.01-6.23-6.64-4.78-6.40
Cash from Investing-23.730.000.00-24.43-33.69-10.5311.63-16.71-19.62-18.271.87-8.19-7.97-7.27-6.55-0.49-1.23
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.72-0.66-0.62-0.43-0.50-0.46-0.57-0.40-0.43-0.40
Acquisitions0.000.000.000.00-0.36-0.080.580.000.000.00
Investments-0.45-0.55-0.53-0.24-0.38-0.45-0.36-0.41-0.40-0.50
Sales of Investment0.580.330.300.290.310.351.280.282.320.42
Other Investing Activities0.000.000.000.000.000.000.000.00-9.66-6.45
Cash from Investing0.000.000.000.000.000.000.000.00-8.17-6.93
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-11.050.000.004.87-18.91-11.66-15.59-13.85-18.90-24.08-9.85-19.61-12.77-14.76-14.08-21.03-17.67
Debt Issued15.2151.091.9310.0321.917.66-3.4116.8520.9030.0862.8511.6113.7712.7613.0815.0386.67
Issuance of Common Stock0.050.000.000.030.060.060.040.090.090.130.180.190.360.720.440.590.66
Repurchase of Common Stock-5.36-5.81-6.02-3.65-3.50-9.25-1.03-4.69-1.69-4.40-4.43-4.48-4.39-3.94-3.95-2.30-0.59
Dividends Paid-1.890.000.00-1.78-1.57-1.45-1.47-1.42-1.32-1.25-1.21-1.17-1.04-0.94-0.90-0.86-0.87
Other Financing Activities18.960.000.0018.9248.437.378.9819.3526.9241.857.7823.0417.8515.0315.2222.2110.38
Cash from Financing8.610.000.0018.3824.51-14.93-9.07-0.525.1012.25-7.53-2.030.01-3.89-3.27-1.38-8.08
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.000.72-0.16
Debt Issued59.23-0.466.901.71-3.911.842.591.411.82-0.78
Issuance of Common Stock0.000.000.000.000.000.000.000.000.010.00
Repurchase of Common Stock-0.90-2.35-1.36-1.21-1.03-1.94-1.76-1.29-0.90-1.40
Dividends Paid0.000.000.000.000.000.000.000.00-0.45-0.46
Other Financing Activities0.000.000.000.000.000.000.000.004.701.70
Cash from Financing0.000.000.000.000.000.000.000.004.07-0.31
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash9.927.15-5.9612.6811.89-10.948.52-3.36-5.467.722.450.472.80-2.76-2.648.540.11
Closing Cash Balance52.7147.7940.6446.6033.9122.0332.9724.4527.8132.9325.2122.7622.2919.4922.2524.8916.71
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-6.91-3.235.4311.87-7.28-4.98-1.327.622.690.95
Closing Cash Balance47.7954.7157.9452.5140.6447.9252.7154.1446.6043.91
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow23.3116.0012.1417.0019.2213.104.1111.997.6212.486.859.639.807.546.039.298.40
Real Free Cash Flow22.8315.4511.6416.5518.8512.773.8611.707.3412.206.609.409.517.195.738.998.11
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow2.355.583.754.335.28-2.273.975.166.347.84
Real Free Cash Flow2.215.453.624.185.17-2.383.864.986.237.75
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader