Statements - Fundamenty - Všechna data pro vaši analýzu

Nástroje

Akciový screener

Kalendář zisků

Super investoři

Ostatní

IČ: 19940963

5. května 521, 501 01 Turnov

Zásady GDPR

Podmínky služby

Všechna práva vyhrazena @ 2024, Fundamenty.cz

Proudly created by draftspot.net

Biglari Holdings Inc.

BH

Valuace

0

Růst

0

Zdraví

56

Cena

$ 331.84

+1.26 (0.27%)

Návštěvnost webu

Zprávy společnosti

Výsledovka

Výsledovka

Rozvaha

Peněžní toky

V miliónech (USD)

Revenue		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Revenues		395.3	395.3	362.1	365.3	368.2	366.1	433.7	668.8	809.9	839.8	850.1	861.5	0.0	755.8	734.3	709.2	673.8
Cost of Revenues		266.8	286.6	223.5	248.9	215.4	223.3	296.7	533.7	661.4	687.3	668.3	678.3	0.0	566.9	545.1	523.9	501.6
Gross Profit		128.4	108.6	138.6	116.4	152.8	142.8	137.0	135.2	148.5	152.5	181.8	183.2	0.0	189.0	189.1	185.3	172.2

Revenue		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Total Revenues		99.9	99.7	100.6	95.0	91.1	90.4	91.1	89.5	90.7	90.9
Cost of Revenues		74.1	60.7	71.5	60.5	56.1	55.5	66.6	64.5	61.4	36.8
Gross Profit		25.8	39.1	29.1	34.5	35.0	34.9	24.6	24.9	29.2	54.1

Operating Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	77.0	70.6	76.0	76.4	100.2	132.9	130.8	127.3	135.1	0.0	139.8	124.9	103.9	93.0
Depreciation & Amortization		40.8	40.8	39.8	39.0	36.4	30.1	32.2	29.6	19.3	21.4	22.9	24.8	0.0	25.3	26.4	28.4	29.3
Total Operating Expenses		97.5	90.5	115.5	77.0	107.1	106.1	108.6	129.7	152.2	152.3	150.2	159.9	0.0	165.9	151.3	131.1	121.7
Operating Income		30.9	18.1	23.1	39.4	-30.2	47.7	-14.7	83.6	36.6	0.3	31.6	23.3	0.0	31.4	43.2	52.5	50.0

Operating Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
R&D Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Selling General & Admin Expenses		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	22.4	18.3
Depreciation & Amortization		10.7	9.5	10.3	10.3	10.1	10.6	9.1	10.1	9.3	9.6
Total Operating Expenses		22.1	20.4	23.4	31.6	29.3	19.5	18.7	18.3	22.4	33.9
Operating Income		3.7	18.6	5.7	2.9	5.7	15.4	5.9	6.6	6.8	20.3

Net Income		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	8.3	4.0	0.7	0.4
Interest Expense		5.4	5.4	6.1	5.8	5.9	7.2	15.5	20.3	19.9	20.1	20.9	21.4	0.0	16.4	18.2	13.4	13.0
Other Expense		-74.1	-65.8	-31.3	25.5	-12.8	-5.4	-35.5	-28.4	40.4	7.0	135.6	-39.4	0.0	181.4	7.6	6.2	3.5
IBT		-43.2	-47.7	-8.2	64.8	-43.0	42.3	-50.2	55.1	16.8	-12.9	146.3	-37.4	0.0	196.4	31.2	47.8	41.4
Income Tax Expense		-5.7	-10.2	-4.4	9.3	-10.7	6.8	-12.2	9.8	-2.6	-63.0	46.8	-21.6	0.0	74.3	6.5	13.9	12.0
Net Income		-37.5	-37.5	-3.8	54.9	-32.3	35.5	-38.0	45.4	19.4	50.1	99.5	-15.8	0.0	140.3	21.6	34.6	28.1

Net Income		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Interest Income		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1.5
Interest Expense		-0.4	1.5	2.1	2.2	1.8	1.6	1.4	1.3	1.5	1.3
Other Expense		-67.8	-21.7	59.4	-44.1	-23.7	27.9	-68.8	22.8	43.9	-83.0
IBT		-64.1	-3.0	65.1	-41.2	-18.0	43.3	-62.9	29.4	50.7	-74.0
Income Tax Expense		-14.2	2.3	14.2	-7.9	-7.7	11.2	-14.7	6.8	6.1	-17.5
Net Income		-49.9	-5.3	50.9	-33.3	-10.3	32.1	-48.2	22.6	44.6	-56.5

Per Share Data		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
EPS		$0.00	$0.00	$0.00	$189.49	$-108.39	$111.83	$-110.05	$131.64	$55.71	$136.01	$271.22	$-10.18	$57.45	$90.89	$13.92	$16.09	$12.44
EPS Diluted		$0.00	$0.00	$0.00	$189.49	$-108.39	$111.83	$-110.05	$131.64	$55.71	$136.01	$271.22	$-10.18	$57.39	$90.69	$13.88	$16.00	$12.37
Shares Outstanding		3.1	3.1	1.4	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.4	1.6	1.8	1.5	1.6	2.1	2.3
Diluted Shares Outstanding		3.1	3.1	1.4	0.3	0.3	0.3	0.3	0.3	0.3	0.4	0.4	1.6	1.8	1.5	1.6	2.2	2.3

Per Share Data		TTM	4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
EPS		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$31.17	$-39.11
EPS Diluted		$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$31.17	$-39.11
Shares Outstanding		3.1	3.1	3.1	2.3	1.4	1.4	1.4	1.4	1.4	1.4
Diluted Shares Outstanding		3.1	3.1	3.1	2.3	1.4	1.4	1.4	1.4	1.4	1.4

Current Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Cash And Equivalents		26.9	30.7	28.1	37.5	42.3	24.5	67.8	48.6	58.6	75.8	56.5	124.3	94.6	60.4	99.0	47.6
Short Term Investments		93.6	103.0	91.9	69.5	83.1	94.9	44.9	33.9	23.3	22.3	23.8	21.5	85.5	269.9	115.3	32.5
Total Cash & ST Investments		120.5	133.7	119.9	106.9	125.4	119.4	112.6	82.4	81.9	98.1	80.3	145.8	180.1	330.2	214.3	80.1
Accounts Receivable		19.2	25.2	22.2	29.4	28.5	19.2	21.6	15.7	16.3	14.2	17.7	16.0	7.1	7.0	4.1	5.8
Inventory		3.6	4.0	3.0	3.9	3.8	2.7	4.7	7.5	7.3	6.8	7.6	6.9	6.5	6.6	5.9	6.1
Other Current Assets		7.9	7.7	7.4	10.5	7.1	6.5	6.4	9.2	7.2	8.7	21.2	17.6	3.3	2.8	3.2	4.5
Total Current Assets		151.2	170.6	152.6	150.7	164.8	147.8	145.4	114.9	112.6	127.8	126.8	186.3	197.5	349.0	240.6	109.8

Current Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Cash And Equivalents		272.5	32.8	28.7	30.7	29.9	26.9	34.5	28.1	34.0	30.9
Short Term Investments		96.7	104.5	106.7	103.0	102.9	93.6	97.7	91.9	84.4	88.3
Total Cash & ST Investments		369.2	137.3	135.3	133.7	132.8	120.5	132.3	119.9	118.4	119.1
Accounts Receivable		21.2	21.1	22.5	25.2	21.4	19.2	24.2	22.2	25.8	22.6
Inventory		3.9	4.4	4.2	4.0	3.9	3.6	3.6	3.0	3.5	3.6
Other Current Assets		9.8	11.5	9.5	7.7	7.2	7.9	8.4	7.4	7.7	7.8
Total Current Assets		404.1	174.3	171.5	170.6	165.2	151.2	168.4	151.5	155.3	153.1

Long-Term Assets		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Property, Plant & Equipment		415.7	410.2	412.7	435.5	391.9	359.0	410.3	274.7	295.8	312.3	332.3	354.1	346.1	356.6	371.7	386.2
Goodwill		52.5	52.5	53.5	53.5	53.5	53.6	40.0	40.1	40.1	40.0	40.0	40.2	28.3	27.5	27.5	28.8
Intangible Assets		23.0	22.8	23.2	23.0	23.5	24.1	27.3	28.1	26.6	26.1	21.7	22.9	7.7	6.2	7.0	8.0
Long-Term Investments		160.1	201.7	199.1	155.8	250.4	419.6	505.5	557.5	566.0	577.6	471.7	557.2	397.7	25.3	18.8	23.5
Other Long-Term Assets		6.6	8.3	8.3	10.0	10.7	14.0	10.6	14.2	22.5	13.2	11.4	14.0	11.2	9.1	7.3	7.6
Total Long-Term Assets		657.9	695.5	696.9	677.8	730.0	870.2	993.9	914.6	950.9	969.2	877.1	988.5	791.1	424.8	432.3	454.0
Total Assets		809.1	866.1	849.4	828.5	894.8	1,018.0	1,139.3	1,029.5	1,063.6	1,097.0	1,003.9	1,174.7	988.5	773.8	672.9	563.8

Long-Term Assets		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Net Property, Plant & Equipment		407.7	400.8	404.2	410.2	414.3	415.7	411.4	412.7	417.3	422.5
Goodwill		52.6	52.6	52.5	52.5	52.5	52.5	53.5	53.5	53.5	53.5
Intangible Assets		23.7	23.7	23.1	22.8	23.3	23.0	23.1	23.2	22.9	23.1
Long-Term Investments		179.2	203.6	169.1	201.7	201.6	160.1	220.8	200.7	169.4	228.7
Other Long-Term Assets		12.2	8.7	8.6	8.3	8.2	6.6	8.0	7.7	8.7	9.1
Total Long-Term Assets		675.4	689.3	657.5	695.5	699.9	657.9	716.9	707.6	671.9	736.9
Total Assets		1,079.5	863.6	829.1	866.1	865.1	809.1	885.3	859.1	827.2	890.0

Current Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Accounts Payable		28.2	28.5	22.4	28.4	36.7	26.5	32.6	42.0	40.6	34.0	34.6	39.2	37.5	33.2	29.2	26.8
Short-Term Debt		14.5	49.4	29.7	27.0	16.9	169.6	18.7	5.7	6.7	7.1	8.5	9.4	16.0	17.9	31.4	22.7
Other Current Liabilities		57.0	61.2	47.9	50.5	52.5	47.9	57.3	40.9	51.2	46.2	43.6	46.6	59.5	10.6	54.2	41.3
Current Liabilities		105.8	147.3	111.1	134.9	143.6	288.4	139.8	123.0	135.5	120.0	117.6	113.0	113.0	124.3	114.9	90.8

Current Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Accounts Payable		27.8	27.6	27.8	28.5	26.3	25.8	21.8	22.4	22.2	26.1
Short-Term Debt		35.2	34.1	50.1	49.4	14.4	14.5	14.5	29.7	49.4	19.1
Other Current Liabilities		79.9	64.5	34.9	33.6	32.1	27.4	39.4	47.9	49.8	60.5
Current Liabilities		143.0	126.1	150.3	147.3	112.0	105.8	118.3	111.1	141.6	121.4

Long-Term Liabilities		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Long-Term Debt		92.9	100.7	86.4	91.8	104.5	111.6	316.5	240.0	257.0	281.6	299.0	315.2	216.7	230.6	217.5	142.0
Capital Leases		92.9	105.2	101.2	108.8	121.4	129.0	154.9	64.2	80.8	89.5	96.0	106.2	112.5	116.1	121.3	128.8
Def. Tax Liability		26.3	29.4	0.0	31.3	46.5	41.3	54.2	86.9	88.4	152.3	125.1	96.8	84.5	8.7	6.7	10.3
Total Liabilities		239.9	293.2	250.1	272.9	307.1	453.1	523.0	459.0	492.3	565.0	552.5	536.0	424.0	372.6	347.9	252.6

Long-Term Liabilities		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Long-Term Debt		311.9	91.4	102.8	100.7	101.0	92.9	91.9	86.4	88.4	75.3
Capital Leases		111.3	15.1	104.4	105.2	106.3	92.9	106.4	86.4	103.7	105.1
Def. Tax Liability		0.0	40.8	20.3	29.4	35.2	26.3	41.8	47.6	25.4	48.2
Total Liabilities		499.2	274.3	289.2	293.2	263.4	239.9	266.7	259.8	269.8	273.6

Total Common Equity		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Common Stock		1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	0.9	0.8	0.8	0.8
Retained Earnings		605.8	627.7	631.5	576.5	608.5	573.1	611.0	564.2	565.5	515.4	416.0	340.8	348.3	252.0	230.4	195.8
Comprehensive Income		-2.7	-2.9	-2.5	-2.8	-1.9	-1.5	-2.8	-2.5	-1.4	-3.6	-3.7	-0.5	21.5	43.9	-5.5	-1.2
Total Common Equity		569.2	573.0	599.3	547.0	587.7	564.8	616.3	570.5	571.3	531.9	451.4	638.7	564.6	349.1	279.7	249.0

Total Common Equity		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Common Stock		1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1
Retained Earnings		640.1	645.4	594.4	627.7	638.0	605.8	654.0	631.5	586.8	643.3
Comprehensive Income		-1.4	-1.4	-2.4	-2.9	-2.2	-2.7	-2.5	-2.5	-3.1	-2.8
Total Common Equity		580.3	589.3	539.8	573.0	601.8	569.2	618.6	599.3	557.4	616.4

Other		TTM	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Total Debt		107.4	150.2	101.2	118.8	121.4	281.3	335.2	245.7	263.7	288.7	307.4	324.6	232.7	248.5	248.9	164.7
Book Value		569.2	573.0	599.3	555.6	587.7	564.8	616.3	570.5	571.3	531.9	451.4	638.7	564.6	401.2	324.9	311.2

Other		3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023	2-2023
Total Debt		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Book Value		580.3	589.3	539.8	573.0	601.8	569.2	618.6	599.3	557.4	616.4

Cash Flow From Operating Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Income		-37.5	-37.5	-3.8	54.9	-32.3	35.5	-38.0	45.4	19.4	50.1	99.5	-15.8	28.8	142.2	24.7	34.0	29.4
Depreciation & Amortization		38.1	40.8	39.8	39.0	36.4	30.1	32.2	29.6	19.3	21.4	22.9	24.8	24.9	25.3	26.4	28.4	29.3
Stock-Based Compensation		29.6	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.5	0.9	1.0	1.7
Change Working Capital		-4.9	6.8	-7.0	-3.6	-12.7	-9.8	-24.7	-2.1	-12.0	13.1	8.3	7.3	-6.2	0.6	-4.3	15.0	12.7
Change In Accounts Receivable		2.0	3.5	-5.2	5.8	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Accounts Payable		-9.8	10.2	0.4	-12.2	-24.6	-0.6	-32.5	-16.3	-12.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		168.9	108.3	29.0	-23.9	152.0	167.8	160.3	59.4	-3.8	5.5	-105.8	62.8	-29.1	-201.8	4.9	-6.7	-1.1
Cash from Operations		62.4	0.0	0.0	73.0	127.8	228.8	117.6	93.7	20.7	25.8	63.3	52.5	27.6	38.8	50.0	71.6	68.6

Cash Flow From Operating Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Income		-49.9	-5.3	50.9	-33.3	-10.3	32.1	-48.2	22.6	44.6	-56.5
Depreciation & Amortization		10.7	9.5	10.3	10.3	0.0	0.0	9.1	10.1	9.3	9.6
Stock-Based Compensation		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	29.6	0.0
Change Working Capital		4.0	9.3	-12.3	5.9	-5.9	1.3	-9.0	6.6	-8.5	6.0
Change In Accounts Receivable		6.0	-3.1	-1.0	1.6	-2.7	-3.7	3.5	-2.2	0.3	0.5
Change In Accounts Payable		4.8	12.4	-11.3	4.2	-1.0	5.0	-12.5	8.9	-11.6	5.5
Change In Inventories		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Non-cash Items		63.0	30.4	-27.2	42.1	39.9	-31.6	65.4	-24.0	-3.7	90.5
Cash from Operations		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	24.3	17.2

Cash Flow From Investing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Capital Expenditure		-29.3	-30.4	-30.6	-23.4	-29.7	-64.5	-20.7	-17.7	-17.8	-8.0	-12.0	-11.1	-35.8	-14.2	-8.7	-13.0	-8.7
Acquisitions		-32.8	0.0	0.0	-5.4	-106.8	-12.3	-106.3	-91.1	-39.0	0.0	0.0	0.0	-40.1	-2.1	2.4	0.2	-2.4
Investments		-92.1	-57.8	-67.4	-107.9	-134.5	-110.2	-300.0	-154.8	-58.6	-46.4	-49.9	-114.8	-112.5	-47.0	-108.8	-171.9	-73.2
Sales of Investment		86.3	90.9	57.5	91.0	129.1	118.4	293.1	149.0	48.6	41.8	32.1	12.4	12.0	0.0	38.1	90.1	47.1
Other Investing Activities		0.7	0.0	0.0	-20.4	5.3	10.1	4.4	44.6	41.6	1.0	1.1	0.1	5.7	2.4	-10.9	5.2	5.8
Cash from Investing		-57.2	0.0	0.0	-66.1	-136.6	-58.5	-129.5	-70.0	-25.3	-11.5	-28.8	-113.3	-170.8	-60.8	-87.9	-89.5	-31.4

Cash Flow From Investing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Capital Expenditure		-11.4	-8.9	-2.7	-7.3	-7.1	-7.1	-11.8	-4.6	-6.5	-6.4
Acquisitions		32.5	-14.9	-9.8	-7.8	-45.4	-7.6	2.0	-3.1	0.7	-32.4
Investments		-9.5	-16.9	-13.0	-18.4	-11.3	-13.0	-22.3	-20.9	-29.3	-19.6
Sales of Investment		32.7	26.2	18.3	13.6	7.6	8.8	23.8	17.3	25.3	19.9
Other Investing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-3.4	10.7
Cash from Investing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-9.9	-27.8

Cash Flow From Financing Activities		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Debt Repaid		-35.9	0.0	0.0	-16.1	-26.1	-156.2	-29.6	-8.0	-7.6	-23.0	-15.3	-12.5	-137.8	-35.0	-130.4	-221.8	-5.7
Debt Issued		34.6	150.2	48.9	-1.4	23.6	-3.7	-24.3	97.5	-10.4	-1.9	-3.4	-4.6	229.6	19.3	130.0	306.0	170.4
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	85.9	75.6	0.0	0.0	2.7
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-38.4
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-0.8
Other Financing Activities		27.2	0.0	0.0	0.0	30.0	0.0	0.5	0.0	0.0	0.0	0.1	0.2	224.8	15.8	129.7	291.2	1.2
Cash from Financing		-9.3	0.0	0.0	-16.1	3.9	-156.2	-29.1	-8.0	-7.5	-23.0	-15.2	-12.3	172.9	56.3	-0.7	69.4	-41.0

Cash Flow From Financing Activities		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Debt Repaid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.5	-24.1
Debt Issued		347.2	221.7	-27.4	2.6	34.8	8.0	0.9	5.2	-0.9	38.1
Issuance of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Repurchase of Common Stock		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividends Paid		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Other Financing Activities		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	38.0
Cash from Financing		0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-20.5	13.9

Cash position		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Net Change in Cash		-4.0	238.1	1.8	-9.2	-4.9	14.0	-41.0	15.7	-12.2	-8.6	19.3	-73.1	29.7	34.3	-38.6	51.4	-3.8
Closing Cash Balance		26.9	269.5	31.4	29.7	38.8	43.7	29.7	70.7	55.0	67.2	75.8	56.5	124.3	94.6	60.4	99.0	47.6

Cash position		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Net Change in Cash		-3.7	239.7	4.1	-2.1	0.2	3.0	-7.8	6.5	-5.9	3.1
Closing Cash Balance		269.5	273.2	32.8	29.4	31.4	31.2	28.3	34.5	28.1	35.6

Free Cash Flow		TTM	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Free Cash Flow		33.1	76.6	19.1	49.6	98.1	164.2	96.9	76.0	2.9	17.7	51.3	41.4	-8.2	24.6	41.3	58.6	60.0
Real Free Cash Flow		3.5	76.6	19.1	49.6	98.1	164.2	96.9	76.0	2.9	17.7	51.3	41.4	-8.2	24.1	40.4	57.6	58.2

Free Cash Flow		4-2025	3-2025	2-2025	1-2025	4-2024	3-2024	2-2024	1-2024	4-2023	3-2023
Free Cash Flow		6.4	22.3	39.4	8.5	10.9	3.7	-10.0	14.5	17.8	10.8
Real Free Cash Flow		6.4	22.3	39.4	8.5	10.9	3.7	-10.0	14.5	-11.8	10.8

Akciový screener

Kalendář zisků

Super investoři

Porovnání akcií