PTC Therapeutics, Inc.
PTC Therapeutics, Inc.
PTCT
Valuace
61
Růst
55
Zdraví
75
Cena
$ 68.83
Dnes
-3.16 (-4.18%)

Výsledovka

Výsledovka
Rozvaha
Peněžní toky
V miliónech (USD)
Revenue TTM 202520242023202220212020201920182017201620152014201320122011
Total Revenues1,730.71,730.7806.8937.8698.8538.6380.8307.0264.7194.482.736.823.031.328.899.0
Cost of Revenues156.571.857.465.544.732.318.912.112.74.60.00.0-2.3-3.4-5.20.0
Gross Profit1,574.11,658.9749.4872.3654.1506.3361.8294.8252.1189.882.736.825.234.733.999.0
Revenue 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Total Revenues164.7211.0178.91,176.1213.2196.8186.7210.1307.1196.6
Cost of Revenues16.3115.911.412.916.310.815.514.7106.39.5
Gross Profit148.495.1167.51,163.2196.9185.9171.2195.4200.8187.1
Operating Income TTM 202520242023202220212020201920182017201620152014201320122011
R&D Expenses0.00.00.0666.6651.5540.7477.6257.5172.0117.5117.6121.879.854.946.158.7
Selling General & Admin Expenses0.00.00.0332.5326.0285.8245.2202.5153.5121.397.182.144.825.214.616.2
Depreciation & Amortization38.838.875.7236.667.3-3.1170.176.022.915.43.32.92.22.42.72.9
Total Operating Expenses717.5802.41,052.01,311.81,094.0881.2759.7487.6348.4254.1214.8203.9122.476.755.668.4
Operating Income856.7856.5-302.6-349.4-439.9-374.9-397.9-192.8-115.7-64.3-132.1-167.1-99.4-45.4-26.830.6
Operating Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
R&D Expenses0.00.00.00.00.00.00.00.0121.4164.2
Selling General & Admin Expenses0.00.00.00.00.00.00.00.076.380.9
Depreciation & Amortization12.911.17.67.26.86.57.055.480.764.5
Total Operating Expenses230.092.1202.4193.0359.3240.4211.4240.8197.6305.2
Operating Income-81.63.0-35.0970.2-162.4-54.5-40.2-45.53.1-118.2
Net Income TTM 202520242023202220212020201920182017201620152014201320122011
Interest Income0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Interest Expense152.2152.2167.0129.290.986.056.4-12.5-12.6-12.1-8.3-2.41.20.00.00.0
Other Expense-160.0-159.9-60.5-346.7-147.6-143.4-5.1-47.1-19.2-1.3-1.2-0.5-0.2-0.11.80.5
IBT696.6696.6-363.1-696.1-587.5-518.3-402.9-239.9-128.1-77.7-141.5-170.0-98.4-51.6-26.228.6
Income Tax Expense14.014.00.2-69.5-28.55.635.211.70.01.30.60.5-4.76.21.2-2.3
Net Income682.6682.6-363.3-626.6-559.0-523.9-438.2-251.6-128.1-79.0-142.1-170.4-93.8-51.6-26.230.9
Net Income TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Interest Income0.00.00.00.00.00.00.00.00.028.2
Interest Expense55.232.630.434.141.141.643.540.844.328.2
Other Expense-57.5-26.1-36.1-40.467.7-43.5-45.5-39.2-160.2-48.4
IBT-139.1-23.1-71.1929.8-94.7-98.0-85.7-84.7-157.1-166.6
Income Tax Expense-4.1-39.0-6.263.3-28.88.713.46.9-1.3-33.6
Net Income-135.015.9-64.8866.6-65.9-106.7-99.2-91.6-155.8-133.0
Per Share Data TTM 202520242023202220212020201920182017201620152014201320122011
EPS$0.00$0.00$0.00$-8.37$-7.79$-7.43$-6.64$-4.27$-2.75$-2.02$-4.17$-5.07$-2.97$-4.02$-1.85$0.00
EPS Diluted$0.00$0.00$0.00$-8.37$-7.79$-7.43$-6.64$-4.27$-2.75$-2.02$-4.17$-5.07$-2.97$-4.02$-1.11$0.00
Shares Outstanding80.779.576.874.871.770.566.058.946.639.234.033.631.612.814.214.2
Diluted Shares Outstanding80.788.376.874.871.770.566.058.946.639.234.033.631.612.823.723.7
Per Share Data TTM 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
EPS$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-2.06$-1.76
EPS Diluted$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$-2.06$-1.76
Shares Outstanding80.781.578.278.177.276.976.776.575.575.4
Diluted Shares Outstanding80.787.178.286.477.276.976.776.575.575.4
Current Assets TTM 20242023202220212020201920182017201620152014201320122011
Cash And Equivalents654.8779.7594.0410.7773.4208.8686.6227.6191.2231.7338.9315.215.42.728.4
Short Term Investments438.5360.0282.7130.9583.7894.8398.558.179.5173.3280.9265.5127.10.00.0
Total Cash & ST Investments1,093.31,139.7876.7410.7773.41,103.7686.6227.6191.2231.7338.9315.2142.52.728.4
Accounts Receivable187.2158.6161.0155.6110.569.955.567.940.424.911.14.41.01.01.2
Inventory31.823.230.621.815.918.719.316.110.80.00.00.00.00.00.0
Other Current Assets45.644.1150.3105.7-126.339.517.99.26.74.75.93.91.60.93.4
Total Current Assets1,357.91,365.51,218.6693.8773.41,231.7779.3320.9249.1261.3355.9323.6145.04.633.1
Current Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Cash And Equivalents672.61,017.41,480.2779.7526.0654.8548.4594.0165.2208.4
Short Term Investments1,034.7971.8547.0360.0487.4438.5336.5282.7129.7129.6
Total Cash & ST Investments1,707.31,989.22,027.21,139.71,013.41,093.3884.8876.7294.8337.9
Accounts Receivable203.1196.1210.5158.6200.0187.2197.7161.0165.7177.5
Inventory52.734.121.723.235.731.830.130.635.832.0
Other Current Assets44.753.557.144.132.545.656.2150.344.142.2
Total Current Assets2,007.82,272.92,316.41,365.51,281.61,357.91,168.71,218.6540.4589.7
Long-Term Assets TTM 20242023202220212020201920182017201620152014201320122011
Net Property, Plant & Equipment123.1117.7179.0175.0130.0118.221.512.78.47.49.09.26.78.310.8
Goodwill82.382.382.382.382.382.382.382.30.00.00.00.00.00.00.0
Intangible Assets329.9118.8379.5705.9724.8715.3710.5701.0133.00.00.00.00.00.00.0
Long-Term Investments13.80.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Long-Term Assets9.320.736.248.6227.560.630.12.31.20.63.10.50.10.20.3
Total Long-Term Assets558.4339.5677.11,011.81,164.7976.5844.5798.4142.68.112.19.66.98.511.1
Total Assets1,916.41,705.01,895.71,705.61,938.12,208.31,623.81,119.2391.7269.3368.0333.2151.913.144.1
Long-Term Assets 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Net Property, Plant & Equipment137.7113.4116.8117.7122.6123.1184.0179.0179.1178.8
Goodwill82.382.382.382.382.382.382.382.382.382.3
Intangible Assets396.5143.8118.4118.8330.4329.9330.0379.5423.3451.6
Long-Term Investments0.00.00.00.00.00.00.016.316.316.1
Other Long-Term Assets19.421.821.420.725.323.124.520.034.735.6
Total Long-Term Assets635.9361.3339.0339.5560.7558.4620.9684.6719.5748.4
Total Assets2,643.72,634.22,655.41,705.01,842.21,916.41,789.61,903.21,259.91,338.1
Current Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Accounts Payable24.317.36.027.323.018.710.36.015.36.311.94.11.10.61.9
Short-Term Debt16.0271.2210.312.4159.88.720.011.761.240.90.00.00.04.47.1
Other Current Liabilities565.8282.3385.9365.260.8245.8197.3145.41.70.933.325.011.16.411.2
Current Liabilities609.8581.0603.1406.2509.3277.3235.9166.882.049.645.432.513.128.243.1
Current Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Accounts Payable36.626.515.217.313.324.327.56.019.225.7
Short-Term Debt561.417.116.5271.216.816.016.5210.328.624.9
Other Current Liabilities268.2534.5486.3282.3574.7565.8528.7385.9440.3414.6
Current Liabilities866.2627.8595.4581.0610.7609.8574.5603.1492.1476.3
Long-Term Liabilities TTM 20242023202220212020201920182017201620152014201320122011
Long-Term Debt284.82,199.92,018.8691.3431.4411.7293.9141.3145.098.294.60.00.00.44.5
Capital Leases94.7103.9130.8131.9103.9111.30.00.00.00.00.00.00.00.00.0
Def. Tax Liability55.90.00.0102.8137.1136.7130.9122.0-3.90.0-0.10.00.00.4214.4
Total Liabilities2,896.52,803.12,714.32,052.71,936.61,726.31,029.5768.5235.2149.869.634.815.432.3282.8
Long-Term Liabilities 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Long-Term Debt1,930.6371.1373.12,199.9383.5379.5404.92,018.8690.0690.3
Capital Leases123.8102.2103.9103.9115.1110.7136.9114.8131.2130.0
Def. Tax Liability0.00.00.00.055.955.955.963.451.951.9
Total Liabilities2,799.52,840.72,841.12,803.12,896.62,896.52,683.52,721.71,930.71,917.4
Total Common Equity TTM 20242023202220212020201920182017201620152014201320122011
Common Stock0.10.10.10.10.10.10.10.10.00.00.00.00.00.00.0
Retained Earnings-3,474.3-3,646.9-3,283.6-2,657.0-2,098.0-1,628.9-1,190.5-938.9-814.1-735.1-593.0-422.6-328.8-277.2-250.6
Comprehensive Income-16.5-25.9-1.34.8-24.3-61.0-10.61.54.0-1.5-1.2-0.70.1-20.3-17.6
Total Common Equity-980.2-1,098.1-818.6-347.11.4482.0594.3350.7156.4119.6298.5298.5136.5-19.2-238.6
Total Common Equity 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Common Stock0.10.10.10.10.10.10.10.10.10.1
Retained Earnings-2,829.3-2,845.2-2,780.3-3,646.9-3,581.0-3,474.3-3,375.2-3,283.6-3,127.8-2,994.8
Comprehensive Income5.97.4-13.9-25.9-4.3-16.5-5.6-1.39.6-1.4
Total Common Equity-155.8-206.5-185.8-1,098.1-1,054.4-980.2-893.9-818.6-670.8-579.3
Other TTM 20242023202220212020201920182017201620152014201320122011
Total Debt395.52,471.12,229.1703.6431.4420.4313.9153.0145.098.294.60.00.04.911.7
Book Value-980.2-1,098.1-818.6-347.11.4482.0594.3350.7156.4119.6298.5298.5136.5-19.2-238.6
Other 3-20252-20251-20254-20243-20242-20241-20244-20233-20232-2023
Total Debt0.00.00.00.00.00.00.00.00.00.0
Book Value-155.8-206.5-185.8-1,098.1-1,054.4-980.2-893.9-818.6-670.8-579.3
Cash Flow From Operating Activities TTM 202520242023202220212020201920182017201620152014201320122011
Net Income-479.5682.6-363.3-626.6-559.0-523.9-438.2-251.6-128.1-79.0-142.1-170.4-93.8-51.6-26.230.9
Depreciation & Amortization205.238.875.7236.6128.864.184.932.226.117.73.32.92.22.42.72.9
Stock-Based Compensation110.60.074.6131.2110.3103.570.342.133.330.635.034.019.38.42.32.8
Change Working Capital-20.8-52.6102.5-4.0-85.3-23.836.920.414.213.2-9.04.713.2-12.3-25.1-57.3
Change In Accounts Receivable-14.8-10.21.7-1.5-48.5-45.0-10.511.5-29.6-12.2-14.8-6.9-3.50.00.00.0
Change In Accounts Payable-2.90.00.048.327.523.453.613.743.124.04.317.016.95,183.40.00.0
Change In Inventories-0.2-53.96.2-8.2-6.71.81.8-3.5-5.8-6.50.9-2.0-2.60.00.00.0
Other Non-cash Items260.642.358.7151.382.8128.346.149.427.47.39.42.321.06.00.20.4
Cash from Operations-115.50.00.0-158.4-356.7-251.3-194.1-98.6-27.6-10.1-103.6-124.3-57.3-46.9-47.9-20.8
Cash Flow From Operating Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Income-135.015.9-64.8866.6-65.9-106.7-99.2-91.6-155.8-133.0
Depreciation & Amortization12.911.17.67.26.86.57.055.480.762.1
Stock-Based Compensation0.019.418.518.117.219.819.218.416.556.5
Change Working Capital91.1-84.9-16.7-37.436.611.6-11.265.5-82.67.5
Change In Accounts Receivable22.2-6.521.9-47.840.8-7.78.2-39.58.38.1
Change In Accounts Payable0.00.00.00.00.00.00.00.00.02.5
Change In Inventories-26.8-18.5-10.82.211.1-3.1-1.90.15.9-4.3
Other Non-cash Items-3.3-27.9-2.915.731.2-8.212.623.136.9-7.6
Cash from Operations0.00.00.00.00.00.00.00.0-100.3-14.5
Cash Flow From Investing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Capital Expenditure-114.6-300.0-6.5-28.4-152.5-85.3-56.0-45.4-15.5-3.1-1.8-2.7-4.7-0.8-0.2-0.2
Acquisitions15.00.10.00.0128.457.138.1-4.0-48.9-77.20.00.00.00.00.00.0
Investments-503.5-1,417.2-667.4-212.5-75.6-543.3-1,449.7-494.1-68.6-81.4-85.4-223.8-247.8-156.00.0-2.0
Sales of Investment285.2855.1607.7156.4518.2847.8944.1156.390.4174.7191.6205.7107.329.10.029.9
Other Investing Activities-92.30.00.0-92.2-128.4-57.1-38.10.00.00.00.00.00.00.00.00.0
Cash from Investing-304.90.00.0-176.7290.2219.2-561.5-387.2-42.613.1104.5-20.8-145.2-127.8-0.227.7
Cash Flow From Investing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Capital Expenditure-37.3-3.4-1.3-1.7-3.8-0.57.4-9.6-28.5-29.2
Acquisitions0.00.00.00.00.00.00.00.0-35.922.8
Investments-319.4-233.6-536.6-327.5-141.1-217.2-195.7-113.4-186.1-8.2
Sales of Investment390.7200.2118.6145.6265.3185.294.462.9120.27.8
Other Investing Activities0.00.00.00.00.00.00.00.035.9-22.8
Cash from Investing0.00.00.00.00.00.00.00.0-94.4-29.6
Cash Flow From Financing Activities TTM 202520242023202220212020201920182017201620152014201320122011
Debt Repaid-384.40.00.0-301.4-151.3-2.2-46.2-11.70.00.00.00.00.0-5.0-6.9-7.2
Debt Issued77.32,471.1241.91,826.9423.513.2152.7172.58.046.83.694.60.00.20.118.9
Issuance of Common Stock12.60.00.030.050.00.028.1323.8117.92.50.00.0236.0131.60.00.0
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.00.00.00.00.00.00.0
Other Financing Activities1,244.70.00.0947.8269.223.1686.8301.113.741.81.0154.11.260.829.40.0
Cash from Financing870.90.00.0646.4168.020.9668.7613.2131.644.21.0154.1237.1187.422.4-7.2
Cash Flow From Financing Activities 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Debt Repaid0.00.00.00.00.00.00.00.0-381.70.0
Debt Issued2,492.02,103.9-1.4-2,081.52,070.94.7-25.96.492.31.7
Issuance of Common Stock0.00.00.00.00.00.00.00.02.43.4
Repurchase of Common Stock0.00.00.00.00.00.00.00.00.00.0
Dividends Paid0.00.00.00.00.00.00.00.00.00.0
Other Financing Activities0.00.00.00.00.00.00.00.01,002.13.4
Cash from Financing0.00.00.00.00.00.00.00.0620.53.4
Cash position TTM 202520242023202220212020201920182017201620152014201320122011
Net Change in Cash446.5204.9185.0314.498.7-19.1-79.2126.057.753.50.38.334.312.7-25.7-0.2
Closing Cash Balance654.8984.6795.3610.3295.9197.2216.3295.5169.5111.858.358.049.715.42.728.4
Cash position 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Net Change in Cash312.0-344.8-462.8700.5255.5-128.8103.9-45.7428.8-43.1
Closing Cash Balance984.6672.61,033.11,495.9795.3539.8668.5564.6594.0181.4
Free Cash Flow TTM 202520242023202220212020201920182017201620152014201320122011
Free Cash Flow-230.1702.3-181.9-279.0-509.1-336.7-250.0-144.1-43.2-13.2-105.3-127.1-61.9-47.8-48.1-20.9
Real Free Cash Flow-340.8702.3-256.6-410.2-619.4-440.2-320.4-186.2-76.4-43.7-140.4-161.0-81.2-56.2-50.4-23.7
Free Cash Flow 4-20253-20252-20251-20254-20243-20242-20241-20244-20233-2023
Free Cash Flow-36.6-69.7-62.3867.6-36.5-87.8-64.16.4-128.8-43.7
Real Free Cash Flow-36.6-89.2-80.9849.5-53.7-107.5-83.3-12.0-145.3-100.2
Akciový screener
Kalendář zisků
Super investoři
Porovnání akcií
preloader