The Hershey Company
The Hershey Company
HSY
Valuace
26
Růst
45
Zdraví
65
Cena
$ 206.19
Dnes
-3.31 (-1.65%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliardách (USD)
Revenue TTM 2025202420232022202120202019201820172016201520142013201220112010
Total Revenues11.6911.6911.2011.1610.428.978.157.997.797.527.447.397.427.156.646.085.67
Cost of Revenues7.807.805.906.175.924.924.454.364.224.064.284.004.093.873.783.553.26
Gross Profit3.893.895.305.004.504.053.703.623.583.463.163.383.343.282.862.532.42
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues3.093.182.612.812.892.992.073.252.663.03
Cost of Revenues1.952.181.821.861.331.751.241.581.481.67
Gross Profit1.141.000.800.941.561.230.831.681.181.36
Operating Income TTM 2025202420232022202120202019201820172016201520142013201220112010
R&D Expenses0.000.000.000.050.000.000.000.000.000.000.000.000.000.000.000.000.00
Selling General & Admin Expenses0.000.000.002.422.242.001.891.911.871.891.921.971.901.921.701.481.43
Depreciation & Amortization0.370.000.460.420.380.320.290.050.300.260.300.240.210.200.210.220.20
Total Operating Expenses2.472.472.402.442.242.001.891.911.871.891.921.971.901.921.701.481.43
Operating Income1.421.422.902.561.681.611.381.601.621.311.211.041.441.361.161.060.91
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.000.000.000.000.000.000.000.000.050.00
Selling General & Admin Expenses0.000.000.000.000.000.000.000.000.660.62
Depreciation & Amortization0.000.130.120.120.120.110.110.110.120.10
Total Operating Expenses0.700.590.600.580.620.620.550.620.660.62
Operating Income0.440.410.190.370.940.610.291.060.520.74
Net Income TTM 2025202420232022202120202019201820172016201520142013201220112010
Interest Income0.030.030.010.010.000.000.000.010.010.000.000.000.000.000.000.000.00
Interest Expense0.210.210.170.160.140.130.150.140.140.100.090.110.080.090.100.090.10
Other Expense-0.20-0.20-0.42-0.390.240.180.12-0.22-0.15-0.36-0.05-0.41-0.05-0.02-0.040.00-0.08
IBT1.211.212.472.171.921.801.491.381.411.111.100.901.311.251.020.960.81
Income Tax Expense0.330.330.250.310.270.310.220.230.240.350.380.390.460.430.350.330.30
Net Income0.880.882.221.861.641.481.281.151.180.780.720.510.850.820.660.630.51
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.000.010.010.010.000.000.000.000.000.00
Interest Expense0.050.050.060.050.040.050.040.040.040.04
Other Expense-0.08-0.04-0.04-0.05-0.22-0.09-0.04-0.07-0.14-0.08
IBT0.370.370.150.320.720.520.250.990.320.65
Income Tax Expense0.050.100.090.10-0.070.070.060.19-0.030.13
Net Income0.320.280.060.220.800.450.180.800.350.52
Per Share Data TTM 2025202420232022202120202019201820172016201520142013201220112010
EPS$0.00$0.00$0.00$9.09$7.96$7.34$6.30$5.64$5.61$3.79$3.45$2.40$3.91$3.76$3.01$2.78$2.24
EPS Diluted$0.00$0.00$0.00$9.06$7.92$7.11$6.11$5.46$5.58$3.66$3.34$2.32$3.54$3.61$2.89$2.74$2.21
Shares Outstanding0.200.200.200.200.210.210.210.210.210.210.210.220.220.220.230.230.23
Diluted Shares Outstanding0.200.200.200.210.210.210.210.210.210.210.220.220.220.230.230.230.23
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.71$2.53
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$1.70$2.52
Shares Outstanding0.200.200.200.200.200.200.200.200.200.20
Diluted Shares Outstanding0.200.200.200.200.200.200.200.200.210.21
Current Assets TTM 202420232022202120202019201820172016201520142013201220112010
Cash And Equivalents0.470.730.400.460.331.140.490.590.380.300.350.371.120.730.690.88
Short Term Investments0.000.000.000.000.000.000.000.000.000.000.000.100.000.000.000.00
Total Cash & ST Investments0.470.730.400.460.331.140.490.590.380.300.350.471.120.730.690.88
Accounts Receivable0.850.800.820.710.670.620.570.590.590.580.600.600.480.460.400.39
Inventory1.461.251.341.170.990.960.820.780.750.750.750.800.660.630.650.53
Other Current Assets0.560.970.350.270.130.250.150.270.280.190.150.280.180.170.300.20
Total Current Assets3.343.762.912.622.252.982.122.242.001.821.852.252.492.112.052.01
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents1.160.911.520.730.610.470.520.400.470.45
Short Term Investments0.000.000.000.000.000.000.000.000.000.00
Total Cash & ST Investments1.160.911.520.730.610.470.520.400.470.45
Accounts Receivable0.970.820.880.801.140.851.210.821.130.76
Inventory1.711.841.471.251.301.461.141.341.351.39
Other Current Assets0.560.850.940.970.490.560.520.350.240.29
Total Current Assets4.404.434.803.763.553.343.392.913.192.88
Long-Term Assets TTM 202420232022202120202019201820172016201520142013201220112010
Net Property, Plant & Equipment3.713.803.622.772.592.292.152.132.112.182.242.151.811.671.561.44
Goodwill2.692.712.702.612.631.991.991.800.820.810.680.790.580.590.520.52
Intangible Assets2.222.242.241.972.041.301.341.280.470.490.380.290.200.210.110.12
Long-Term Investments0.220.210.210.130.090.000.000.000.000.000.00-0.10-0.050.000.000.00
Other Long-Term Assets0.200.190.190.810.780.560.510.250.150.170.160.140.290.150.140.16
Total Long-Term Assets9.089.198.998.338.176.156.025.463.553.713.503.382.872.642.372.27
Total Assets12.4212.9511.9010.9510.419.138.147.705.555.525.345.635.364.754.414.27
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment3.433.443.793.803.393.713.643.313.163.01
Goodwill2.712.712.712.712.692.692.692.702.692.70
Intangible Assets1.891.912.212.241.822.222.232.241.911.93
Long-Term Investments0.200.200.210.210.210.220.190.210.130.13
Other Long-Term Assets0.910.910.200.190.920.200.200.490.820.84
Total Long-Term Assets9.189.229.169.199.079.089.008.998.758.64
Total Assets13.5813.6513.9712.9512.6212.4212.3911.9011.9411.53
Current Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Accounts Payable1.140.811.090.970.690.580.550.500.520.520.470.480.460.440.420.41
Short-Term Debt1.921.951.061.450.940.510.741.200.860.630.860.640.170.380.140.29
Other Current Liabilities0.831.120.830.840.860.800.000.680.680.750.860.810.700.650.610.59
Current Liabilities3.893.933.013.262.491.892.012.422.081.912.221.941.411.471.171.30
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable1.460.740.780.810.770.780.531.091.091.01
Short-Term Debt0.760.510.791.952.141.961.631.070.860.90
Other Current Liabilities0.911.541.421.121.211.101.330.860.990.81
Current Liabilities3.232.893.023.934.203.893.493.012.942.73
Long-Term Liabilities TTM 202420232022202120202019201820172016201520142013201220112010
Long-Term Debt3.803.494.003.344.094.093.533.252.062.351.561.551.801.531.751.54
Capital Leases0.420.420.310.330.420.300.290.000.000.000.000.000.000.000.000.00
Def. Tax Liability0.000.420.350.330.290.230.200.180.050.040.050.100.100.040.000.00
Total Liabilities8.418.237.807.657.666.896.406.304.624.704.304.113.743.713.543.34
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt4.985.495.503.493.503.804.074.144.374.38
Capital Leases0.000.430.370.420.350.420.390.390.390.40
Def. Tax Liability0.470.410.410.420.320.330.340.000.000.00
Total Liabilities9.019.139.288.238.428.418.287.807.977.83
Total Common Equity TTM 202420232022202120202019201820172016201520142013201220112010
Common Stock0.220.220.220.220.220.220.220.360.360.360.360.360.360.360.360.36
Retained Earnings5.005.704.563.592.721.931.297.036.376.125.905.865.455.034.704.37
Comprehensive Income-0.25-0.30-0.23-0.25-0.25-0.34-0.32-0.36-0.31-0.38-0.37-0.36-0.17-0.39-0.44-0.22
Total Common Equity4.014.714.103.302.762.241.741.390.920.831.051.521.621.050.870.94
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.220.220.220.220.220.220.220.220.220.22
Retained Earnings5.455.445.655.705.175.005.094.564.454.17
Comprehensive Income-0.25-0.27-0.29-0.30-0.25-0.25-0.23-0.23-0.25-0.22
Total Common Equity4.564.514.684.714.204.014.114.103.973.69
Other TTM 202420232022202120202019201820172016201520142013201220112010
Total Debt5.725.455.134.795.034.604.274.462.922.982.422.181.801.531.891.83
Book Value4.014.714.103.302.762.241.741.410.930.831.051.521.621.050.870.94
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.000.000.000.000.000.000.000.000.000.00
Book Value4.564.514.684.714.204.014.114.103.973.69
Cash Flow From Operating Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Income1.850.882.221.861.641.481.281.151.170.760.720.510.850.820.660.630.51
Depreciation & Amortization0.440.500.460.420.380.320.290.290.300.260.300.240.210.200.210.220.20
Stock-Based Compensation0.060.070.040.080.070.070.060.050.050.050.050.050.050.050.050.030.03
Change Working Capital-0.250.04-0.05-0.34-0.030.05-0.190.09-0.07-0.13-0.060.17-0.230.210.20-0.320.11
Change In Accounts Receivable-0.090.100.00-0.10-0.04-0.01-0.060.040.01-0.010.02-0.02-0.07-0.02-0.05-0.010.02
Change In Accounts Payable0.090.160.030.050.220.040.040.04-0.10-0.05-0.070.00-0.010.010.020.010.09
Change In Inventories-0.08-0.130.07-0.16-0.190.02-0.15-0.02-0.01-0.070.010.05-0.09-0.030.03-0.12-0.01
Other Non-cash Items0.640.66-0.210.290.230.160.240.200.120.300.010.27-0.07-0.11-0.040.000.07
Cash from Operations2.170.000.002.322.332.081.701.761.601.250.981.210.841.191.090.580.90
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income0.320.280.060.220.800.450.180.800.350.52
Depreciation & Amortization0.130.130.120.120.120.110.110.110.120.10
Stock-Based Compensation0.000.020.020.010.010.020.010.010.020.02
Change Working Capital0.330.26-0.30-0.230.040.18-0.06-0.110.12-0.19
Change In Accounts Receivable0.26-0.150.06-0.070.34-0.300.35-0.380.31-0.37
Change In Accounts Payable-0.290.070.050.34-0.090.100.08-0.06-0.080.15
Change In Inventories0.310.13-0.37-0.210.040.16-0.330.200.010.03
Other Non-cash Items0.060.110.220.29-0.13-0.050.09-0.220.120.05
Cash from Operations0.000.000.000.000.000.000.000.000.760.52
Cash Flow From Investing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Capital Expenditure-0.780.00-0.61-0.77-0.52-0.50-0.44-0.32-0.33-0.26-0.27-0.36-0.37-0.35-0.28-0.35-0.20
Acquisitions-0.28-0.76-0.36-0.17-0.28-1.73-0.09-0.48-1.22-0.08-0.33-0.22-0.400.00-0.17-0.010.00
Investments-0.280.000.000.000.000.000.000.000.000.000.000.36-0.100.000.000.000.00
Sales of Investment0.240.000.000.000.000.000.000.000.000.000.000.100.370.000.000.000.00
Other Investing Activities0.000.000.00-0.260.010.000.000.020.050.010.00-0.36-0.370.00-0.020.020.00
Cash from Investing-1.070.000.00-1.20-0.79-2.22-0.53-0.78-1.50-0.33-0.60-0.48-0.86-0.35-0.47-0.33-0.20
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-0.210.30-0.16-0.15-0.13-0.13-0.13-0.21-0.22-0.22
Acquisitions-0.76-0.010.010.00-0.08-0.03-0.03-0.01-0.240.00
Investments0.000.000.000.000.000.00-0.030.00-0.240.00
Sales of Investment0.000.000.000.000.000.000.000.000.240.00
Other Investing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Investing0.000.000.000.000.000.000.000.00-0.46-0.22
Cash Flow From Financing Activities TTM 2025202420232022202120202019201820172016201520142013201220112010
Debt Repaid-0.710.000.000.010.00-0.44-0.70-0.01-0.910.00-0.50-0.360.00-0.25-0.10-0.26-0.07
Debt Issued1.195.450.320.35-0.230.871.04-0.182.45-0.061.060.590.390.51-0.260.321.90
Issuance of Common Stock0.010.000.000.000.000.000.000.001.910.001.170.680.240.450.340.440.44
Repurchase of Common Stock-0.520.00-0.49-0.26-0.39-0.46-0.21-0.53-0.25-0.30-0.59-0.58-0.58-0.31-0.51-0.38-0.17
Dividends Paid-1.020.000.00-0.89-0.78-0.69-0.64-0.61-0.56-0.53-0.50-0.48-0.44-0.39-0.34-0.30-0.27
Other Financing Activities-0.070.000.00-0.01-0.250.901.060.06-0.07-0.02-0.01-0.020.060.050.020.060.00
Cash from Financing-1.090.000.00-1.15-1.42-0.68-0.50-1.080.12-0.84-0.43-0.76-0.72-0.45-0.59-0.44-0.07
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.000.000.000.000.000.000.000.00-0.10-0.04
Debt Issued5.74-0.26-0.290.84-0.20-0.120.070.61-0.01-0.01
Issuance of Common Stock0.000.000.000.000.000.000.000.000.000.00
Repurchase of Common Stock0.000.000.000.000.000.000.00-0.49-0.030.00
Dividends Paid0.000.000.000.000.000.000.000.00-0.24-0.24
Other Financing Activities0.000.000.000.000.000.000.000.000.000.00
Cash from Financing0.000.000.000.000.000.000.000.00-0.36-0.28
Cash position TTM 2025202420232022202120202019201820172016201520142013201220112010
Net Change in Cash0.020.200.33-0.060.13-0.810.65-0.090.210.08-0.05-0.03-0.740.390.03-0.190.63
Closing Cash Balance0.470.930.730.400.460.331.140.490.590.380.300.350.371.120.730.690.88
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash-0.240.25-0.600.780.120.15-0.050.12-0.070.03
Closing Cash Balance0.931.160.911.520.730.610.470.520.400.47
Free Cash Flow TTM 2025202420232022202120202019201820172016201520142013201220112010
Free Cash Flow1.381.751.931.551.811.591.261.451.270.990.710.860.470.840.820.230.70
Real Free Cash Flow1.321.681.881.471.741.521.201.391.220.940.660.810.410.780.770.200.67
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow0.711.15-0.050.250.810.570.200.360.540.30
Real Free Cash Flow0.711.13-0.060.240.800.550.180.350.510.28
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader